Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2500 - $45 - 1 828 - 73,10%
Level 4: 4000 - $40 - 2 791 - 69,76%
Luxury : 2500 - $225 - 1 500 - 60,00%
Total Capacity :20000
Team Popularity : 120,00%

Income

Home Games Left4
Average Attendance - %17 118 - 85,59%
Average Income per Game$2,132,731
Year to Date Revenue$78,911,047

Expense

Pro Players Total Salaries$65,845,000
Pro Players Total Average Salaries$65,845,000
Farm Players Total Salaries$2,460,600
Farm Players Total Average Salaries$2,460,600
Coaches Total Salaries$2,100,000
Luxury Taxe Total$15,253,953
Pro Year To Date Expenses$62,809,336
Farm Year To Date Expenses$2,477,879
Pro Salary Cap Per Days$342,943
Pro Salary Cap To Date$61,033,322
Farm Salary Cap Per Days$10,561
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,530,924
Pro Remaining Season Days17
Pro Expenses Per Days$348,672
Pro Estimated Expenses$5,927,424
Farm Remaining Season Days58
Farm Expenses Per Days$14,852
Farm Estimated Expenses$861,416
Estimated Season Expenses$6,788,840
Estimated Season Salary Cap$66,863,353
Estimate Under Maximum Salary Cap of $83,500,000$16,636,647
Estimate Over Minimum Salary Cap of $61,700,000 $5,163,353
Current Bank Account$185,151,937
Projected Bank Account$186,894,021

Pro Players Salaries

John Tavares $11,000,000 (3)
-Salary Remaining : $973,958
-Salary Average : $11,000,000
-Salary Average Remaining : $973,958
Justin Faulk $5,800,000 (3)
-Salary Remaining : $513,542
-Salary Average : $5,800,000
-Salary Average Remaining : $513,542
Calvin de Haan $5,500,000 (3)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Calvin Petersen $5,200,000 (2)
-Salary Remaining : $460,417
-Salary Average : $5,200,000
-Salary Average Remaining : $460,417
Joel Farabee $5,000,000 (2)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Kyle Palmieri $4,650,000 (3)
-Salary Remaining : $411,719
-Salary Average : $4,650,000
-Salary Average Remaining : $411,719
Mikey Anderson $4,125,000 (4)
-Salary Remaining : $365,234
-Salary Average : $4,125,000
-Salary Average Remaining : $365,234
Jack Roslovic $4,000,000 (2)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Casey DeSmith $3,200,000 (2)
-Salary Remaining : $283,333
-Salary Average : $3,200,000
-Salary Average Remaining : $283,333
Zemgus Girgensons $2,800,000 (2)
-Salary Remaining : $247,917
-Salary Average : $2,800,000
-Salary Average Remaining : $247,917
Ryan Pulock $2,650,000 (1)
-Salary Remaining : $234,635
-Salary Average : $2,650,000
-Salary Average Remaining : $234,635
Jesper Boqvist $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Jordan Oesterle $1,400,000 (3)
-Salary Remaining : $123,958
-Salary Average : $1,400,000
-Salary Average Remaining : $123,958
Max Jones $1,295,000 (3)
-Salary Remaining : $114,661
-Salary Average : $1,295,000
-Salary Average Remaining : $114,661
Calvin Pickard $1,200,000 (2)
-Salary Remaining : $106,250
-Salary Average : $1,200,000
-Salary Average Remaining : $106,250
Phillip Di Guiseppe $1,000,000 (3)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Sheldon Dries $1,000,000 (2)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Jackson LaCombe $925,000 (3)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
John Hayden $800,000 (2)
-Salary Remaining : $70,833
-Salary Average : $800,000
-Salary Average Remaining : $70,833
Brendan Gaunce $800,000 (1)
-Salary Remaining : $70,833
-Salary Average : $800,000
-Salary Average Remaining : $70,833
Mackenzie MacEachern $750,000 (1)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Nic Petan $750,000 (3)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Total Pro Players22
Salary Commitment
Year 8 : $65,845,000
Year 9 : $59,645,000
Year 10 : $36,445,000
Year 11 : $4,125,000
Salary Average Commitment
Year 8 : $65,845,000
Year 9 : $59,645,000
Year 10 : $36,445,000
Year 11 : $4,125,000
Salary Cap with 1 Way Contract
Year 8 : $65,845,000
Year 9 : $59,645,000
Year 10 : $36,445,000
Year 11 : $4,125,000

Farm Players Salaries

Tucker Poolman $380,000 (1)
Salary Remaining : $94,592
Salary Average : $380,000
Salary Average Remaining : $94,592
Brent Gates Jr $95,000 (4)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
John Farinacci $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Danila Klimovich $88,667 (1)
Salary Remaining : $22,072
Salary Average : $88,667
Salary Average Remaining : $22,072
Karl Henriksson $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Dryden Hunt $85,000 (1)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Maxwell Crozier $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Matvey Petrov $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Ilya Solovyov $82,833 (3)
Salary Remaining : $20,619
Salary Average : $82,833
Salary Average Remaining : $20,619
Pheonix Copley $82,500 (2)
Salary Remaining : $20,536
Salary Average : $82,500
Salary Average Remaining : $20,536
Keaton Thompson $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Ethen Frank $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Adam Ruzicka $80,000 (4)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Robin Salo $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Joseph Cramarossa $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Kristians Rubins $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jayson Megna $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jonas Johansson $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Garrett Metcalf $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Brandon Kruse $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Ryan Fitzgerald $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Mikey Eyssimont $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Dylan McLaughlin $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Michael Kim $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Corey Schueneman $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Callahan Burke $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Ryan McGregor $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players27
Salary Commitment
Year 8 : $2,460,600
Year 9 : $1,226,933
Year 10 : $899,433
Year 11 : $175,000
Salary Average Commitment
Year 8 : $2,460,600
Year 9 : $1,226,933
Year 10 : $899,433
Year 11 : $175,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River
Level 1: 6000 - $200 - 5 262 - 87,70%
Level 2: 5000 - $100 - 4 479 - 89,57%
Level 3: 2000 - $50 - 1 870 - 93,49%
Level 4: 4000 - $25 - 3 974 - 99,34%
Luxury : 1000 - $300 - 934 - 93,43%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %16 519 - 91,77%
Average Income per Game$1,891,516
Year to Date Revenue$71,877,623

Expense

Pro Players Total Salaries$75,725,000
Pro Players Total Average Salaries$75,725,000
Farm Players Total Salaries$2,417,150
Farm Players Total Average Salaries$2,417,150
Coaches Total Salaries$3,500,000
Luxury Taxe Total$18,083,468
Pro Year To Date Expenses$74,174,173
Farm Year To Date Expenses$2,945,117
Pro Salary Cap Per Days$394,401
Pro Salary Cap To Date$72,351,222
Farm Salary Cap Per Days$10,374
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,674,549
Pro Remaining Season Days17
Pro Expenses Per Days$404,818
Pro Estimated Expenses$6,881,906
Farm Remaining Season Days58
Farm Expenses Per Days$16,812
Farm Estimated Expenses$975,096
Estimated Season Expenses$7,857,002
Estimated Season Salary Cap$79,056,039
Estimate Under Maximum Salary Cap of $83,500,000$4,443,961
Estimate Over Minimum Salary Cap of $61,700,000 $17,356,039
Current Bank Account$127,408,498
Projected Bank Account$125,226,045

Pro Players Salaries

Filip Forsberg $8,500,000 (3)
-Salary Remaining : $752,604
-Salary Average : $8,500,000
-Salary Average Remaining : $752,604
Erik Karlsson $8,500,000 (4)
-Salary Remaining : $752,604
-Salary Average : $8,500,000
-Salary Average Remaining : $752,604
Jack Hughes $7,000,000 (2)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Ilya Sorokin $7,000,000 (4)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Damon Severson $6,500,000 (3)
-Salary Remaining : $575,521
-Salary Average : $6,500,000
-Salary Average Remaining : $575,521
Colton Parayko $5,500,000 (2)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Erik Haula $4,650,000 (4)
-Salary Remaining : $411,719
-Salary Average : $4,650,000
-Salary Average Remaining : $411,719
Elias Lindholm $4,500,000 (2)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Colton Sissons $4,350,000 (4)
-Salary Remaining : $385,156
-Salary Average : $4,350,000
-Salary Average Remaining : $385,156
Viktor Arvidsson $3,100,000 (2)
-Salary Remaining : $274,479
-Salary Average : $3,100,000
-Salary Average Remaining : $274,479
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Jonathan Toews $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Bowen Byram $3,000,000 (3)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Kevin Lankinen $1,500,000 (3)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Brendan Smith $1,250,000 (3)
-Salary Remaining : $110,677
-Salary Average : $1,250,000
-Salary Average Remaining : $110,677
Kent Johnson $925,000 (1)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Dysin Mayo $900,000 (2)
-Salary Remaining : $79,688
-Salary Average : $900,000
-Salary Average Remaining : $79,688
Brendan Perlini $900,000 (1)
-Salary Remaining : $79,688
-Salary Average : $900,000
-Salary Average Remaining : $79,688
Alexei Toropchenko $900,000 (3)
-Salary Remaining : $79,688
-Salary Average : $900,000
-Salary Average Remaining : $79,688
Austin Czarnik $750,000 (1)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Total Pro Players20
Salary Commitment
Year 8 : $75,725,000
Year 9 : $73,150,000
Year 10 : $46,150,000
Year 11 : $24,500,000
Salary Average Commitment
Year 8 : $75,725,000
Year 9 : $73,150,000
Year 10 : $46,150,000
Year 11 : $24,500,000
Salary Cap with 1 Way Contract
Year 8 : $75,725,000
Year 9 : $73,150,000
Year 10 : $46,150,000
Year 11 : $24,500,000

Farm Players Salaries

Ryan McAllister $150,000 (4)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Chase De Leo $120,000 (2)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Jiri Kulich $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Nicolas Beaudin $95,000 (1)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Ty Smith $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Brad Lambert $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Adam Fantilli $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Juraj Slafkovsky $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Logan Stankoven $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Cam Dineen $90,000 (1)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Ville Heinola $90,000 (1)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Alex Petrovic $90,000 (2)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Sebastian Cossa $89,417 (2)
Salary Remaining : $22,258
Salary Average : $89,417
Salary Average Remaining : $22,258
Alex Beaucage $87,833 (1)
Salary Remaining : $21,864
Salary Average : $87,833
Salary Average Remaining : $21,864
Matthew Peca $87,500 (1)
Salary Remaining : $21,781
Salary Average : $87,500
Salary Average Remaining : $21,781
Martin Chromiak $83,833 (1)
Salary Remaining : $20,868
Salary Average : $83,833
Salary Average Remaining : $20,868
Topi Niemela $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Gage Alexander $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Erik Kallgren $83,300 (2)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Alexander Pashin $82,667 (2)
Salary Remaining : $20,578
Salary Average : $82,667
Salary Average Remaining : $20,578
Cole Maier $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Lukas Cormier $79,333 (2)
Salary Remaining : $19,748
Salary Average : $79,333
Salary Average Remaining : $19,748
Luke Henman $79,167 (1)
Salary Remaining : $19,707
Salary Average : $79,167
Salary Average Remaining : $19,707
Kale Howarth $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Patrick Khodorenko $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Alex Kannok Leipert $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Zayde Wisdom $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Total Farm Players27
Salary Commitment
Year 8 : $2,417,150
Year 9 : $1,571,317
Year 10 : $669,100
Year 11 : $150,000
Salary Average Commitment
Year 8 : $2,417,150
Year 9 : $1,571,317
Year 10 : $669,100
Year 11 : $150,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left3
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,892,300
Year to Date Revenue$71,907,400

Expense

Pro Players Total Salaries$77,350,000
Pro Players Total Average Salaries$77,350,000
Farm Players Total Salaries$1,775,333
Farm Players Total Average Salaries$1,400,333
Coaches Total Salaries$4,200,000
Luxury Taxe Total$17,503,138
Pro Year To Date Expenses$71,397,407
Farm Year To Date Expenses$1,921,340
Pro Salary Cap Per Days$402,865
Pro Salary Cap To Date$69,991,180
Farm Salary Cap Per Days$6,010
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,676,900
Pro Remaining Season Days17
Pro Expenses Per Days$410,677
Pro Estimated Expenses$6,981,509
Farm Remaining Season Days58
Farm Expenses Per Days$10,838
Farm Estimated Expenses$628,604
Estimated Season Expenses$7,610,113
Estimated Season Salary Cap$76,839,885
Estimate Under Maximum Salary Cap of $83,500,000$6,660,115
Estimate Over Minimum Salary Cap of $61,700,000 $15,139,885
Current Bank Account$184,505,436
Projected Bank Account$182,572,223

Pro Players Salaries

Matthew Tkachuk $9,500,000 (2)
-Salary Remaining : $841,146
-Salary Average : $9,500,000
-Salary Average Remaining : $841,146
Leon Draisaitl $8,500,000 (2)
-Salary Remaining : $752,604
-Salary Average : $8,500,000
-Salary Average Remaining : $752,604
Vladislav Gavrikov $7,000,000 (4)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Martin Jones $6,200,000 (2)
-Salary Remaining : $548,958
-Salary Average : $6,200,000
-Salary Average Remaining : $548,958
Nick Schmaltz $5,500,000 (4)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Phil Kessel $5,500,000 (2)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Yanni Gourde $5,000,000 (3)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Jakob Chychrun $4,600,000 (2)
-Salary Remaining : $407,292
-Salary Average : $4,600,000
-Salary Average Remaining : $407,292
Noah Dobson $4,500,000 (1)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Ilya Samsonov $3,000,000 (4)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Jesper Bratt $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Mathieu Joseph $2,700,000 (4)
-Salary Remaining : $239,063
-Salary Average : $2,700,000
-Salary Average Remaining : $239,063
Barrett Hayton $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Connor Clifton $2,000,000 (3)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Danton Heinen $1,200,000 (1)
-Salary Remaining : $106,250
-Salary Average : $1,200,000
-Salary Average Remaining : $106,250
Luke Glendening $1,000,000 (1)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Juuso Valimaki $1,000,000 (3)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Oskar Steen $1,000,000 (1)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Martin Frk $925,000 (3)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Liam Foudy $925,000 (1)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Dylan Coghlan $800,000 (2)
-Salary Remaining : $70,833
-Salary Average : $800,000
-Salary Average Remaining : $70,833
Dillon Simpson $750,000 (1)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Derick Brassard $750,000 (1)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Total Pro Players23
Salary Commitment
Year 8 : $77,350,000
Year 9 : $65,225,000
Year 10 : $27,125,000
Year 11 : $18,200,000
Salary Average Commitment
Year 8 : $77,350,000
Year 9 : $65,225,000
Year 10 : $27,125,000
Year 11 : $18,200,000
Salary Cap with 1 Way Contract
Year 8 : $77,350,000
Year 9 : $65,225,000
Year 10 : $27,125,000
Year 11 : $18,200,000

Farm Players Salaries

Jeremy Groleau $95,000 (1)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Alex Turcotte $90,500 (1)
Salary Remaining : $22,528
Salary Average : $90,500
Salary Average Remaining : $22,528
Adam Raska $84,833 (1)
Salary Remaining : $21,117
Salary Average : $84,833
Salary Average Remaining : $21,117
Zac Jones $80,000 (4)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Felix Sandstrom $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Francis Marotte $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Josh Teves $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Steenn Pasichnuk $75,000 (1)
Salary Remaining : $18,670
Salary Average : $0
Salary Average Remaining : $0
Jeff Malott $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Brandon Hawkins $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Daniel DAmato $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Cole Smith $75,000 (1)
Salary Remaining : $18,670
Salary Average : $0
Salary Average Remaining : $0
Ethan Frisch $75,000 (1)
Salary Remaining : $18,670
Salary Average : $0
Salary Average Remaining : $0
Andy Welinski $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Brett Sutter $75,000 (1)
Salary Remaining : $18,670
Salary Average : $0
Salary Average Remaining : $0
Graham McPhee $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Vincent Arseneau $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Jacob Doty $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Shane Bowers $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
William Christopoulos $75,000 (1)
Salary Remaining : $18,670
Salary Average : $0
Salary Average Remaining : $0
Daniil Chechelev $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Anthony Bitetto $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Will Reilly $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players23
Salary Commitment
Year 8 : $1,775,333
Year 9 : $305,000
Year 10 : $80,000
Year 11 : $80,000
Salary Average Commitment
Year 8 : $1,400,333
Year 9 : $305,000
Year 10 : $80,000
Year 11 : $80,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5 952 - 99,20%
Level 2: 5000 - $60 - 4 936 - 98,71%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 963 - 99,06%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %17 850 - 99,17%
Average Income per Game$1,877,974
Year to Date Revenue$71,362,997

Expense

Pro Players Total Salaries$84,161,667
Pro Players Total Average Salaries$85,136,667
Farm Players Total Salaries$1,810,017
Farm Players Total Average Salaries$1,810,017
Coaches Total Salaries$5,280,000
Luxury Taxe Total$18,772,682
Pro Year To Date Expenses$76,475,438
Farm Year To Date Expenses$2,924,461
Pro Salary Cap Per Days$443,420
Pro Salary Cap To Date$75,330,689
Farm Salary Cap Per Days$7,768
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,633,921
Pro Remaining Season Days17
Pro Expenses Per Days$446,155
Pro Estimated Expenses$7,584,635
Farm Remaining Season Days58
Farm Expenses Per Days$16,352
Farm Estimated Expenses$948,416
Estimated Season Expenses$8,533,051
Estimated Season Salary Cap$82,868,829
Estimate Under Maximum Salary Cap of $83,500,000$631,171
Estimate Over Minimum Salary Cap of $61,700,000 $21,168,829
Current Bank Account$111,190,446
Projected Bank Account$108,291,316

Pro Players Salaries

Cale Makar $9,000,000 (3)
-Salary Remaining : $796,875
-Salary Average : $9,000,000
-Salary Average Remaining : $796,875
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $770,313
-Salary Average : $8,700,000
-Salary Average Remaining : $770,313
Ryan OReilly $7,500,000 (1)
-Salary Remaining : $664,063
-Salary Average : $7,500,000
-Salary Average Remaining : $664,063
Sam Reinhart $6,000,000 (1)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Darcy Kuemper $6,000,000 (3)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Andrei Svechnikov $5,000,000 (2)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Patrick Kane $4,500,000 (2)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
k Andre Miller $4,500,000 (2)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Sebastian Aho $4,250,000 (1)
-Salary Remaining : $376,302
-Salary Average : $4,250,000
-Salary Average Remaining : $376,302
Brandon Hagel $4,000,000 (4)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Brenden Dillon $3,900,000 (1)
-Salary Remaining : $345,313
-Salary Average : $3,900,000
-Salary Average Remaining : $345,313
Jonas Siegenthaler $3,500,000 (4)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Tomas Nosek $2,700,000 (2)
-Salary Remaining : $239,063
-Salary Average : $2,700,000
-Salary Average Remaining : $239,063
Andrew Cogliano $2,400,000 (2)
-Salary Remaining : $212,500
-Salary Average : $2,400,000
-Salary Average Remaining : $212,500
Alexander Romanov $2,000,000 (2)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Valeri Nichushkin $2,000,000 (3)
-Salary Remaining : $177,083
-Salary Average : $2,100,000
-Salary Average Remaining : $185,938
Jonathan Quick $2,000,000 (4)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Jake Evans $1,750,000 (3)
-Salary Remaining : $154,948
-Salary Average : $1,750,000
-Salary Average Remaining : $154,948
Jon Merrill $1,000,000 (4)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Noah Cates $925,000 (1)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
John Peterka $886,667 (1)
-Salary Remaining : $78,507
-Salary Average : $886,667
-Salary Average Remaining : $78,507
Jacob Middleton $875,000 (1)
-Salary Remaining : $77,474
-Salary Average : $1,750,000
-Salary Average Remaining : $154,948
Jakub Lauko $775,000 (2)
-Salary Remaining : $68,620
-Salary Average : $775,000
-Salary Average Remaining : $68,620
Total Pro Players23
Salary Commitment
Year 8 : $84,161,667
Year 9 : $59,825,000
Year 10 : $29,250,000
Year 11 : $10,500,000
Salary Average Commitment
Year 8 : $85,136,667
Year 9 : $59,925,000
Year 10 : $29,350,000
Year 11 : $10,500,000
Salary Cap with 1 Way Contract
Year 8 : $85,136,667
Year 9 : $59,925,000
Year 10 : $29,350,000
Year 11 : $10,500,000

Farm Players Salaries

Josh Brown $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Chris Tierney $95,000 (3)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Daniil Tarasov $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Brennan Saulnier $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Andrei Bakanov $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Zachary Uens $85,917 (1)
Salary Remaining : $21,387
Salary Average : $85,917
Salary Average Remaining : $21,387
Jonathon Martin $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Anthony Vincent $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Gannon Laroque $83,300 (1)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Brett Berard $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Jerad Rosburg $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Cole Moberg $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Ryan Bednard $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Austin Poganski $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Tye Felhaber $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Ty Emberson $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Jack Finley $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Devante Stephens $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Michael Hutchinson $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Josh Melnick $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Vladimir Tkachev $70,000 (3)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Brendan Warren $70,000 (3)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players22
Salary Commitment
Year 8 : $1,810,017
Year 9 : $1,398,300
Year 10 : $905,800
Year 11 : $77,500
Salary Average Commitment
Year 8 : $1,810,017
Year 9 : $1,398,300
Year 10 : $905,800
Year 11 : $77,500

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $111 - 4 935 - 82,24%
Level 2: 5000 - $69 - 3 932 - 78,64%
Level 3: 2000 - $32 - 2 000 - 100,00%
Level 4: 4000 - $22 - 3 967 - 99,17%
Luxury : 1000 - $222 - 911 - 91,07%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %15 744 - 87,47%
Average Income per Game$1,747,002
Year to Date Revenue$64,639,085

Expense

Pro Players Total Salaries$72,770,000
Pro Players Total Average Salaries$72,770,000
Farm Players Total Salaries$2,108,717
Farm Players Total Average Salaries$2,108,717
Coaches Total Salaries$7,250,000
Luxury Taxe Total$16,834,971
Pro Year To Date Expenses$70,274,062
Farm Year To Date Expenses$3,146,858
Pro Salary Cap Per Days$379,010
Pro Salary Cap To Date$67,357,361
Farm Salary Cap Per Days$9,050
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,988,009
Pro Remaining Season Days17
Pro Expenses Per Days$395,677
Pro Estimated Expenses$6,726,509
Farm Remaining Season Days58
Farm Expenses Per Days$18,492
Farm Estimated Expenses$1,072,536
Estimated Season Expenses$7,799,045
Estimated Season Salary Cap$73,800,531
Estimate Under Maximum Salary Cap of $83,500,000$9,699,469
Estimate Over Minimum Salary Cap of $61,700,000 $12,100,531
Current Bank Account$119,357,083
Projected Bank Account$118,546,047

Pro Players Salaries

Dougie Hamilton $8,500,000 (3)
-Salary Remaining : $752,604
-Salary Average : $8,500,000
-Salary Average Remaining : $752,604
Timo Meier $8,000,000 (4)
-Salary Remaining : $708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $708,333
Pius Suter $5,650,000 (2)
-Salary Remaining : $500,260
-Salary Average : $5,650,000
-Salary Average Remaining : $500,260
Bryan Rust $5,000,000 (4)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Chandler Stephenson $5,000,000 (4)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Carter Hart $4,000,000 (2)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Tomas Tatar $4,000,000 (1)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Joel Edmundson $3,950,000 (4)
-Salary Remaining : $349,740
-Salary Average : $3,950,000
-Salary Average Remaining : $349,740
Alex Killorn $3,700,000 (2)
-Salary Remaining : $327,604
-Salary Average : $3,700,000
-Salary Average Remaining : $327,604
Patrik Nemeth $3,250,000 (1)
-Salary Remaining : $287,760
-Salary Average : $3,250,000
-Salary Average Remaining : $287,760
Linus Hogberg $3,000,000 (1)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Jesper Fast $2,500,000 (4)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Jordan Kyrou $2,500,000 (1)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Patrick Brown $2,225,000 (3)
-Salary Remaining : $197,005
-Salary Average : $2,225,000
-Salary Average Remaining : $197,005
Sebastiens Aho $2,225,000 (2)
-Salary Remaining : $197,005
-Salary Average : $2,225,000
-Salary Average Remaining : $197,005
Logan Stanley $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Jack McBain $2,000,000 (2)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Andrew Nielsen $1,000,000 (2)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Arthur Kaliyev $1,000,000 (1)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Logan Cooley $925,000 (3)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Vincent Iorio $845,000 (2)
-Salary Remaining : $74,818
-Salary Average : $845,000
-Salary Average Remaining : $74,818
Aaron Dell $750,000 (2)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Eric Staal $750,000 (1)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Total Pro Players23
Salary Commitment
Year 8 : $72,770,000
Year 9 : $56,270,000
Year 10 : $36,100,000
Year 11 : $24,450,000
Salary Average Commitment
Year 8 : $72,770,000
Year 9 : $56,270,000
Year 10 : $36,100,000
Year 11 : $24,450,000
Salary Cap with 1 Way Contract
Year 8 : $72,770,000
Year 9 : $56,270,000
Year 10 : $36,100,000
Year 11 : $24,450,000

Farm Players Salaries

Gabriel Fortier $100,000 (2)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Anders Bjork $100,000 (4)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Mac Hollowell $100,000 (2)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Carsen Twarynski $100,000 (4)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Ryan ORourke $100,000 (2)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Lassi Thomson $100,000 (2)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Jakub Zboril $100,000 (4)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Riley Stillman $100,000 (1)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Spencer Stastney $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Marat Khusnutdinov $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Vitali Kravtsov $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Vasili Podkolzin $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Michael Milne $86,167 (2)
Salary Remaining : $21,449
Salary Average : $86,167
Salary Average Remaining : $21,449
Adam Wilsby $84,250 (1)
Salary Remaining : $20,972
Salary Average : $84,250
Salary Average Remaining : $20,972
Filip Lindberg $83,300 (1)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Jonathan Gruden $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Damien Giroux $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Victor Brattstrom $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Matthew Phillips $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Otto Koivula $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Joseph Gambardella $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Miles Wood $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Dryden McKay $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Alex Olivier Voyer $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Joe Pendenza $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 8 : $2,108,717
Year 9 : $1,263,667
Year 10 : $547,500
Year 11 : $300,000
Salary Average Commitment
Year 8 : $2,108,717
Year 9 : $1,263,667
Year 10 : $547,500
Year 11 : $300,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $102 - 5 796 - 96,60%
Level 2: 5000 - $63 - 4 833 - 96,66%
Level 3: 2000 - $37 - 1 977 - 98,84%
Level 4: 4000 - $28 - 3 206 - 80,14%
Luxury : 1000 - $216 - 967 - 96,69%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %16 778 - 93,21%
Average Income per Game$1,888,344
Year to Date Revenue$71,757,072

Expense

Pro Players Total Salaries$75,308,000
Pro Players Total Average Salaries$75,308,000
Farm Players Total Salaries$3,583,184
Farm Players Total Average Salaries$3,443,184
Coaches Total Salaries$4,250,000
Luxury Taxe Total$15,629,641
Pro Year To Date Expenses$65,270,527
Farm Year To Date Expenses$3,480,845
Pro Salary Cap Per Days$392,229
Pro Salary Cap To Date$62,320,271
Farm Salary Cap Per Days$14,778
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,665,032
Pro Remaining Season Days17
Pro Expenses Per Days$407,854
Pro Estimated Expenses$6,933,518
Farm Remaining Season Days58
Farm Expenses Per Days$20,743
Farm Estimated Expenses$1,203,094
Estimated Season Expenses$8,136,612
Estimated Season Salary Cap$68,988,164
Estimate Under Maximum Salary Cap of $83,500,000$14,511,836
Estimate Over Minimum Salary Cap of $61,700,000 $7,288,164
Current Bank Account$169,090,575
Projected Bank Account$166,618,995

Pro Players Salaries

Tye Kartye $8,000,000 (3)
-Salary Remaining : $708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $708,333
Clayton Keller $7,000,000 (2)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Brayden Schenn $6,500,000 (4)
-Salary Remaining : $575,521
-Salary Average : $6,500,000
-Salary Average Remaining : $575,521
Mike Matheson $6,500,000 (2)
-Salary Remaining : $575,521
-Salary Average : $6,500,000
-Salary Average Remaining : $575,521
Chris Kreider $6,500,000 (2)
-Salary Remaining : $575,521
-Salary Average : $6,500,000
-Salary Average Remaining : $575,521
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Reilly Smith $5,200,000 (2)
-Salary Remaining : $460,417
-Salary Average : $5,200,000
-Salary Average Remaining : $460,417
Samuel Girard $5,000,000 (4)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Sean Durzi $3,500,000 (4)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Ryan Johansen $3,500,000 (4)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Maxim Comptois $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Kaapo Kahkonen $3,000,000 (3)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Dmitry Kulikov $2,850,000 (3)
-Salary Remaining : $252,344
-Salary Average : $2,850,000
-Salary Average Remaining : $252,344
Tyler Motte $1,800,000 (1)
-Salary Remaining : $159,375
-Salary Average : $1,800,000
-Salary Average Remaining : $159,375
Casey Mitelstadt $1,500,000 (2)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Justin Danforth $1,500,000 (3)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Nick Perbix $1,100,000 (2)
-Salary Remaining : $97,396
-Salary Average : $1,100,000
-Salary Average Remaining : $97,396
Yaroslav Askarov $925,000 (2)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Pontus Holmberg $833,000 (2)
-Salary Remaining : $73,755
-Salary Average : $833,000
-Salary Average Remaining : $73,755
Sean Walker $800,000 (2)
-Salary Remaining : $70,833
-Salary Average : $800,000
-Salary Average Remaining : $70,833
Oskar Lindblom $800,000 (2)
-Salary Remaining : $70,833
-Salary Average : $800,000
-Salary Average Remaining : $70,833
Total Pro Players21
Salary Commitment
Year 8 : $75,308,000
Year 9 : $73,508,000
Year 10 : $39,350,000
Year 11 : $18,500,000
Salary Average Commitment
Year 8 : $75,308,000
Year 9 : $73,508,000
Year 10 : $39,350,000
Year 11 : $18,500,000
Salary Cap with 1 Way Contract
Year 8 : $75,308,000
Year 9 : $73,508,000
Year 10 : $39,350,000
Year 11 : $18,500,000

Farm Players Salaries

Arber Xhekaj $199,000 (3)
Salary Remaining : $49,536
Salary Average : $199,000
Salary Average Remaining : $49,536
Jaxson Stauber $190,000 (2)
Salary Remaining : $47,296
Salary Average : $95,000
Salary Average Remaining : $23,648
John Leonard $150,000 (1)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Cole McWard $145,000 (4)
Salary Remaining : $36,094
Salary Average : $145,000
Salary Average Remaining : $36,094
Sam Malinski $145,000 (4)
Salary Remaining : $36,094
Salary Average : $145,000
Salary Average Remaining : $36,094
Lukas Rousek $95,000 (4)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Hunter McKown $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Jake Livingstone $95,000 (4)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Joakim Kemell $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Brandt Clarke $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Kim Nousiainen $85,917 (1)
Salary Remaining : $21,387
Salary Average : $85,917
Salary Average Remaining : $21,387
Samuel Walker $85,500 (1)
Salary Remaining : $21,283
Salary Average : $85,500
Salary Average Remaining : $21,283
Nick Abruzzese $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Pavol Regenda $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Connor McMichael $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Remi Poirier $83,667 (2)
Salary Remaining : $20,827
Salary Average : $83,667
Salary Average Remaining : $20,827
Dennis Hildeby $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
William Wallinder $83,300 (2)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Luke Stevens $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Mike hardman $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Nick Blankenburg $80,000 (1)
Salary Remaining : $19,914
Salary Average : $110,000
Salary Average Remaining : $27,382
Samuel Asselin $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Cooper Zech $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Angus Crookshank $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Joel Teasdale $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Hudson Elynuik $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jacob Larsson $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Felix Robert $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jake Massie $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Spencer Smallman $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Drake Rymsha $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Akito Hirose $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Jet Greaves $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Yaniv Perets $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Radim Zohorna $75,000 (4)
Salary Remaining : $18,670
Salary Average : $0
Salary Average Remaining : $0
Arnaud Durandeau $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Matt Filipe $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
David Cotton $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Brent Pedersen $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players39
Salary Commitment
Year 8 : $3,583,184
Year 9 : $2,161,767
Year 10 : $1,172,300
Year 11 : $632,500
Salary Average Commitment
Year 8 : $3,443,184
Year 9 : $2,181,767
Year 10 : $1,097,300
Year 11 : $557,500

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 902 - 98,37%
Level 2: 5000 - $60 - 4 933 - 98,66%
Level 3: 2000 - $35 - 1 999 - 99,93%
Level 4: 4000 - $25 - 3 958 - 98,96%
Luxury : 1000 - $200 - 1 000 - 99,96%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 792 - 98,84%
Average Income per Game$1,870,035
Year to Date Revenue$69,191,300

Expense

Pro Players Total Salaries$82,550,000
Pro Players Total Average Salaries$82,550,000
Farm Players Total Salaries$2,392,717
Farm Players Total Average Salaries$2,392,717
Coaches Total Salaries$4,700,000
Luxury Taxe Total$17,371,884
Pro Year To Date Expenses$72,695,117
Farm Year To Date Expenses$2,626,957
Pro Salary Cap Per Days$429,948
Pro Salary Cap To Date$69,504,974
Farm Salary Cap Per Days$10,269
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,480,141
Pro Remaining Season Days17
Pro Expenses Per Days$448,177
Pro Estimated Expenses$7,619,009
Farm Remaining Season Days58
Farm Expenses Per Days$15,419
Farm Estimated Expenses$894,302
Estimated Season Expenses$8,513,311
Estimated Season Salary Cap$76,814,090
Estimate Under Maximum Salary Cap of $83,500,000$6,685,910
Estimate Over Minimum Salary Cap of $61,700,000 $15,114,090
Current Bank Account$119,904,494
Projected Bank Account$118,871,324

Pro Players Salaries

Seth Jones $9,500,000 (3)
-Salary Remaining : $841,146
-Salary Average : $9,500,000
-Salary Average Remaining : $841,146
Aaron Ekblad $7,500,000 (3)
-Salary Remaining : $664,063
-Salary Average : $7,500,000
-Salary Average Remaining : $664,063
J.T. Miller $7,000,000 (3)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Mikael Granlund $5,500,000 (2)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Rasmus Dahlin $5,500,000 (2)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Oliver Ekman Larsson $5,300,000 (2)
-Salary Remaining : $469,271
-Salary Average : $5,300,000
-Salary Average Remaining : $469,271
Pavel Buchnevich $5,000,000 (1)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Christian Dvorak $4,500,000 (2)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Marcus Foligno $4,300,000 (4)
-Salary Remaining : $380,729
-Salary Average : $4,300,000
-Salary Average Remaining : $380,729
Tom Wilson $4,000,000 (4)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Filip Gustavsson $3,500,000 (3)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Eric Robinson $3,300,000 (4)
-Salary Remaining : $292,188
-Salary Average : $3,300,000
-Salary Average Remaining : $292,188
Andreas Athanasiou $3,200,000 (2)
-Salary Remaining : $283,333
-Salary Average : $3,200,000
-Salary Average Remaining : $283,333
Kailer Yamamoto $3,200,000 (2)
-Salary Remaining : $283,333
-Salary Average : $3,200,000
-Salary Average Remaining : $283,333
Nic Dowd $2,800,000 (2)
-Salary Remaining : $247,917
-Salary Average : $2,800,000
-Salary Average Remaining : $247,917
Robin Lehner $2,400,000 (3)
-Salary Remaining : $212,500
-Salary Average : $2,400,000
-Salary Average Remaining : $212,500
Brett Howden $1,800,000 (2)
-Salary Remaining : $159,375
-Salary Average : $1,800,000
-Salary Average Remaining : $159,375
Nick Paul $1,300,000 (2)
-Salary Remaining : $115,104
-Salary Average : $1,300,000
-Salary Average Remaining : $115,104
Braden Schneider $1,200,000 (3)
-Salary Remaining : $106,250
-Salary Average : $1,200,000
-Salary Average Remaining : $106,250
Victor Soderstrom $900,000 (3)
-Salary Remaining : $79,688
-Salary Average : $900,000
-Salary Average Remaining : $79,688
Kaedan Korczak $850,000 (3)
-Salary Remaining : $75,260
-Salary Average : $850,000
-Salary Average Remaining : $75,260
Total Pro Players21
Salary Commitment
Year 8 : $82,550,000
Year 9 : $77,550,000
Year 10 : $44,450,000
Year 11 : $11,600,000
Salary Average Commitment
Year 8 : $82,550,000
Year 9 : $77,550,000
Year 10 : $44,450,000
Year 11 : $11,600,000
Salary Cap with 1 Way Contract
Year 8 : $82,550,000
Year 9 : $77,550,000
Year 10 : $44,450,000
Year 11 : $11,600,000

Farm Players Salaries

Kiefer Sherwood $170,000 (4)
Salary Remaining : $42,318
Salary Average : $170,000
Salary Average Remaining : $42,318
Luke Johnson $110,000 (2)
Salary Remaining : $27,382
Salary Average : $110,000
Salary Average Remaining : $27,382
Logan Brown $100,000 (3)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Dylan Sikura $95,000 (3)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Nathan Smith $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Carl Dahlstrom $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Ryan Johnson $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Matthew Samoskevich $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Ben Jones $90,000 (2)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Fabian Lysell $89,417 (2)
Salary Remaining : $22,258
Salary Average : $89,417
Salary Average Remaining : $22,258
Nils Aman $83,300 (2)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Aleksi Heponiemi $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Ryan Shea $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Nick Swaney $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Hunter Skinner $80,000 (4)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Jaydon Dureau $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Brandon Biro $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Joel Hofer $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Lucas Carlsson $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Adam Scheel $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Alex Whelan $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Chad Yetman $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Cameron Crotty $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Xavier Bouchard $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Nathan Noel $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Tobias Geisser $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Dennis Gilbert $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Matthew Highmore $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players28
Salary Commitment
Year 8 : $2,392,717
Year 9 : $1,485,217
Year 10 : $962,500
Year 11 : $250,000
Salary Average Commitment
Year 8 : $2,392,717
Year 9 : $1,485,217
Year 10 : $962,500
Year 11 : $250,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5 871 - 97,86%
Level 2: 5000 - $60 - 4 958 - 99,16%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 969 - 99,23%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 799 - 98,88%
Average Income per Game$1,868,224
Year to Date Revenue$69,124,276

Expense

Pro Players Total Salaries$77,512,500
Pro Players Total Average Salaries$77,412,500
Farm Players Total Salaries$2,033,633
Farm Players Total Average Salaries$2,033,633
Coaches Total Salaries$2,425,000
Luxury Taxe Total$17,930,194
Pro Year To Date Expenses$73,515,689
Farm Year To Date Expenses$1,812,488
Pro Salary Cap Per Days$403,190
Pro Salary Cap To Date$71,647,178
Farm Salary Cap Per Days$8,728
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,472,895
Pro Remaining Season Days17
Pro Expenses Per Days$413,867
Pro Estimated Expenses$7,035,739
Farm Remaining Season Days58
Farm Expenses Per Days$10,767
Farm Estimated Expenses$624,486
Estimated Season Expenses$7,660,225
Estimated Season Salary Cap$78,501,408
Estimate Under Maximum Salary Cap of $83,500,000$4,998,592
Estimate Over Minimum Salary Cap of $61,700,000 $16,801,408
Current Bank Account$128,866,099
Projected Bank Account$128,678,769

Pro Players Salaries

Pierre Luc Dubois $7,000,000 (2)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Gabriel Landeskog $6,000,000 (2)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Nikolaj Ehlers $6,000,000 (3)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Ryan Nugent Hopkins $5,112,500 (3)
-Salary Remaining : $452,669
-Salary Average : $5,112,500
-Salary Average Remaining : $452,669
TJ Brodie $5,000,000 (4)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Shea Theodore $4,500,000 (2)
-Salary Remaining : $398,438
-Salary Average : $4,400,000
-Salary Average Remaining : $389,583
Anthony Duclair $4,500,000 (4)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Matt Duchene $4,000,000 (4)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Dmitry Orlov $4,000,000 (2)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Marcus Pettersson $3,950,000 (2)
-Salary Remaining : $349,740
-Salary Average : $3,950,000
-Salary Average Remaining : $349,740
Nick Cousins $3,500,000 (2)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Alexandar Georgiev $3,400,000 (3)
-Salary Remaining : $301,042
-Salary Average : $3,400,000
-Salary Average Remaining : $301,042
Haydn Fleury $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Denis Gurianov $2,800,000 (2)
-Salary Remaining : $247,917
-Salary Average : $2,800,000
-Salary Average Remaining : $247,917
Nikita Zadorov $2,500,000 (1)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Jason Dickinson $2,500,000 (2)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Devin Shore $2,000,000 (2)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Jesperi Kotkaniemi $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Semyon Varlamov $2,000,000 (4)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Jordan Gross $1,300,000 (2)
-Salary Remaining : $115,104
-Salary Average : $1,300,000
-Salary Average Remaining : $115,104
Ryan Donato $900,000 (1)
-Salary Remaining : $79,688
-Salary Average : $900,000
-Salary Average Remaining : $79,688
Connor Dewar $800,000 (2)
-Salary Remaining : $70,833
-Salary Average : $800,000
-Salary Average Remaining : $70,833
Linus Sandin (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Total Pro Players23
Salary Commitment
Year 8 : $77,512,500
Year 9 : $71,362,500
Year 10 : $30,012,500
Year 11 : $15,500,000
Salary Average Commitment
Year 8 : $77,412,500
Year 9 : $71,262,500
Year 10 : $30,012,500
Year 11 : $15,500,000
Salary Cap with 1 Way Contract
Year 8 : $77,412,500
Year 9 : $71,262,500
Year 10 : $30,012,500
Year 11 : $15,500,000

Farm Players Salaries

Will Butcher $250,000 (2)
Salary Remaining : $62,232
Salary Average : $250,000
Salary Average Remaining : $62,232
Max Willman $130,000 (2)
Salary Remaining : $32,361
Salary Average : $130,000
Salary Average Remaining : $32,361
Connor Carrick $120,000 (2)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Dakota Mermis $100,000 (2)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Michael Dipietro $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Carter Savoie $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Rocco Grimaldi $90,000 (1)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Joshua Lopina $87,833 (2)
Salary Remaining : $21,864
Salary Average : $87,833
Salary Average Remaining : $21,864
Cameron Morrison $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Bode Wilde $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Justin Kirkland $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Guillaume Brisebois $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Ryan Carpenter $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Alexandre Fortin $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Michael Karow $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Spencer Martin $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Alex Belzile $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Dawson Barteaux $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
John Stevens $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Matthew Kiersted $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Travis Barron $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
AJ Greer $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Total Farm Players22
Salary Commitment
Year 8 : $2,033,633
Year 9 : $926,133
Year 10 : $83,300
Year 11 : $0
Salary Average Commitment
Year 8 : $2,033,633
Year 9 : $926,133
Year 10 : $83,300
Year 11 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 945 - 99,09%
Level 2: 5000 - $60 - 4 954 - 99,08%
Level 3: 2000 - $35 - 2 000 - 99,99%
Level 4: 4000 - $25 - 3 967 - 99,17%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %17 866 - 99,25%
Average Income per Game$1,878,773
Year to Date Revenue$71,393,366

Expense

Pro Players Total Salaries$80,469,167
Pro Players Total Average Salaries$79,939,167
Farm Players Total Salaries$2,158,866
Farm Players Total Average Salaries$2,158,866
Coaches Total Salaries$3,350,000
Luxury Taxe Total$18,120,388
Pro Year To Date Expenses$74,777,947
Farm Year To Date Expenses$2,318,233
Pro Salary Cap Per Days$416,350
Pro Salary Cap To Date$72,016,191
Farm Salary Cap Per Days$9,266
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,636,318
Pro Remaining Season Days17
Pro Expenses Per Days$432,131
Pro Estimated Expenses$7,346,227
Farm Remaining Season Days58
Farm Expenses Per Days$12,914
Farm Estimated Expenses$749,012
Estimated Season Expenses$8,095,239
Estimated Season Salary Cap$79,094,141
Estimate Under Maximum Salary Cap of $83,500,000$4,405,859
Estimate Over Minimum Salary Cap of $61,700,000 $17,394,141
Current Bank Account$167,134,773
Projected Bank Account$164,675,852

Pro Players Salaries

Brent Burns $8,000,000 (2)
-Salary Remaining : $708,333
-Salary Average : $7,720,000
-Salary Average Remaining : $683,542
Brock Nelson $7,000,000 (3)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Brad Marchand $6,125,000 (2)
-Salary Remaining : $542,318
-Salary Average : $6,125,000
-Salary Average Remaining : $542,318
Kevin Shattenkirk $5,700,000 (4)
-Salary Remaining : $504,688
-Salary Average : $5,700,000
-Salary Average Remaining : $504,688
Charlie Coyle $5,250,000 (1)
-Salary Remaining : $464,844
-Salary Average : $5,250,000
-Salary Average Remaining : $464,844
Thatcher Demko $5,000,000 (3)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Pavel Zacha $4,750,000 (4)
-Salary Remaining : $420,573
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Mason Marchment $4,750,000 (4)
-Salary Remaining : $420,573
-Salary Average : $4,750,000
-Salary Average Remaining : $420,573
Filip Chytil $4,400,000 (4)
-Salary Remaining : $389,583
-Salary Average : $4,400,000
-Salary Average Remaining : $389,583
Robby Fabbri $4,000,000 (3)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Anthony Beauvillier $3,800,000 (2)
-Salary Remaining : $336,458
-Salary Average : $3,800,000
-Salary Average Remaining : $336,458
Justin Schultz $3,700,000 (4)
-Salary Remaining : $327,604
-Salary Average : $3,700,000
-Salary Average Remaining : $327,604
Cody Ceci $3,250,000 (3)
-Salary Remaining : $287,760
-Salary Average : $3,250,000
-Salary Average Remaining : $287,760
Andrew Peeke $2,750,000 (4)
-Salary Remaining : $243,490
-Salary Average : $2,750,000
-Salary Average Remaining : $243,490
Mike Reilly $2,500,000 (4)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Patrick Maroon $1,800,000 (2)
-Salary Remaining : $159,375
-Salary Average : $1,800,000
-Salary Average Remaining : $159,375
Linus Ullmark $1,500,000 (1)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Keegan Kolesar $1,400,000 (4)
-Salary Remaining : $123,958
-Salary Average : $1,400,000
-Salary Average Remaining : $123,958
Logan OConnor $1,000,000 (4)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Milan Lucic $1,000,000 (2)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Zack MacEwen $1,000,000 (4)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Morgan Barron (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $79,688
-Salary Average : $900,000
-Salary Average Remaining : $79,688
Marco Rossi $894,167 (1)
-Salary Remaining : $79,171
-Salary Average : $894,167
-Salary Average Remaining : $79,171
Total Pro Players23
Salary Commitment
Year 8 : $80,469,167
Year 9 : $71,925,000
Year 10 : $51,200,000
Year 11 : $31,950,000
Salary Average Commitment
Year 8 : $79,939,167
Year 9 : $71,395,000
Year 10 : $50,950,000
Year 11 : $31,700,000
Salary Cap with 1 Way Contract
Year 8 : $79,939,167
Year 9 : $71,395,000
Year 10 : $50,950,000
Year 11 : $31,700,000

Farm Players Salaries

Gabriel Carlsson $200,000 (4)
Salary Remaining : $49,785
Salary Average : $200,000
Salary Average Remaining : $49,785
Ryan Merkley $140,000 (3)
Salary Remaining : $34,850
Salary Average : $140,000
Salary Average Remaining : $34,850
Jordan Harris $140,000 (3)
Salary Remaining : $34,850
Salary Average : $140,000
Salary Average Remaining : $34,850
Ryan Suzuki $130,000 (4)
Salary Remaining : $32,361
Salary Average : $130,000
Salary Average Remaining : $32,361
Luke Toporowski $87,500 (4)
Salary Remaining : $21,781
Salary Average : $87,500
Salary Average Remaining : $21,781
Clay Stevenson $87,500 (4)
Salary Remaining : $21,781
Salary Average : $87,500
Salary Average Remaining : $21,781
Adam Klapka $87,500 (4)
Salary Remaining : $21,781
Salary Average : $87,500
Salary Average Remaining : $21,781
Jeremie Biakabutuka $87,500 (4)
Salary Remaining : $21,781
Salary Average : $87,500
Salary Average Remaining : $21,781
Colten Ellis $85,083 (1)
Salary Remaining : $21,180
Salary Average : $85,083
Salary Average Remaining : $21,180
Ozzy Wiesblatt $83,583 (2)
Salary Remaining : $20,806
Salary Average : $83,583
Salary Average Remaining : $20,806
Luka Burzan $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Lane Pederson $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
James Greenway $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jack LaFontaine $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Justin Scott $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Dmitry Osipov $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Kodie Curran $75,200 (2)
Salary Remaining : $18,719
Salary Average : $75,200
Salary Average Remaining : $18,719
Austin Wagner $70,000 (3)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Mason Shaw $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Mitchell Hoelscher $70,000 (2)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Marian Studenic $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Trey Fix Wolansky $70,000 (2)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Turner Ottenbreit $70,000 (3)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Matthew Villalta $70,000 (2)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players24
Salary Commitment
Year 8 : $2,158,866
Year 9 : $1,701,283
Year 10 : $1,255,000
Year 11 : $680,000
Salary Average Commitment
Year 8 : $2,158,866
Year 9 : $1,701,283
Year 10 : $1,255,000
Year 11 : $680,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $110 - 4 821 - 80,35%
Level 2: 5000 - $65 - 4 103 - 82,07%
Level 3: 3000 - $45 - 1 565 - 52,17%
Level 4: 5000 - $34 - 2 711 - 54,22%
Luxury : 1000 - $200 - 999 - 99,86%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %14 199 - 70,99%
Average Income per Game$1,727,404
Year to Date Revenue$62,186,546

Expense

Pro Players Total Salaries$64,450,000
Pro Players Total Average Salaries$64,450,000
Farm Players Total Salaries$1,864,100
Farm Players Total Average Salaries$1,864,100
Coaches Total Salaries$3,850,000
Luxury Taxe Total$14,561,044
Pro Year To Date Expenses$60,631,434
Farm Year To Date Expenses$2,335,728
Pro Salary Cap Per Days$335,677
Pro Salary Cap To Date$58,330,881
Farm Salary Cap Per Days$8,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,637,020
Pro Remaining Season Days17
Pro Expenses Per Days$349,219
Pro Estimated Expenses$5,936,723
Farm Remaining Season Days58
Farm Expenses Per Days$13,365
Farm Estimated Expenses$775,170
Estimated Season Expenses$6,711,893
Estimated Season Salary Cap$64,037,390
Estimate Under Maximum Salary Cap of $83,500,000$19,462,610
Estimate Over Minimum Salary Cap of $61,700,000 $2,337,390
Current Bank Account$126,964,908
Projected Bank Account$128,890,035

Pro Players Salaries

Martin Necas $7,000,000 (4)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Anders Lee $6,750,000 (3)
-Salary Remaining : $597,656
-Salary Average : $6,750,000
-Salary Average Remaining : $597,656
Sean Kuraly $4,350,000 (3)
-Salary Remaining : $385,156
-Salary Average : $4,350,000
-Salary Average Remaining : $385,156
Josh Anderson $4,000,000 (2)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Matt Grzelcyk $3,750,000 (4)
-Salary Remaining : $332,031
-Salary Average : $3,750,000
-Salary Average Remaining : $332,031
Trevor van Riemsdyk $3,650,000 (3)
-Salary Remaining : $323,177
-Salary Average : $3,650,000
-Salary Average Remaining : $323,177
Olli Maatta $3,500,000 (3)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Alexander Kerfoot $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
T.J. Oshie $3,000,000 (4)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Dylan DeMelo $2,750,000 (2)
-Salary Remaining : $243,490
-Salary Average : $2,750,000
-Salary Average Remaining : $243,490
Jimmy Vesey $2,750,000 (4)
-Salary Remaining : $243,490
-Salary Average : $2,750,000
-Salary Average Remaining : $243,490
Troy Stecher $2,550,000 (2)
-Salary Remaining : $225,781
-Salary Average : $2,550,000
-Salary Average Remaining : $225,781
Ethan Bear $2,500,000 (4)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Zach Aston Reese $2,500,000 (1)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Jonathan Drouin $2,000,000 (2)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Adin Hill $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Colin White $2,000,000 (4)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Evan Rodrigues $1,750,000 (3)
-Salary Remaining : $154,948
-Salary Average : $1,750,000
-Salary Average Remaining : $154,948
Joel Kiviranta $1,100,000 (1)
-Salary Remaining : $97,396
-Salary Average : $1,100,000
-Salary Average Remaining : $97,396
Rhett Gardner $1,000,000 (1)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Joseph Cecconi $925,000 (1)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Cole Perfetti $925,000 (2)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Matt Murray $700,000 (4)
-Salary Remaining : $61,979
-Salary Average : $700,000
-Salary Average Remaining : $61,979
Total Pro Players23
Salary Commitment
Year 8 : $64,450,000
Year 9 : $56,925,000
Year 10 : $41,700,000
Year 11 : $21,700,000
Salary Average Commitment
Year 8 : $64,450,000
Year 9 : $56,925,000
Year 10 : $41,700,000
Year 11 : $21,700,000
Salary Cap with 1 Way Contract
Year 8 : $64,450,000
Year 9 : $56,925,000
Year 10 : $41,700,000
Year 11 : $21,700,000

Farm Players Salaries

Nick Caamano $150,000 (2)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Olle Eriksson Ek $100,000 (3)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Pavel Gogolev $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Jaret Anderson Dolan $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Chris Martenet $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Tyler Sikura $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Fedor Gordeev $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Matthew Cairns $83,300 (1)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Juuso Parssinen $83,300 (2)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Arshdeep Bains $82,500 (2)
Salary Remaining : $20,536
Salary Average : $82,500
Salary Average Remaining : $20,536
Hugh McGing $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Luke martin $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jesper Sellgren $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Fredrik Karlstrom $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Brian Pinho $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Evan Fitzpatrick $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Alex Peters $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
John Lethemon $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Tim Berni $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Kody Clark $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Danny ORegan $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Anthony Richard $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Drew Worrad $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 8 : $1,864,100
Year 9 : $1,168,300
Year 10 : $350,000
Year 11 : $0
Salary Average Commitment
Year 8 : $1,864,100
Year 9 : $1,168,300
Year 10 : $350,000
Year 11 : $0

Detroit Redwings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $100 - 6 239 - 89,14%
Level 2: 6000 - $60 - 5 130 - 85,49%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 986 - 99,65%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %18 355 - 91,78%
Average Income per Game$1,939,046
Year to Date Revenue$71,744,694

Expense

Pro Players Total Salaries$82,708,000
Pro Players Total Average Salaries$82,708,000
Farm Players Total Salaries$2,438,458
Farm Players Total Average Salaries$2,438,458
Coaches Total Salaries$6,200,000
Luxury Taxe Total$18,639,491
Pro Year To Date Expenses$79,132,663
Farm Year To Date Expenses$2,893,524
Pro Salary Cap Per Days$430,771
Pro Salary Cap To Date$74,575,364
Farm Salary Cap Per Days$10,465
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,756,183
Pro Remaining Season Days17
Pro Expenses Per Days$456,812
Pro Estimated Expenses$7,765,804
Farm Remaining Season Days58
Farm Expenses Per Days$15,616
Farm Estimated Expenses$905,728
Estimated Season Expenses$8,671,532
Estimated Season Salary Cap$81,898,471
Estimate Under Maximum Salary Cap of $83,500,000$1,601,529
Estimate Over Minimum Salary Cap of $61,700,000 $20,198,471
Current Bank Account$137,847,027
Projected Bank Account$136,931,678

Pro Players Salaries

Jack Eichel $10,000,000 (1)
-Salary Remaining : $885,417
-Salary Average : $10,000,000
-Salary Average Remaining : $885,417
Charlie McAvoy $9,000,000 (4)
-Salary Remaining : $796,875
-Salary Average : $9,000,000
-Salary Average Remaining : $796,875
William Nylander $7,183,000 (3)
-Salary Remaining : $635,995
-Salary Average : $7,183,000
-Salary Average Remaining : $635,995
Noah Hanifin $6,250,000 (4)
-Salary Remaining : $553,385
-Salary Average : $6,250,000
-Salary Average Remaining : $553,385
William Karlsson $6,000,000 (2)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Adrian Kempe $5,200,000 (3)
-Salary Remaining : $460,417
-Salary Average : $5,200,000
-Salary Average Remaining : $460,417
Juuse Saros $4,800,000 (2)
-Salary Remaining : $425,000
-Salary Average : $4,800,000
-Salary Average Remaining : $425,000
Rasmus Andersson $4,500,000 (3)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Evander Kane $4,400,000 (3)
-Salary Remaining : $389,583
-Salary Average : $4,400,000
-Salary Average Remaining : $389,583
Jamie Oleksiak $4,000,000 (2)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Vladimir Tarasenko $3,800,000 (1)
-Salary Remaining : $336,458
-Salary Average : $3,800,000
-Salary Average Remaining : $336,458
Ben Chiarot $3,500,000 (3)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Andrew Copp $3,500,000 (2)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Scott Laughton $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Claude Giroux $1,875,000 (1)
-Salary Remaining : $166,016
-Salary Average : $1,875,000
-Salary Average Remaining : $166,016
Brian Elliott $1,000,000 (2)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Curtis Lazar $1,000,000 (2)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Mark Giordano $1,000,000 (3)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Jeff Carter $1,000,000 (3)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Mason McTavish $925,000 (2)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Jack Johnson $775,000 (3)
-Salary Remaining : $68,620
-Salary Average : $775,000
-Salary Average Remaining : $68,620
Total Pro Players21
Salary Commitment
Year 8 : $82,708,000
Year 9 : $67,033,000
Year 10 : $42,808,000
Year 11 : $15,250,000
Salary Average Commitment
Year 8 : $82,708,000
Year 9 : $67,033,000
Year 10 : $42,808,000
Year 11 : $15,250,000
Salary Cap with 1 Way Contract
Year 8 : $82,708,000
Year 9 : $67,033,000
Year 10 : $42,808,000
Year 11 : $15,250,000

Farm Players Salaries

Martin Kaut $120,000 (2)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Petr Mrazek $120,000 (2)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Lias Andersson $100,000 (1)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Tyler Kleven $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Joe Hicketts $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Cam York $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Jacob Peterson $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Nikita Chibrikov $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Daniil Gushchin $90,000 (2)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Tyler Madden $90,000 (2)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Kieffer Bellows $90,000 (1)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Mike Callahan $88,375 (1)
Salary Remaining : $21,999
Salary Average : $88,375
Salary Average Remaining : $21,999
Santeri Hatakka $85,083 (1)
Salary Remaining : $21,180
Salary Average : $85,083
Salary Average Remaining : $21,180
Chase Pearson $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Matej Pekar $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Tyrel Bauer $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Filip Engaras $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Raphael Lavoie $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Semyon DerArguchintsev $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Cole Schwindt $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Isaac Ratcliffe $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Alex Stalock $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jordie Bellerive $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Wyatt Kalynuk $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Wayne Simmonds $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jett Woo $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Zachary Emond $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Sean Day $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Total Farm Players28
Salary Commitment
Year 8 : $2,438,458
Year 9 : $1,487,500
Year 10 : $742,500
Year 11 : $77,500
Salary Average Commitment
Year 8 : $2,438,458
Year 9 : $1,487,500
Year 10 : $742,500
Year 11 : $77,500

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Place
Level 1: 6000 - $100 - 5 706 - 95,09%
Level 2: 5000 - $60 - 4 808 - 96,15%
Level 3: 2000 - $35 - 1 991 - 99,56%
Level 4: 4000 - $25 - 3 898 - 97,46%
Luxury : 1000 - $200 - 999 - 99,93%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %17 402 - 96,68%
Average Income per Game$1,826,792
Year to Date Revenue$65,764,511

Expense

Pro Players Total Salaries$76,533,000
Pro Players Total Average Salaries$76,533,000
Farm Players Total Salaries$2,791,884
Farm Players Total Average Salaries$2,791,884
Coaches Total Salaries$3,500,000
Luxury Taxe Total$16,855,856
Pro Year To Date Expenses$69,263,922
Farm Year To Date Expenses$3,221,397
Pro Salary Cap Per Days$398,609
Pro Salary Cap To Date$67,440,987
Farm Salary Cap Per Days$11,660
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,133,960
Pro Remaining Season Days17
Pro Expenses Per Days$409,026
Pro Estimated Expenses$6,953,442
Farm Remaining Season Days58
Farm Expenses Per Days$18,420
Farm Estimated Expenses$1,068,360
Estimated Season Expenses$8,021,802
Estimated Season Salary Cap$74,217,340
Estimate Under Maximum Salary Cap of $83,500,000$9,282,660
Estimate Over Minimum Salary Cap of $61,700,000 $12,517,340
Current Bank Account$138,611,055
Projected Bank Account$139,723,213

Pro Players Salaries

Nathan MacKinnon $12,600,000 (4)
-Salary Remaining : $1,115,625
-Salary Average : $12,600,000
-Salary Average Remaining : $1,115,625
Mathew Barzal $7,000,000 (3)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Logan Couture $6,500,000 (4)
-Salary Remaining : $575,521
-Salary Average : $6,500,000
-Salary Average Remaining : $575,521
Esa Lindell $5,500,000 (2)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Elvis Merzlikins $5,000,000 (3)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Jason Zucker $5,000,000 (1)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Vladislav Namestnikov $4,750,000 (1)
-Salary Remaining : $420,573
-Salary Average : $4,750,000
-Salary Average Remaining : $420,573
Brandon Montour $4,000,000 (3)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Josh Norris $3,500,000 (1)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Ivan Prosvetov $2,900,000 (4)
-Salary Remaining : $256,771
-Salary Average : $2,900,000
-Salary Average Remaining : $256,771
Rafael Harvey Pinard $2,500,000 (2)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Vincent Desharnais $2,500,000 (4)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Cayden Primeau $2,500,000 (3)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Tyson Jost $2,200,000 (1)
-Salary Remaining : $194,792
-Salary Average : $2,200,000
-Salary Average Remaining : $194,792
Jordan Martinook $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Travis Hamonic $1,800,000 (2)
-Salary Remaining : $159,375
-Salary Average : $1,800,000
-Salary Average Remaining : $159,375
Robert Bortuzzo $1,700,000 (2)
-Salary Remaining : $150,521
-Salary Average : $1,700,000
-Salary Average Remaining : $150,521
Leo Carlsson $950,000 (3)
-Salary Remaining : $84,115
-Salary Average : $950,000
-Salary Average Remaining : $84,115
Zach Benson $950,000 (3)
-Salary Remaining : $84,115
-Salary Average : $950,000
-Salary Average Remaining : $84,115
Simon Edvinsson $925,000 (2)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Pavel Mintyukov $925,000 (3)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Matias Maccelli $833,000 (2)
-Salary Remaining : $73,755
-Salary Average : $833,000
-Salary Average Remaining : $73,755
Total Pro Players22
Salary Commitment
Year 8 : $76,533,000
Year 9 : $59,083,000
Year 10 : $45,825,000
Year 11 : $24,500,000
Salary Average Commitment
Year 8 : $76,533,000
Year 9 : $59,083,000
Year 10 : $45,825,000
Year 11 : $24,500,000
Salary Cap with 1 Way Contract
Year 8 : $76,533,000
Year 9 : $59,083,000
Year 10 : $45,825,000
Year 11 : $24,500,000

Farm Players Salaries

Zac Dalpe $199,000 (2)
Salary Remaining : $49,536
Salary Average : $199,000
Salary Average Remaining : $49,536
Ben Hutton $180,000 (2)
Salary Remaining : $44,807
Salary Average : $180,000
Salary Average Remaining : $44,807
Ryan Reaves $175,000 (1)
Salary Remaining : $43,562
Salary Average : $175,000
Salary Average Remaining : $43,562
Adam Clendening $150,000 (1)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Conor Timmins $150,000 (4)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Rasmus Asplund $150,000 (1)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Filip Mesar $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Simon Nemec $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Jan Jenik $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Cole Schneider $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Adam Sykora $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Olle Lycksell $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Kyle Rau $92,500 (4)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Andy Andreoff $90,000 (1)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Alex Lyon $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Lucas Edmonds $86,167 (2)
Salary Remaining : $21,449
Salary Average : $86,167
Salary Average Remaining : $21,449
William Dufour $85,917 (2)
Salary Remaining : $21,387
Salary Average : $85,917
Salary Average Remaining : $21,387
Ole Bjorgvik Holm $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Elliot Desnoyers $82,500 (2)
Salary Remaining : $20,536
Salary Average : $82,500
Salary Average Remaining : $20,536
Markus Niemelainen $80,000 (4)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Filip Kral $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Hunter Drew $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Mathias Laferriere $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Justin Dowling (Out of Payroll) $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Calle Rosen $75,000 (4)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Mason Geertsen $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Cale Morris $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Malte Stromwall $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kevin Lynch $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 8 : $2,791,884
Year 9 : $1,909,384
Year 10 : $833,300
Year 11 : $397,500
Salary Average Commitment
Year 8 : $2,791,884
Year 9 : $1,909,384
Year 10 : $833,300
Year 11 : $397,500

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7000 - $115 - 6 300 - 90,00%
Level 2: 5000 - $65 - 4 506 - 90,12%
Level 3: 3000 - $48 - 2 700 - 90,00%
Level 4: 5000 - $35 - 4 500 - 90,00%
Luxury : 1000 - $220 - 944 - 94,37%
Total Capacity :21000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %18 950 - 90,24%
Average Income per Game$2,253,063
Year to Date Revenue$83,363,332

Expense

Pro Players Total Salaries$72,975,000
Pro Players Total Average Salaries$72,975,000
Farm Players Total Salaries$2,456,850
Farm Players Total Average Salaries$2,331,850
Coaches Total Salaries$2,650,000
Luxury Taxe Total$17,192,813
Pro Year To Date Expenses$70,611,695
Farm Year To Date Expenses$2,453,343
Pro Salary Cap Per Days$380,078
Pro Salary Cap To Date$68,593,439
Farm Salary Cap Per Days$10,008
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,012,252
Pro Remaining Season Days17
Pro Expenses Per Days$390,495
Pro Estimated Expenses$6,638,415
Farm Remaining Season Days58
Farm Expenses Per Days$13,334
Farm Estimated Expenses$773,372
Estimated Season Expenses$7,411,787
Estimated Season Salary Cap$75,054,765
Estimate Under Maximum Salary Cap of $83,500,000$8,445,235
Estimate Over Minimum Salary Cap of $61,700,000 $13,354,765
Current Bank Account$187,041,944
Projected Bank Account$188,642,409

Pro Players Salaries

Aleksander Barkov $10,000,000 (3)
-Salary Remaining : $885,417
-Salary Average : $10,000,000
-Salary Average Remaining : $885,417
Kirill Kaprizov $9,000,000 (4)
-Salary Remaining : $796,875
-Salary Average : $9,000,000
-Salary Average Remaining : $796,875
Jeff Skinner $9,000,000 (4)
-Salary Remaining : $796,875
-Salary Average : $9,000,000
-Salary Average Remaining : $796,875
Roman Josi $7,500,000 (1)
-Salary Remaining : $664,063
-Salary Average : $7,500,000
-Salary Average Remaining : $664,063
Andrei Kuzmenko $7,500,000 (3)
-Salary Remaining : $664,063
-Salary Average : $7,500,000
-Salary Average Remaining : $664,063
Christopher Tanev $5,500,000 (4)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Gustav Nyquist $4,500,000 (4)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Yegor Sharangovich $2,500,000 (4)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Pyotr Kochetkov $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Rudolfs Balcers $1,800,000 (3)
-Salary Remaining : $159,375
-Salary Average : $1,800,000
-Salary Average Remaining : $159,375
Matt Martin $1,800,000 (1)
-Salary Remaining : $159,375
-Salary Average : $1,800,000
-Salary Average Remaining : $159,375
Samuel Montembeault $1,500,000 (2)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Zach Whitecloud $1,500,000 (2)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Ilya Lyubushkin $1,350,000 (2)
-Salary Remaining : $119,531
-Salary Average : $1,350,000
-Salary Average Remaining : $119,531
Alexander Barabanov $1,000,000 (2)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Connor Bedard $925,000 (3)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Jake Sanderson $925,000 (2)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Cody Glass $875,000 (1)
-Salary Remaining : $77,474
-Salary Average : $875,000
-Salary Average Remaining : $77,474
Tyson Foerster $850,000 (3)
-Salary Remaining : $75,260
-Salary Average : $850,000
-Salary Average Remaining : $75,260
Ronnie Attard $800,000 (1)
-Salary Remaining : $70,833
-Salary Average : $800,000
-Salary Average Remaining : $70,833
Pavel Dorofeyev $750,000 (3)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Marcus Bjork $700,000 (4)
-Salary Remaining : $61,979
-Salary Average : $700,000
-Salary Average Remaining : $61,979
Dylan McIlrath $700,000 (2)
-Salary Remaining : $61,979
-Salary Average : $700,000
-Salary Average Remaining : $61,979
Total Pro Players23
Salary Commitment
Year 8 : $72,975,000
Year 9 : $60,000,000
Year 10 : $53,025,000
Year 11 : $31,200,000
Salary Average Commitment
Year 8 : $72,975,000
Year 9 : $60,000,000
Year 10 : $53,025,000
Year 11 : $31,200,000
Salary Cap with 1 Way Contract
Year 8 : $72,975,000
Year 9 : $60,000,000
Year 10 : $53,025,000
Year 11 : $31,200,000

Farm Players Salaries

Lukas Dostal $150,000 (2)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
William Carrier $125,000 (4)
Salary Remaining : $31,116
Salary Average : $0
Salary Average Remaining : $0
Gustav Rydahl $125,000 (3)
Salary Remaining : $31,116
Salary Average : $125,000
Salary Average Remaining : $31,116
Isak Rosen $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Jesper Wallstedt $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Emil Andrae $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Samuel Poulin $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Olen Zellweger $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Tobias Bjornfot $87,500 (1)
Salary Remaining : $21,781
Salary Average : $87,500
Salary Average Remaining : $21,781
Jakob Pelletier $86,333 (1)
Salary Remaining : $21,491
Salary Average : $86,333
Salary Average Remaining : $21,491
Keean Washkurak $86,250 (1)
Salary Remaining : $21,470
Salary Average : $86,250
Salary Average Remaining : $21,470
Noel Gunler $86,250 (2)
Salary Remaining : $21,470
Salary Average : $86,250
Salary Average Remaining : $21,470
Samuel Ersson $85,917 (2)
Salary Remaining : $21,387
Salary Average : $85,917
Salary Average Remaining : $21,387
Alex Steeves $83,417 (1)
Salary Remaining : $20,765
Salary Average : $83,417
Salary Average Remaining : $20,765
Matthew Rempe $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Benjamin Finkelstein $83,300 (2)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Jeremie Poirier $82,333 (2)
Salary Remaining : $20,495
Salary Average : $82,333
Salary Average Remaining : $20,495
Tristen Robins $79,750 (2)
Salary Remaining : $19,852
Salary Average : $79,750
Salary Average Remaining : $19,852
Justus Annunen $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Karson Kuhlman $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jacob Moverare $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Gustav Olofsson $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jean Luc Foudy $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jake Leschyshyn $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Michael Sgarbossa $75,000 (4)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Ed Wittchow $70,000 (2)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Cole fonstad $70,000 (3)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Sampo Ranta $70,000 (2)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players28
Salary Commitment
Year 8 : $2,456,850
Year 9 : $2,113,350
Year 10 : $1,050,800
Year 11 : $355,000
Salary Average Commitment
Year 8 : $2,331,850
Year 9 : $1,988,350
Year 10 : $925,800
Year 11 : $230,000

Las Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile
Level 1: 6000 - $140 - 4 981 - 83,02%
Level 2: 5000 - $80 - 4 245 - 84,90%
Level 3: 2000 - $40 - 1 884 - 94,19%
Level 4: 4000 - $30 - 3 568 - 89,21%
Luxury : 1000 - $250 - 915 - 91,53%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %15 594 - 86,63%
Average Income per Game$1,818,583
Year to Date Revenue$65,469,003

Expense

Pro Players Total Salaries$78,364,000
Pro Players Total Average Salaries$78,364,000
Farm Players Total Salaries$3,331,201
Farm Players Total Average Salaries$3,185,701
Coaches Total Salaries$2,950,000
Luxury Taxe Total$17,291,989
Pro Year To Date Expenses$70,507,068
Farm Year To Date Expenses$3,768,826
Pro Salary Cap Per Days$408,146
Pro Salary Cap To Date$69,185,434
Farm Salary Cap Per Days$13,673
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,092,917
Pro Remaining Season Days17
Pro Expenses Per Days$415,698
Pro Estimated Expenses$7,066,866
Farm Remaining Season Days58
Farm Expenses Per Days$20,735
Farm Estimated Expenses$1,202,630
Estimated Season Expenses$8,269,496
Estimated Season Salary Cap$76,123,916
Estimate Under Maximum Salary Cap of $83,500,000$7,376,084
Estimate Over Minimum Salary Cap of $61,700,000 $14,423,916
Current Bank Account($18,971,138)
Projected Bank Account($18,147,717)

Pro Players Salaries

Nicklas Backstrom $7,900,000 (3)
-Salary Remaining : $699,479
-Salary Average : $7,900,000
-Salary Average Remaining : $699,479
Nazem Kadri $7,500,000 (3)
-Salary Remaining : $664,063
-Salary Average : $7,500,000
-Salary Average Remaining : $664,063
Mikhail Sergachev $7,000,000 (4)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
James van Riemsdyk $5,000,000 (4)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Evgeni Malkin $5,000,000 (4)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Hampus Lindholm $5,000,000 (4)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Rickard Rakell $5,000,000 (3)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Rasmus Ristolainen $5,000,000 (3)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Erik Johnson $3,990,000 (3)
-Salary Remaining : $353,281
-Salary Average : $3,990,000
-Salary Average Remaining : $353,281
Seth Jarvis $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Jakub Vrana $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Antti Raanta $2,850,000 (4)
-Salary Remaining : $252,344
-Salary Average : $2,850,000
-Salary Average Remaining : $252,344
Vitek Vanecek $2,500,000 (3)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Cal Clutterbuck $2,500,000 (3)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Jordan Eberle $2,500,000 (1)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Johan Larsson $2,400,000 (2)
-Salary Remaining : $212,500
-Salary Average : $2,400,000
-Salary Average Remaining : $212,500
Jani Hakanpaa $1,999,000 (2)
-Salary Remaining : $176,995
-Salary Average : $1,999,000
-Salary Average Remaining : $176,995
Colin Miller $1,850,000 (1)
-Salary Remaining : $163,802
-Salary Average : $1,850,000
-Salary Average Remaining : $163,802
Alexandre Texier $1,750,000 (1)
-Salary Remaining : $154,948
-Salary Average : $1,750,000
-Salary Average Remaining : $154,948
Martin Fehervary $1,000,000 (1)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Anton Lundell $925,000 (1)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Nick Bjugstad $700,000 (1)
-Salary Remaining : $61,979
-Salary Average : $700,000
-Salary Average Remaining : $61,979
Total Pro Players22
Salary Commitment
Year 8 : $78,364,000
Year 9 : $69,639,000
Year 10 : $59,240,000
Year 11 : $24,850,000
Salary Average Commitment
Year 8 : $78,364,000
Year 9 : $69,639,000
Year 10 : $59,240,000
Year 11 : $24,850,000
Salary Cap with 1 Way Contract
Year 8 : $78,364,000
Year 9 : $69,639,000
Year 10 : $59,240,000
Year 11 : $24,850,000

Farm Players Salaries

Sam Carrick $199,900 (2)
Salary Remaining : $49,761
Salary Average : $199,900
Salary Average Remaining : $49,761
Travis Dermott $190,000 (4)
Salary Remaining : $47,296
Salary Average : $190,000
Salary Average Remaining : $47,296
Gemel Smith $145,500 (1)
Salary Remaining : $36,219
Salary Average : $0
Salary Average Remaining : $0
Casey Fitzgerald $145,000 (3)
Salary Remaining : $36,094
Salary Average : $145,000
Salary Average Remaining : $36,094
Walker Duehr $145,000 (3)
Salary Remaining : $36,094
Salary Average : $145,000
Salary Average Remaining : $36,094
Trevor Carrick $144,400 (1)
Salary Remaining : $35,945
Salary Average : $144,400
Salary Average Remaining : $35,945
Hunter Shepard $133,300 (1)
Salary Remaining : $33,182
Salary Average : $133,300
Salary Average Remaining : $33,182
Garret Sparks $133,000 (1)
Salary Remaining : $33,107
Salary Average : $133,000
Salary Average Remaining : $33,107
Dustin Tokarski $120,000 (1)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Stefan Noesen $120,000 (1)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Steven Fogarty $120,000 (1)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Brayden Tracey $100,000 (1)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Jesse Ylonen $100,000 (1)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Sean Malone $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Dmitry Voronkov $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Cole Koepke $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Layton Ahac $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Daniel Torgersson $86,750 (2)
Salary Remaining : $21,594
Salary Average : $86,750
Salary Average Remaining : $21,594
Lukas Svejkovsky $85,917 (2)
Salary Remaining : $21,387
Salary Average : $85,917
Salary Average Remaining : $21,387
Aatu Raty $85,917 (1)
Salary Remaining : $21,387
Salary Average : $85,917
Salary Average Remaining : $21,387
Ryder Korczak $85,917 (2)
Salary Remaining : $21,387
Salary Average : $85,917
Salary Average Remaining : $21,387
Aleksandr Kisakov $85,917 (2)
Salary Remaining : $21,387
Salary Average : $85,917
Salary Average Remaining : $21,387
Hugo Alnefelt $85,083 (2)
Salary Remaining : $21,180
Salary Average : $85,083
Salary Average Remaining : $21,180
Ilya Nikolaev $83,667 (2)
Salary Remaining : $20,827
Salary Average : $83,667
Salary Average Remaining : $20,827
Emil Martinsen Lilleberg $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Stephen Halliday $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Eemil Viro $82,833 (2)
Salary Remaining : $20,619
Salary Average : $82,833
Salary Average Remaining : $20,619
Vasiliy Ponomarev $81,500 (1)
Salary Remaining : $20,288
Salary Average : $81,500
Salary Average Remaining : $20,288
Mitchell Vande Sompel $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
James Hamblin $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Jesper Vikman $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Total Farm Players31
Salary Commitment
Year 8 : $3,331,201
Year 9 : $2,047,584
Year 10 : $996,600
Year 11 : $190,000
Salary Average Commitment
Year 8 : $3,185,701
Year 9 : $2,047,584
Year 10 : $996,600
Year 11 : $190,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameGolden 1 Center
Level 1: 6000 - $100 - 5 876 - 97,93%
Level 2: 5000 - $60 - 4 830 - 96,60%
Level 3: 2000 - $35 - 1 996 - 99,82%
Level 4: 4000 - $25 - 3 934 - 98,34%
Luxury : 1000 - $200 - 1 000 - 99,99%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %17 636 - 97,98%
Average Income per Game$1,855,934
Year to Date Revenue$64,957,690

Expense

Pro Players Total Salaries$83,375,000
Pro Players Total Average Salaries$83,375,000
Farm Players Total Salaries$2,455,843
Farm Players Total Average Salaries$2,455,843
Coaches Total Salaries$3,230,000
Luxury Taxe Total$18,731,563
Pro Year To Date Expenses$76,766,696
Farm Year To Date Expenses$2,788,474
Pro Salary Cap Per Days$434,245
Pro Salary Cap To Date$74,943,760
Farm Salary Cap Per Days$10,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,135,604
Pro Remaining Season Days17
Pro Expenses Per Days$444,661
Pro Estimated Expenses$7,559,237
Farm Remaining Season Days58
Farm Expenses Per Days$15,819
Farm Estimated Expenses$917,502
Estimated Season Expenses$8,476,739
Estimated Season Salary Cap$82,325,925
Estimate Under Maximum Salary Cap of $83,500,000$1,174,075
Estimate Over Minimum Salary Cap of $61,700,000 $20,625,925
Current Bank Account$115,418,660
Projected Bank Account$118,077,525

Pro Players Salaries

Alex Ovechkin $9,000,000 (2)
-Salary Remaining : $796,875
-Salary Average : $9,000,000
-Salary Average Remaining : $796,875
Drew Doughty $9,000,000 (4)
-Salary Remaining : $796,875
-Salary Average : $9,000,000
-Salary Average Remaining : $796,875
Roope Hintz $8,000,000 (4)
-Salary Remaining : $708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $708,333
Tim Stutzle $8,000,000 (3)
-Salary Remaining : $708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $708,333
Mike Hoffman $5,500,000 (1)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Josh Morrissey $5,500,000 (3)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Ryan McDonagh $5,000,000 (4)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Erik Cernak $5,000,000 (4)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Dylan Larkin $4,000,000 (2)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Alexis Lafreniere $4,000,000 (2)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Spencer Knight $3,000,000 (3)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Jordan Staal $2,900,000 (4)
-Salary Remaining : $256,771
-Salary Average : $2,900,000
-Salary Average Remaining : $256,771
Vince Dunn $2,750,000 (1)
-Salary Remaining : $243,490
-Salary Average : $2,750,000
-Salary Average Remaining : $243,490
Lawson Crouse $2,500,000 (3)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Kyle Okposo $1,650,000 (1)
-Salary Remaining : $146,094
-Salary Average : $1,650,000
-Salary Average Remaining : $146,094
Marc-Andre Fleury $1,500,000 (1)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Jesse Puljujarvi $1,000,000 (4)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Alex Goligoski $1,000,000 (1)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Thomas Harley $975,000 (2)
-Salary Remaining : $86,328
-Salary Average : $975,000
-Salary Average Remaining : $86,328
Lucas Raymond $925,000 (1)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Jakub Voracek $775,000 (4)
-Salary Remaining : $68,620
-Salary Average : $775,000
-Salary Average Remaining : $68,620
Riley Nash $700,000 (4)
-Salary Remaining : $61,979
-Salary Average : $700,000
-Salary Average Remaining : $61,979
Sam Gagner $700,000 (1)
-Salary Remaining : $61,979
-Salary Average : $700,000
-Salary Average Remaining : $61,979
Total Pro Players23
Salary Commitment
Year 8 : $83,375,000
Year 9 : $69,350,000
Year 10 : $51,375,000
Year 11 : $32,375,000
Salary Average Commitment
Year 8 : $83,375,000
Year 9 : $69,350,000
Year 10 : $51,375,000
Year 11 : $32,375,000
Salary Cap with 1 Way Contract
Year 8 : $83,375,000
Year 9 : $69,350,000
Year 10 : $51,375,000
Year 11 : $32,375,000

Farm Players Salaries

C.J Smith $115,000 (3)
Salary Remaining : $28,627
Salary Average : $115,000
Salary Average Remaining : $28,627
Oliver Wahlstrom $97,500 (2)
Salary Remaining : $24,270
Salary Average : $97,500
Salary Average Remaining : $24,270
Philip Broberg $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Rasmus Kupari $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Jack Drury $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Justin Barron $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Brendan Brisson $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Adam Ginning $88,375 (1)
Salary Remaining : $21,999
Salary Average : $88,375
Salary Average Remaining : $21,999
Henri Nikkanen $85,917 (2)
Salary Remaining : $21,387
Salary Average : $85,917
Salary Average Remaining : $21,387
Kale Clague $85,000 (1)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Mikko Kokkonen $84,667 (2)
Salary Remaining : $21,076
Salary Average : $84,667
Salary Average Remaining : $21,076
Anttoni Honka $83,667 (2)
Salary Remaining : $20,827
Salary Average : $83,667
Salary Average Remaining : $20,827
William Villeneuve $83,500 (1)
Salary Remaining : $20,785
Salary Average : $83,500
Salary Average Remaining : $20,785
Alex Laferriere $83,300 (2)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Mads Sogaard $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Lukas Parik $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Nathan Legare $78,917 (1)
Salary Remaining : $19,645
Salary Average : $78,917
Salary Average Remaining : $19,645
Joel Hanley $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jaroslav Halak $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Taylor Gauthier $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Xavier Ouellet $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Cole Coskey $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Axel Andersson $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Xavier Bernard $72,500 (1)
Salary Remaining : $18,047
Salary Average : $72,500
Salary Average Remaining : $18,047
Ben Gleason $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Curtis Hall $70,000 (2)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Carson Meyer $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Spencer Watson $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Shawn Boudrias $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Scott Reedy $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players30
Salary Commitment
Year 8 : $2,455,843
Year 9 : $1,327,551
Year 10 : $437,500
Year 11 : $232,500
Salary Average Commitment
Year 8 : $2,455,843
Year 9 : $1,327,551
Year 10 : $437,500
Year 11 : $232,500

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 879 - 97,99%
Level 2: 5000 - $60 - 4 927 - 98,53%
Level 3: 2000 - $30 - 2 000 - 100,00%
Level 4: 4000 - $20 - 3 982 - 99,55%
Luxury : 1000 - $250 - 803 - 80,27%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 591 - 97,73%
Average Income per Game$1,823,547
Year to Date Revenue$67,471,254

Expense

Pro Players Total Salaries$60,986,795
Pro Players Total Average Salaries$60,986,796
Farm Players Total Salaries$2,456,050
Farm Players Total Average Salaries$2,306,050
Coaches Total Salaries$2,075,000
Luxury Taxe Total$16,014,481
Pro Year To Date Expenses$64,683,556
Farm Year To Date Expenses$2,785,866
Pro Salary Cap Per Days$317,640
Pro Salary Cap To Date$64,075,418
Farm Salary Cap Per Days$9,897
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,294,190
Pro Remaining Season Days17
Pro Expenses Per Days$321,155
Pro Estimated Expenses$5,459,635
Farm Remaining Season Days58
Farm Expenses Per Days$16,550
Farm Estimated Expenses$959,900
Estimated Season Expenses$6,419,535
Estimated Season Salary Cap$69,475,298
Estimate Under Maximum Salary Cap of $83,500,000$14,024,702
Estimate Over Minimum Salary Cap of $61,700,000 $7,775,298
Current Bank Account$126,515,029
Projected Bank Account$127,389,684

Pro Players Salaries

Ryan Suter $7,538,462 (2)
-Salary Remaining : $667,468
-Salary Average : $7,538,463
-Salary Average Remaining : $667,468
Jack Campbell $6,250,000 (2)
-Salary Remaining : $553,385
-Salary Average : $6,250,000
-Salary Average Remaining : $553,385
Frank Vatrano $5,000,000 (2)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Ondrej Palat $4,500,000 (2)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Brandon Carlo $4,100,000 (3)
-Salary Remaining : $363,021
-Salary Average : $4,100,000
-Salary Average Remaining : $363,021
Conor Sheary $3,200,000 (4)
-Salary Remaining : $283,333
-Salary Average : $3,200,000
-Salary Average Remaining : $283,333
Oskar Sundqvist $3,100,000 (2)
-Salary Remaining : $274,479
-Salary Average : $3,100,000
-Salary Average Remaining : $274,479
Corey Perry $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Rasmus Sandin $3,000,000 (1)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Filip Zadina $3,000,000 (1)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Dante Fabbro $2,600,000 (2)
-Salary Remaining : $230,208
-Salary Average : $2,600,000
-Salary Average Remaining : $230,208
Nico Sturm $2,250,000 (2)
-Salary Remaining : $199,219
-Salary Average : $2,250,000
-Salary Average Remaining : $199,219
Austin Watson $2,000,000 (2)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Pierre Olivier Joseph $1,500,000 (1)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Jack Dougherty $1,250,000 (1)
-Salary Remaining : $110,677
-Salary Average : $1,250,000
-Salary Average Remaining : $110,677
Luke Kunin $1,200,000 (4)
-Salary Remaining : $106,250
-Salary Average : $1,200,000
-Salary Average Remaining : $106,250
Ryan Poehling $1,125,000 (1)
-Salary Remaining : $99,609
-Salary Average : $1,125,000
-Salary Average Remaining : $99,609
Fabian Zetterlund $1,000,000 (1)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Louis Domingue $985,000 (2)
-Salary Remaining : $87,214
-Salary Average : $985,000
-Salary Average Remaining : $87,214
Jaycob Megna $975,000 (2)
-Salary Remaining : $86,328
-Salary Average : $975,000
-Salary Average Remaining : $86,328
Micheal Kesselirng $925,000 (3)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Wyatt Kaiser $925,000 (3)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Philip Tomasino $863,333 (1)
-Salary Remaining : $76,441
-Salary Average : $863,333
-Salary Average Remaining : $76,441
Connor Zary $700,000 (3)
-Salary Remaining : $61,979
-Salary Average : $700,000
-Salary Average Remaining : $61,979
Total Pro Players24
Salary Commitment
Year 8 : $60,986,795
Year 9 : $49,248,462
Year 10 : $11,050,000
Year 11 : $4,400,000
Salary Average Commitment
Year 8 : $60,986,796
Year 9 : $49,248,463
Year 10 : $11,050,000
Year 11 : $4,400,000
Salary Cap with 1 Way Contract
Year 8 : $60,986,796
Year 9 : $49,248,463
Year 10 : $11,050,000
Year 11 : $4,400,000

Farm Players Salaries

Sam Anas $200,000 (4)
Salary Remaining : $49,785
Salary Average : $50,000
Salary Average Remaining : $12,446
Robert Hagg $180,000 (3)
Salary Remaining : $44,807
Salary Average : $180,000
Salary Average Remaining : $44,807
Malcolm Subban $150,000 (2)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Jeff Kubiak $115,000 (2)
Salary Remaining : $28,627
Salary Average : $115,000
Salary Average Remaining : $28,627
Brandon Duhaime $110,000 (4)
Salary Remaining : $27,382
Salary Average : $110,000
Salary Average Remaining : $27,382
Jonny Brodzinski $100,000 (4)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Donovan Sebrango $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Radim Simek $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Calle Sjalin $85,500 (1)
Salary Remaining : $21,283
Salary Average : $85,500
Salary Average Remaining : $21,283
Jachym Kondelik $85,500 (1)
Salary Remaining : $21,283
Salary Average : $85,500
Salary Average Remaining : $21,283
Eetu Makniemi $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Helge Grans $84,750 (2)
Salary Remaining : $21,097
Salary Average : $84,750
Salary Average Remaining : $21,097
Mason Primeau $84,500 (2)
Salary Remaining : $21,034
Salary Average : $84,500
Salary Average Remaining : $21,034
Carter Mazur $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Cameron Hebig $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Jack Badini $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Trent Miner $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jack Sadek $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Evan Weinger $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jermaine Loewen $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Cole Bardreau $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Jason Garrison $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Garrett Mitchell $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Chase Wouters $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Xavier Simoneau $72,500 (1)
Salary Remaining : $18,047
Salary Average : $72,500
Salary Average Remaining : $18,047
John Ludvig $70,000 (2)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players26
Salary Commitment
Year 8 : $2,456,050
Year 9 : $1,402,550
Year 10 : $728,300
Year 11 : $210,000
Salary Average Commitment
Year 8 : $2,306,050
Year 9 : $1,452,550
Year 10 : $778,300
Year 11 : $260,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $85 - 5 859 - 97,65%
Level 2: 5000 - $60 - 4 876 - 97,51%
Level 3: 2000 - $31 - 2 000 - 99,98%
Level 4: 4000 - $20 - 3 958 - 98,96%
Luxury : 1000 - $200 - 999 - 99,93%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %17 692 - 98,29%
Average Income per Game$1,686,015
Year to Date Revenue$60,696,542

Expense

Pro Players Total Salaries$71,275,000
Pro Players Total Average Salaries$71,275,000
Farm Players Total Salaries$1,687,500
Farm Players Total Average Salaries$1,687,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$17,269,695
Pro Year To Date Expenses$70,154,037
Farm Year To Date Expenses$2,326,765
Pro Salary Cap Per Days$371,224
Pro Salary Cap To Date$69,096,214
Farm Salary Cap Per Days$7,242
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,430,075
Pro Remaining Season Days17
Pro Expenses Per Days$379,036
Pro Estimated Expenses$6,443,612
Farm Remaining Season Days58
Farm Expenses Per Days$12,607
Farm Estimated Expenses$731,206
Estimated Season Expenses$7,174,818
Estimated Season Salary Cap$75,407,022
Estimate Under Maximum Salary Cap of $83,500,000$8,092,978
Estimate Over Minimum Salary Cap of $61,700,000 $13,707,022
Current Bank Account$109,443,120
Projected Bank Account$110,698,377

Pro Players Salaries

Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $748,177
-Salary Average : $8,450,000
-Salary Average Remaining : $748,177
Jonathan Huberdeau $8,250,000 (4)
-Salary Remaining : $730,469
-Salary Average : $8,250,000
-Salary Average Remaining : $730,469
Patrik Laine $6,750,000 (3)
-Salary Remaining : $597,656
-Salary Average : $6,750,000
-Salary Average Remaining : $597,656
Mattias Ekholm $6,250,000 (3)
-Salary Remaining : $553,385
-Salary Average : $6,250,000
-Salary Average Remaining : $553,385
Cam Talbot $6,000,000 (4)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Tony DeAngelo $4,500,000 (3)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Jaden Schwartz $4,200,000 (2)
-Salary Remaining : $371,875
-Salary Average : $4,200,000
-Salary Average Remaining : $371,875
Alec Martinez $4,000,000 (2)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Alexander Edler $4,000,000 (4)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Tyler Johnson $3,500,000 (3)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Andrew Mangiapane $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Gabriel Vilardi $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Emil Bemstrom $1,500,000 (1)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Logan Thompson $1,500,000 (3)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Michael Amadio $900,000 (1)
-Salary Remaining : $79,688
-Salary Average : $900,000
-Salary Average Remaining : $79,688
Philipp Kurashev $800,000 (3)
-Salary Remaining : $70,833
-Salary Average : $800,000
-Salary Average Remaining : $70,833
Vladislav Kolyachonok $800,000 (3)
-Salary Remaining : $70,833
-Salary Average : $800,000
-Salary Average Remaining : $70,833
Klim Kostin $800,000 (3)
-Salary Remaining : $70,833
-Salary Average : $800,000
-Salary Average Remaining : $70,833
Michael Pezzetta $800,000 (3)
-Salary Remaining : $70,833
-Salary Average : $800,000
-Salary Average Remaining : $70,833
Kaiden Guhle $775,000 (1)
-Salary Remaining : $68,620
-Salary Average : $775,000
-Salary Average Remaining : $68,620
Louie Belpedio $750,000 (3)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Ryan Lomberg $750,000 (1)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Total Pro Players22
Salary Commitment
Year 8 : $71,275,000
Year 9 : $67,350,000
Year 10 : $53,150,000
Year 11 : $26,700,000
Salary Average Commitment
Year 8 : $71,275,000
Year 9 : $67,350,000
Year 10 : $53,150,000
Year 11 : $26,700,000
Salary Cap with 1 Way Contract
Year 8 : $71,275,000
Year 9 : $67,350,000
Year 10 : $53,150,000
Year 11 : $26,700,000

Farm Players Salaries

Gabriel Bourque $100,000 (1)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Jonah Gadjovich $100,000 (2)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Will Bitten $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Blade Jenkins $90,000 (1)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Carson Focht $85,000 (1)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Olivier Rodrigue $82,500 (1)
Salary Remaining : $20,536
Salary Average : $82,500
Salary Average Remaining : $20,536
Wyatt Wylie $82,500 (1)
Salary Remaining : $20,536
Salary Average : $82,500
Salary Average Remaining : $20,536
Philip Kemp $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Ryan Dzingel $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Michael OLeary $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Patrick Polino $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Nate Thompson $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Pierrick DubE $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
David Tendeck $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Jimmy Schuldt $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Jimmy Oligny $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Strauss Mann $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Scooter Vaughan $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Patrick McGrath $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Robert Carpenter $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Brandon Scanlin $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Total Farm Players21
Salary Commitment
Year 8 : $1,687,500
Year 9 : $180,000
Year 10 : $80,000
Year 11 : $0
Salary Average Commitment
Year 8 : $1,687,500
Year 9 : $180,000
Year 10 : $80,000
Year 11 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $140 - 4 040 - 67,33%
Level 2: 5000 - $75 - 3 714 - 74,29%
Level 3: 2000 - $45 - 1 609 - 80,45%
Level 4: 4000 - $30 - 3 237 - 80,93%
Luxury : 1000 - $250 - 832 - 83,18%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %13 432 - 74,62%
Average Income per Game$1,820,193
Year to Date Revenue$67,347,157

Expense

Pro Players Total Salaries$82,450,000
Pro Players Total Average Salaries$81,918,750
Farm Players Total Salaries$3,208,516
Farm Players Total Average Salaries$3,208,516
Coaches Total Salaries$3,950,000
Luxury Taxe Total$18,683,597
Pro Year To Date Expenses$75,539,860
Farm Year To Date Expenses$3,407,305
Pro Salary Cap Per Days$426,660
Pro Salary Cap To Date$74,267,530
Farm Salary Cap Per Days$13,770
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,280,774
Pro Remaining Season Days17
Pro Expenses Per Days$433,854
Pro Estimated Expenses$7,375,518
Farm Remaining Season Days58
Farm Expenses Per Days$18,921
Farm Estimated Expenses$1,097,418
Estimated Season Expenses$8,472,936
Estimated Season Salary Cap$81,520,750
Estimate Under Maximum Salary Cap of $83,500,000$1,979,250
Estimate Over Minimum Salary Cap of $61,700,000 $19,820,750
Current Bank Account$129,890,325
Projected Bank Account$128,698,163

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Remaining : $841,146
-Salary Average : $8,968,750
-Salary Average Remaining : $794,108
Tomas Hertl $8,100,000 (4)
-Salary Remaining : $717,188
-Salary Average : $8,100,000
-Salary Average Remaining : $717,188
Sergei Bobrovsky $7,400,000 (4)
-Salary Remaining : $655,208
-Salary Average : $7,400,000
-Salary Average Remaining : $655,208
Frederick Gaudreau $5,800,000 (3)
-Salary Remaining : $513,542
-Salary Average : $5,800,000
-Salary Average Remaining : $513,542
Erik Gudbranson $5,750,000 (2)
-Salary Remaining : $509,115
-Salary Average : $5,750,000
-Salary Average Remaining : $509,115
Max Pacioretty $5,000,000 (3)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Brian Dumoulin $5,000,000 (3)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Carter Verhaeghe $4,750,000 (3)
-Salary Remaining : $420,573
-Salary Average : $4,750,000
-Salary Average Remaining : $420,573
Ryan Graves $4,500,000 (4)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Anthony Cirelli $4,000,000 (1)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Jake Debrusk $4,000,000 (4)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Jake McCabe $3,200,000 (2)
-Salary Remaining : $283,333
-Salary Average : $3,200,000
-Salary Average Remaining : $283,333
Blake Coleman $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Joe Pavelski $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Mattias Samuelsson $2,500,000 (3)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Dan Vladar $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Derek Grant $1,900,000 (3)
-Salary Remaining : $168,229
-Salary Average : $1,900,000
-Salary Average Remaining : $168,229
Yakov Trenin $1,200,000 (3)
-Salary Remaining : $106,250
-Salary Average : $1,200,000
-Salary Average Remaining : $106,250
Nils Lundkvist $925,000 (1)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Yegor Chinakhov $925,000 (1)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Total Pro Players20
Salary Commitment
Year 8 : $82,450,000
Year 9 : $74,600,000
Year 10 : $50,150,000
Year 11 : $24,000,000
Salary Average Commitment
Year 8 : $81,918,750
Year 9 : $74,068,750
Year 10 : $50,150,000
Year 11 : $24,000,000
Salary Cap with 1 Way Contract
Year 8 : $81,918,750
Year 9 : $74,068,750
Year 10 : $50,150,000
Year 11 : $24,000,000

Farm Players Salaries

Nils Hoglander $200,000 (2)
Salary Remaining : $49,785
Salary Average : $200,000
Salary Average Remaining : $49,785
Peyton Krebs $200,000 (2)
Salary Remaining : $49,785
Salary Average : $200,000
Salary Average Remaining : $49,785
Ben Meyers $180,000 (2)
Salary Remaining : $44,807
Salary Average : $180,000
Salary Average Remaining : $44,807
Anton Blidh $120,000 (1)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Tommy Novak $120,000 (3)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Mikhail Maltsev $110,000 (1)
Salary Remaining : $27,382
Salary Average : $110,000
Salary Average Remaining : $27,382
Isaak Phillips $100,000 (3)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Jacob Bernard Docker $97,500 (2)
Salary Remaining : $24,270
Salary Average : $97,500
Salary Average Remaining : $24,270
Shane Wright $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Noah Gregor $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Filip Johansson $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Ivan Morozov $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Jacob Perreault $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Samuel Fagemo $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Hardy Haman Aktell $87,000 (2)
Salary Remaining : $21,657
Salary Average : $87,000
Salary Average Remaining : $21,657
Maxim Groshev $86,500 (3)
Salary Remaining : $21,532
Salary Average : $86,500
Salary Average Remaining : $21,532
Hendrix Lapierre $86,333 (2)
Salary Remaining : $21,491
Salary Average : $86,333
Salary Average Remaining : $21,491
Filip Cederqvist $85,000 (1)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Akira Schmid $83,300 (1)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Jake Wise $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Daemon Hunt $82,833 (2)
Salary Remaining : $20,619
Salary Average : $82,833
Salary Average Remaining : $20,619
Keith Petruzzelli $81,750 (1)
Salary Remaining : $20,350
Salary Average : $81,750
Salary Average Remaining : $20,350
Alexander Nylander $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Akil Thomas $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Valtteri Puustinen $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Jake Christiansen $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Hunter Jones $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Gage Goncalves $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Kevin Mandolese $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Chad Nychuk $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Marek Mitens $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Adam Karashik $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Alex Limoges $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Total Farm Players33
Salary Commitment
Year 8 : $3,208,516
Year 9 : $2,328,466
Year 10 : $897,300
Year 11 : $0
Salary Average Commitment
Year 8 : $3,208,516
Year 9 : $2,328,466
Year 10 : $897,300
Year 11 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $98 - 5 864 - 97,74%
Level 2: 5000 - $60 - 4 873 - 97,46%
Level 3: 2000 - $32 - 1 998 - 99,92%
Level 4: 4000 - $22 - 3 957 - 98,91%
Luxury : 1000 - $198 - 1 000 - 99,97%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 692 - 98,29%
Average Income per Game$1,811,880
Year to Date Revenue$67,039,545

Expense

Pro Players Total Salaries$64,975,000
Pro Players Total Average Salaries$64,975,000
Farm Players Total Salaries$2,450,300
Farm Players Total Average Salaries$2,375,300
Coaches Total Salaries$3,700,000
Luxury Taxe Total$17,170,402
Pro Year To Date Expenses$70,613,292
Farm Year To Date Expenses$2,901,349
Pro Salary Cap Per Days$338,411
Pro Salary Cap To Date$68,699,220
Farm Salary Cap Per Days$10,194
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,247,518
Pro Remaining Season Days17
Pro Expenses Per Days$349,349
Pro Estimated Expenses$5,938,933
Farm Remaining Season Days58
Farm Expenses Per Days$17,383
Farm Estimated Expenses$1,008,214
Estimated Season Expenses$6,947,147
Estimated Season Salary Cap$74,452,207
Estimate Under Maximum Salary Cap of $83,500,000$9,047,793
Estimate Over Minimum Salary Cap of $61,700,000 $12,752,207
Current Bank Account$154,581,593
Projected Bank Account$154,881,964

Pro Players Salaries

Tyler Seguin $8,000,000 (4)
-Salary Remaining : $708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $708,333
Quinn Hughes $6,500,000 (1)
-Salary Remaining : $575,521
-Salary Average : $6,500,000
-Salary Average Remaining : $575,521
Jeremy Swayman $6,000,000 (4)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Adam Henrique $6,000,000 (1)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
David Perron $4,500,000 (2)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Tyler Myers $4,400,000 (4)
-Salary Remaining : $389,583
-Salary Average : $4,400,000
-Salary Average Remaining : $389,583
Derek Forbort $3,900,000 (3)
-Salary Remaining : $345,313
-Salary Average : $3,900,000
-Salary Average Remaining : $345,313
Radko Gudas $3,250,000 (4)
-Salary Remaining : $287,760
-Salary Average : $3,250,000
-Salary Average Remaining : $287,760
Mackenzie Blackwood $3,000,000 (4)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Tanner Pearson $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Nick Jensen $2,800,000 (2)
-Salary Remaining : $247,917
-Salary Average : $2,800,000
-Salary Average Remaining : $247,917
Kaapo Kakko $2,250,000 (1)
-Salary Remaining : $199,219
-Salary Average : $2,250,000
-Salary Average Remaining : $199,219
Michael McLeod $1,800,000 (4)
-Salary Remaining : $159,375
-Salary Average : $1,800,000
-Salary Average Remaining : $159,375
Scott Wedgewood $1,400,000 (2)
-Salary Remaining : $123,958
-Salary Average : $1,400,000
-Salary Average Remaining : $123,958
Adam Erne $1,200,000 (1)
-Salary Remaining : $106,250
-Salary Average : $1,200,000
-Salary Average Remaining : $106,250
Steven Lorentz $1,100,000 (3)
-Salary Remaining : $97,396
-Salary Average : $1,100,000
-Salary Average Remaining : $97,396
John Beecher $925,000 (2)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Graeme Clarke $925,000 (2)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Gavin Bayreuther $900,000 (1)
-Salary Remaining : $79,688
-Salary Average : $900,000
-Salary Average Remaining : $79,688
Martin Pospisil $850,000 (3)
-Salary Remaining : $75,260
-Salary Average : $850,000
-Salary Average Remaining : $75,260
Egor Zamula $775,000 (2)
-Salary Remaining : $68,620
-Salary Average : $775,000
-Salary Average Remaining : $68,620
Michael McCarron $750,000 (4)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Garrett Wilson $750,000 (1)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Total Pro Players23
Salary Commitment
Year 8 : $64,975,000
Year 9 : $47,375,000
Year 10 : $33,050,000
Year 11 : $27,200,000
Salary Average Commitment
Year 8 : $64,975,000
Year 9 : $47,375,000
Year 10 : $33,050,000
Year 11 : $27,200,000
Salary Cap with 1 Way Contract
Year 8 : $64,975,000
Year 9 : $47,375,000
Year 10 : $33,050,000
Year 11 : $27,200,000

Farm Players Salaries

Zach Bogosian $190,000 (2)
Salary Remaining : $47,296
Salary Average : $190,000
Salary Average Remaining : $47,296
Tyce Thompson $120,000 (3)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Steven Santini $120,000 (2)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Jan Rutta $120,000 (4)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Adam Gaudette $110,000 (2)
Salary Remaining : $27,382
Salary Average : $110,000
Salary Average Remaining : $27,382
Nathan Beaulieu $100,000 (1)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Nathan Bastian $100,000 (1)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Olof Lindbom $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Emil Heineman $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Brett Seney $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Samuel Knazko $84,750 (2)
Salary Remaining : $21,097
Salary Average : $84,750
Salary Average Remaining : $21,097
Daniil Chayka $84,750 (2)
Salary Remaining : $21,097
Salary Average : $84,750
Salary Average Remaining : $21,097
Arvid Holm $83,300 (1)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Leon Gawanke $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Jeremy Davies $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Brinson Pasichnuk $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Evan Cormier $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Joey Anderson $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Josh Jacobs $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Mitch Reinke $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Brandon Gignac $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Brandon Baddock $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Mason Mitchell $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Dominik Shine $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Cal OReilly $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Brett Ritchie $75,000 (1)
Salary Remaining : $18,670
Salary Average : $0
Salary Average Remaining : $0
Stelio Mattheos $70,000 (3)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players27
Salary Commitment
Year 8 : $2,450,300
Year 9 : $1,717,000
Year 10 : $890,000
Year 11 : $197,500
Salary Average Commitment
Year 8 : $2,375,300
Year 9 : $1,717,000
Year 10 : $890,000
Year 11 : $197,500

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5 887 - 98,12%
Level 2: 5000 - $60 - 4 920 - 98,39%
Level 3: 2000 - $35 - 1 999 - 99,97%
Level 4: 4000 - $25 - 3 952 - 98,81%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %17 758 - 98,66%
Average Income per Game$1,866,467
Year to Date Revenue$67,192,801

Expense

Pro Players Total Salaries$80,808,000
Pro Players Total Average Salaries$80,808,000
Farm Players Total Salaries$2,398,661
Farm Players Total Average Salaries$2,398,661
Coaches Total Salaries$3,020,000
Luxury Taxe Total$18,636,939
Pro Year To Date Expenses$75,932,446
Farm Year To Date Expenses$2,889,847
Pro Salary Cap Per Days$420,875
Pro Salary Cap To Date$75,502,759
Farm Salary Cap Per Days$10,295
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,332,333
Pro Remaining Season Days17
Pro Expenses Per Days$428,688
Pro Estimated Expenses$7,287,696
Farm Remaining Season Days58
Farm Expenses Per Days$16,818
Farm Estimated Expenses$975,444
Estimated Season Expenses$8,263,140
Estimated Season Salary Cap$82,657,634
Estimate Under Maximum Salary Cap of $83,500,000$842,366
Estimate Over Minimum Salary Cap of $61,700,000 $20,957,634
Current Bank Account$112,221,444
Projected Bank Account$113,290,637

Pro Players Salaries

Connor McDavid $12,000,000 (4)
-Salary Remaining : $1,062,500
-Salary Average : $12,000,000
-Salary Average Remaining : $1,062,500
Alex DeBrincat $7,000,000 (3)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Connor Murphy $6,000,000 (3)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
MacKenzie Weegar $6,000,000 (4)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Mikko Rantanen $5,750,000 (1)
-Salary Remaining : $509,115
-Salary Average : $5,750,000
-Salary Average Remaining : $509,115
Igor Shesterkin $5,600,000 (3)
-Salary Remaining : $495,833
-Salary Average : $5,600,000
-Salary Average Remaining : $495,833
Marco Scandella $4,800,000 (1)
-Salary Remaining : $425,000
-Salary Average : $4,800,000
-Salary Average Remaining : $425,000
Devon Toews $4,750,000 (3)
-Salary Remaining : $420,573
-Salary Average : $4,750,000
-Salary Average Remaining : $420,573
Dylan Strome $4,000,000 (3)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Josh Manson $3,800,000 (2)
-Salary Remaining : $336,458
-Salary Average : $3,800,000
-Salary Average Remaining : $336,458
Ian Cole $3,000,000 (3)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Radek Faksa $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Henri Jokiharju $2,500,000 (3)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Calle Jarnkrok $2,500,000 (3)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Artturi Lehkonen $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Josh Archibald $1,900,000 (4)
-Salary Remaining : $168,229
-Salary Average : $1,900,000
-Salary Average Remaining : $168,229
Cal Foote $1,000,000 (2)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Kevin Gravel $975,000 (4)
-Salary Remaining : $86,328
-Salary Average : $975,000
-Salary Average Remaining : $86,328
Parker Kelly $950,000 (1)
-Salary Remaining : $84,115
-Salary Average : $950,000
-Salary Average Remaining : $84,115
Dawson Mercer $925,000 (1)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Elmer Soderblom $833,000 (2)
-Salary Remaining : $73,755
-Salary Average : $833,000
-Salary Average Remaining : $73,755
Craig Anderson $775,000 (4)
-Salary Remaining : $68,620
-Salary Average : $775,000
-Salary Average Remaining : $68,620
Dylan Gambrell $750,000 (4)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Total Pro Players23
Salary Commitment
Year 8 : $80,808,000
Year 9 : $66,383,000
Year 10 : $57,750,000
Year 11 : $22,400,000
Salary Average Commitment
Year 8 : $80,808,000
Year 9 : $66,383,000
Year 10 : $57,750,000
Year 11 : $22,400,000
Salary Cap with 1 Way Contract
Year 8 : $80,808,000
Year 9 : $66,383,000
Year 10 : $57,750,000
Year 11 : $22,400,000

Farm Players Salaries

Laurent Brossoit $200,000 (3)
Salary Remaining : $49,785
Salary Average : $200,000
Salary Average Remaining : $49,785
Kyle Burroughs $150,000 (2)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Josh Mahura $100,000 (1)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Ben Harpur $97,500 (4)
Salary Remaining : $24,270
Salary Average : $97,500
Salary Average Remaining : $24,270
Corson Ceulemans $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Roby Jarventie $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Matej Blumel $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Fraser Minten $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Rem Pitlick $90,000 (4)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Mavrik Bourque $89,417 (2)
Salary Remaining : $22,258
Salary Average : $89,417
Salary Average Remaining : $22,258
Michael Vukojevic $85,000 (4)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Antonio Stranges $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Mikhail Abramov $80,944 (1)
Salary Remaining : $20,149
Salary Average : $80,944
Salary Average Remaining : $20,149
Kevin Connauton $80,000 (4)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Colton White $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Jackson Cates $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Oskari Salminen $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Kyle Capobianco $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jack Studnicka $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Tyler Boland $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Nick Pastujov $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Markus Kallionkieli $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Ukko Pekka Luukkonen $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Zach Senyshyn $70,000 (4)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Brayden Burke $70,000 (4)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Maxim Sushko $70,000 (2)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Evan Barratt $70,000 (2)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players27
Salary Commitment
Year 8 : $2,398,661
Year 9 : $1,970,217
Year 10 : $1,268,300
Year 11 : $570,000
Salary Average Commitment
Year 8 : $2,398,661
Year 9 : $1,970,217
Year 10 : $1,268,300
Year 11 : $570,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 912 - 98,54%
Level 2: 5000 - $60 - 4 876 - 97,53%
Level 3: 2000 - $35 - 2 000 - 99,98%
Level 4: 4000 - $25 - 3 954 - 98,85%
Luxury : 1000 - $200 - 1 000 - 99,98%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %17 742 - 98,57%
Average Income per Game$1,866,354
Year to Date Revenue$67,188,728

Expense

Pro Players Total Salaries$81,625,000
Pro Players Total Average Salaries$81,200,000
Farm Players Total Salaries$2,719,267
Farm Players Total Average Salaries$2,719,267
Coaches Total Salaries$3,450,000
Luxury Taxe Total$18,966,674
Pro Year To Date Expenses$77,251,347
Farm Year To Date Expenses$3,504,307
Pro Salary Cap Per Days$422,917
Pro Salary Cap To Date$75,470,185
Farm Salary Cap Per Days$11,671
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,331,768
Pro Remaining Season Days17
Pro Expenses Per Days$432,943
Pro Estimated Expenses$7,360,031
Farm Remaining Season Days58
Farm Expenses Per Days$20,040
Farm Estimated Expenses$1,162,320
Estimated Season Expenses$8,522,351
Estimated Season Salary Cap$82,659,774
Estimate Under Maximum Salary Cap of $83,500,000$840,226
Estimate Over Minimum Salary Cap of $61,700,000 $20,959,774
Current Bank Account$109,452,015
Projected Bank Account$110,261,432

Pro Players Salaries

Adam Fox $9,000,000 (1)
-Salary Remaining : $796,875
-Salary Average : $9,000,000
-Salary Average Remaining : $796,875
Robert Thomas $8,000,000 (3)
-Salary Remaining : $708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $708,333
Nico Hischier $7,000,000 (4)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Kyle Connor $7,000,000 (4)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Adam Larsson $6,950,000 (2)
-Salary Remaining : $615,365
-Salary Average : $6,950,000
-Salary Average Remaining : $615,365
Cam Fowler $6,500,000 (2)
-Salary Remaining : $575,521
-Salary Average : $6,500,000
-Salary Average Remaining : $575,521
Troy Terry $5,500,000 (4)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Jared McCann $4,800,000 (3)
-Salary Remaining : $425,000
-Salary Average : $4,800,000
-Salary Average Remaining : $425,000
Jake Oettinger $3,500,000 (1)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
J.T. Compher $3,200,000 (3)
-Salary Remaining : $283,333
-Salary Average : $3,200,000
-Salary Average Remaining : $283,333
Ryan Lindgren $3,000,000 (1)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Casey Cizikas $3,000,000 (3)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Adam Lowry $2,900,000 (3)
-Salary Remaining : $256,771
-Salary Average : $2,900,000
-Salary Average Remaining : $256,771
Alex Iafallo $2,250,000 (1)
-Salary Remaining : $199,219
-Salary Average : $2,750,000
-Salary Average Remaining : $243,490
Charlie Lindgren $1,925,000 (4)
-Salary Remaining : $170,443
-Salary Average : $1,925,000
-Salary Average Remaining : $170,443
Luke Schenn $1,800,000 (2)
-Salary Remaining : $159,375
-Salary Average : $1,800,000
-Salary Average Remaining : $159,375
Tyler Pitlick $1,500,000 (2)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Blake Wheeler $1,200,000 (2)
-Salary Remaining : $106,250
-Salary Average : $1,200,000
-Salary Average Remaining : $106,250
Michael Bunting $925,000 (1)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Luke Hughes $925,000 (2)
-Salary Remaining : $81,901
-Salary Average : $0
-Salary Average Remaining : $0
Simon Benoit $750,000 (2)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Total Pro Players21
Salary Commitment
Year 8 : $81,625,000
Year 9 : $62,950,000
Year 10 : $43,325,000
Year 11 : $21,425,000
Salary Average Commitment
Year 8 : $81,200,000
Year 9 : $62,025,000
Year 10 : $43,325,000
Year 11 : $21,425,000
Salary Cap with 1 Way Contract
Year 8 : $81,200,000
Year 9 : $62,025,000
Year 10 : $43,325,000
Year 11 : $21,425,000

Farm Players Salaries

Daniil Miromanov $150,000 (3)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Brendan Lemieux $150,000 (3)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Arvid Soderblom $149,900 (4)
Salary Remaining : $37,314
Salary Average : $149,900
Salary Average Remaining : $37,314
Nick Cicek $149,900 (4)
Salary Remaining : $37,314
Salary Average : $149,900
Salary Average Remaining : $37,314
Mathieu Olivier $98,500 (1)
Salary Remaining : $24,519
Salary Average : $98,500
Salary Average Remaining : $24,519
Josh Dunne $98,500 (1)
Salary Remaining : $24,519
Salary Average : $98,500
Salary Average Remaining : $24,519
Zachary Sawchenko $97,500 (2)
Salary Remaining : $24,270
Salary Average : $97,500
Salary Average Remaining : $24,270
Tory Dello $97,500 (1)
Salary Remaining : $24,270
Salary Average : $97,500
Salary Average Remaining : $24,270
Billy Sweezey $97,500 (1)
Salary Remaining : $24,270
Salary Average : $97,500
Salary Average Remaining : $24,270
Riley Tufte $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Bennett MacArthur $85,917 (2)
Salary Remaining : $21,387
Salary Average : $85,917
Salary Average Remaining : $21,387
Maxim Cajkovic $85,083 (1)
Salary Remaining : $21,180
Salary Average : $85,083
Salary Average Remaining : $21,180
Urho Vaakanainen $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Jonathan Aspirot $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Sam Steel $85,000 (1)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Jansen Harkins $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Justin Sourdif $84,750 (2)
Salary Remaining : $21,097
Salary Average : $84,750
Salary Average Remaining : $21,097
Adam Edgstrom $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Tuuka Tieksola $82,333 (2)
Salary Remaining : $20,495
Salary Average : $82,333
Salary Average Remaining : $20,495
Philippe Daoust $82,167 (2)
Salary Remaining : $20,454
Salary Average : $82,167
Salary Average Remaining : $20,454
Maxime Lajoie $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Tim Gettinger $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Dillon Hamaliuk $78,917 (1)
Salary Remaining : $19,645
Salary Average : $78,917
Salary Average Remaining : $19,645
Joe Vrbetic $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Josh Doan $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Ethan Keppen $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Dan Renouf $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Mitchell Stephens $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Curtis Douglas $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Total Farm Players29
Salary Commitment
Year 8 : $2,719,267
Year 9 : $1,445,767
Year 10 : $843,100
Year 11 : $299,800
Salary Average Commitment
Year 8 : $2,719,267
Year 9 : $1,445,767
Year 10 : $843,100
Year 11 : $299,800

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $110 - 5 396 - 89,93%
Level 2: 6000 - $60 - 5 029 - 83,82%
Level 3: 3000 - $45 - 1 565 - 52,18%
Level 4: 4000 - $35 - 2 743 - 68,58%
Luxury : 1000 - $230 - 930 - 93,04%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %15 665 - 78,32%
Average Income per Game$1,845,453
Year to Date Revenue$70,127,224

Expense

Pro Players Total Salaries$70,666,666
Pro Players Total Average Salaries$70,666,666
Farm Players Total Salaries$4,103,500
Farm Players Total Average Salaries$4,103,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$15,109,992
Pro Year To Date Expenses$61,642,287
Farm Year To Date Expenses$3,771,279
Pro Salary Cap Per Days$368,056
Pro Salary Cap To Date$60,457,403
Farm Salary Cap Per Days$17,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,536,360
Pro Remaining Season Days17
Pro Expenses Per Days$374,826
Pro Estimated Expenses$6,372,042
Farm Remaining Season Days58
Farm Expenses Per Days$21,903
Farm Estimated Expenses$1,270,374
Estimated Season Expenses$7,642,416
Estimated Season Salary Cap$66,714,355
Estimate Under Maximum Salary Cap of $83,500,000$16,785,645
Estimate Over Minimum Salary Cap of $61,700,000 $5,014,355
Current Bank Account$206,496,086
Projected Bank Account$204,390,030

Pro Players Salaries

Mika Zibanejad $8,000,000 (4)
-Salary Remaining : $708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $708,333
Mats Zuccarello $6,000,000 (1)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Boone Jenner $5,000,000 (1)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Jean Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Dillon Dube $4,800,000 (4)
-Salary Remaining : $425,000
-Salary Average : $4,800,000
-Salary Average Remaining : $425,000
Brandon Saad $4,800,000 (2)
-Salary Remaining : $425,000
-Salary Average : $4,800,000
-Salary Average Remaining : $425,000
John Marino $4,400,000 (3)
-Salary Remaining : $389,583
-Salary Average : $4,400,000
-Salary Average Remaining : $389,583
James Reimer $4,000,000 (1)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Sonny Milano $3,800,000 (2)
-Salary Remaining : $336,458
-Salary Average : $3,800,000
-Salary Average Remaining : $336,458
Carson Soucy $3,700,000 (2)
-Salary Remaining : $327,604
-Salary Average : $3,700,000
-Salary Average Remaining : $327,604
Tristan Jarry $3,500,000 (2)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
David Kampf $2,800,000 (2)
-Salary Remaining : $247,917
-Salary Average : $2,800,000
-Salary Average Remaining : $247,917
Caleb Jones $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Justin Braun $1,800,000 (1)
-Salary Remaining : $159,375
-Salary Average : $1,800,000
-Salary Average Remaining : $159,375
Quinton Byfield $1,800,000 (2)
-Salary Remaining : $159,375
-Salary Average : $1,800,000
-Salary Average Remaining : $159,375
Mark Jankowski $1,700,000 (3)
-Salary Remaining : $150,521
-Salary Average : $1,700,000
-Salary Average Remaining : $150,521
Andreas Johnsson $1,600,000 (2)
-Salary Remaining : $141,667
-Salary Average : $1,600,000
-Salary Average Remaining : $141,667
Alexandre Carrier $1,600,000 (3)
-Salary Remaining : $141,667
-Salary Average : $1,600,000
-Salary Average Remaining : $141,667
Matt Nieto (1 Way Contract) $1,499,999 (4)
-Salary Remaining : $132,812
-Salary Average : $1,499,999
-Salary Average Remaining : $132,812
Logan Shaw $1,200,000 (1)
-Salary Remaining : $106,250
-Salary Average : $1,200,000
-Salary Average Remaining : $106,250
Owen Power $916,667 (1)
-Salary Remaining : $81,163
-Salary Average : $916,667
-Salary Average Remaining : $81,163
Derrick Pouliot $750,000 (2)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Total Pro Players22
Salary Commitment
Year 8 : $70,666,666
Year 9 : $44,749,999
Year 10 : $21,999,999
Year 11 : $14,299,999
Salary Average Commitment
Year 8 : $70,666,666
Year 9 : $44,749,999
Year 10 : $21,999,999
Year 11 : $14,299,999
Salary Cap with 1 Way Contract
Year 8 : $70,666,666
Year 9 : $44,749,999
Year 10 : $21,999,999
Year 11 : $14,299,999

Farm Players Salaries

Chris Terry $199,500 (2)
Salary Remaining : $49,661
Salary Average : $199,500
Salary Average Remaining : $49,661
Michael Houser $195,000 (1)
Salary Remaining : $48,541
Salary Average : $195,000
Salary Average Remaining : $48,541
Drake Caggiula $180,000 (1)
Salary Remaining : $44,807
Salary Average : $180,000
Salary Average Remaining : $44,807
Alex Green $175,000 (3)
Salary Remaining : $43,562
Salary Average : $175,000
Salary Average Remaining : $43,562
Joey Daccord $150,000 (1)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
David Gustafsson $150,000 (3)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Scott Harrington $150,000 (2)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Craig Smith $150,000 (4)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Ridly Greig $140,000 (3)
Salary Remaining : $34,850
Salary Average : $140,000
Salary Average Remaining : $34,850
Chris Driedger $140,000 (4)
Salary Remaining : $34,850
Salary Average : $140,000
Salary Average Remaining : $34,850
Nathan Walker $140,000 (2)
Salary Remaining : $34,850
Salary Average : $140,000
Salary Average Remaining : $34,850
Michael Mersch $140,000 (4)
Salary Remaining : $34,850
Salary Average : $140,000
Salary Average Remaining : $34,850
Noel Hoefenmayer $120,000 (3)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Jasper Weatherby $120,000 (3)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Andreas Englund $120,000 (1)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Adam Beckman $100,000 (4)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Markus Nurmi $99,500 (2)
Salary Remaining : $24,768
Salary Average : $99,500
Salary Average Remaining : $24,768
Jimmy Huntington $99,000 (3)
Salary Remaining : $24,644
Salary Average : $99,000
Salary Average Remaining : $24,644
Serron Noel $97,500 (3)
Salary Remaining : $24,270
Salary Average : $97,500
Salary Average Remaining : $24,270
Jeremy McKenna $97,500 (2)
Salary Remaining : $24,270
Salary Average : $97,500
Salary Average Remaining : $24,270
Dmitri Samorukov $97,500 (3)
Salary Remaining : $24,270
Salary Average : $97,500
Salary Average Remaining : $24,270
Cedric Pare $97,500 (1)
Salary Remaining : $24,270
Salary Average : $97,500
Salary Average Remaining : $24,270
Christian Wolanin $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Logan Hutsko $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Troy Grosenick $95,000 (1)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Drew Helleson $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Dylan Guenther $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Thomas Hickey $90,000 (2)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Connor Mackey $90,000 (4)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Brandon Coe $90,000 (1)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Simon Johansson $85,500 (1)
Salary Remaining : $21,283
Salary Average : $85,500
Salary Average Remaining : $21,283
Justin Bailey $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Tyson Kozak $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Paul LaDue $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Scott Sabourin $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Total Farm Players35
Salary Commitment
Year 8 : $4,103,500
Year 9 : $3,090,500
Year 10 : $1,619,000
Year 11 : $620,000
Salary Average Commitment
Year 8 : $4,103,500
Year 9 : $3,090,500
Year 10 : $1,619,000
Year 11 : $620,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 863 - 97,72%
Level 2: 5000 - $60 - 4 925 - 98,51%
Level 3: 2000 - $35 - 2 000 - 99,99%
Level 4: 4000 - $25 - 3 946 - 98,66%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %17 735 - 98,53%
Average Income per Game$1,863,232
Year to Date Revenue$72,666,067

Expense

Pro Players Total Salaries$73,824,667
Pro Players Total Average Salaries$73,824,667
Farm Players Total Salaries$2,548,083
Farm Players Total Average Salaries$2,548,083
Coaches Total Salaries$3,450,000
Luxury Taxe Total$17,386,412
Pro Year To Date Expenses$71,340,482
Farm Year To Date Expenses$2,980,237
Pro Salary Cap Per Days$384,503
Pro Salary Cap To Date$69,563,128
Farm Salary Cap Per Days$10,936
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,726,465
Pro Remaining Season Days17
Pro Expenses Per Days$394,660
Pro Estimated Expenses$6,709,220
Farm Remaining Season Days58
Farm Expenses Per Days$17,374
Farm Estimated Expenses$1,007,692
Estimated Season Expenses$7,716,912
Estimated Season Salary Cap$76,099,679
Estimate Under Maximum Salary Cap of $83,500,000$7,400,321
Estimate Over Minimum Salary Cap of $61,700,000 $14,399,679
Current Bank Account$126,638,654
Projected Bank Account$122,648,207

Pro Players Salaries

John Klingberg $7,000,000 (3)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Sean Couturier $7,000,000 (3)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Ivan Provorov $6,000,000 (4)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Travis Sanheim $6,000,000 (4)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Travis Konecny $5,500,000 (4)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Scott Mayfield $5,000,000 (4)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Jason Robertson $4,500,000 (3)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Teuvo Teravainen $4,500,000 (2)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Nate Schmidt $3,850,000 (4)
-Salary Remaining : $340,885
-Salary Average : $3,850,000
-Salary Average Remaining : $340,885
Andre Burakovsky $3,500,000 (1)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Dominik Kubalik $3,000,000 (1)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Karel Vejmelka $2,800,000 (3)
-Salary Remaining : $247,917
-Salary Average : $2,800,000
-Salary Average Remaining : $247,917
Matt Roy $2,750,000 (3)
-Salary Remaining : $243,490
-Salary Average : $2,750,000
-Salary Average Remaining : $243,490
Alex Newhook $2,500,000 (2)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Joel Armia $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Vinnie Hinostroza $1,500,000 (4)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Philippe Myers $1,000,000 (4)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Anthony Stolarz $1,000,000 (2)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Christian Fischer $1,000,000 (4)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Kirill Marchenko $925,000 (1)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Isac Lundestrom $900,000 (2)
-Salary Remaining : $79,688
-Salary Average : $900,000
-Salary Average Remaining : $79,688
Isaiah Saville $849,667 (1)
-Salary Remaining : $75,231
-Salary Average : $849,667
-Salary Average Remaining : $75,231
Morgan Geekie $750,000 (1)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Total Pro Players23
Salary Commitment
Year 8 : $73,824,667
Year 9 : $62,800,000
Year 10 : $53,900,000
Year 11 : $29,850,000
Salary Average Commitment
Year 8 : $73,824,667
Year 9 : $62,800,000
Year 10 : $53,900,000
Year 11 : $29,850,000
Salary Cap with 1 Way Contract
Year 8 : $73,824,667
Year 9 : $62,800,000
Year 10 : $53,900,000
Year 11 : $29,850,000

Farm Players Salaries

Nick Robertson $200,000 (2)
Salary Remaining : $49,785
Salary Average : $200,000
Salary Average Remaining : $49,785
Ivan Fedotov $198,000 (2)
Salary Remaining : $49,288
Salary Average : $198,000
Salary Average Remaining : $49,288
Jacob Bryson $150,000 (1)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Jake Bean $120,000 (1)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Nicolas Aube Kubel $100,000 (2)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Declan Carlile $99,500 (4)
Salary Remaining : $24,768
Salary Average : $99,500
Salary Average Remaining : $24,768
Matt Luff $95,000 (1)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Brock Faber $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Cole Sillinger $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Matthew Savoie $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Bobby Brink $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Henrik Borgstrom $90,000 (4)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Cooper Marody $90,000 (2)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Samuel Helenius $85,083 (1)
Salary Remaining : $21,180
Salary Average : $85,083
Salary Average Remaining : $21,180
Rory Kerins $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Nikita Alexandrov $81,667 (1)
Salary Remaining : $20,329
Salary Average : $81,667
Salary Average Remaining : $20,329
Ben McCartney $81,333 (1)
Salary Remaining : $20,246
Salary Average : $81,333
Salary Average Remaining : $20,246
Jiri Patera $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Danick Martel $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Michal Teply $80,000 (4)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Mack Guzda $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Linus Weissbach $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Chase Priskie $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Wade Allison $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Connor Bunnaman $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Tanner Laczynski $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Blake Hillman $7,500 (1)
Salary Remaining : $1,867
Salary Average : $7,500
Salary Average Remaining : $1,867
Total Farm Players27
Salary Commitment
Year 8 : $2,548,083
Year 9 : $1,280,000
Year 10 : $532,000
Year 11 : $269,500
Salary Average Commitment
Year 8 : $2,548,083
Year 9 : $1,280,000
Year 10 : $532,000
Year 11 : $269,500

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 793 - 96,56%
Level 2: 5000 - $60 - 4 841 - 96,82%
Level 3: 2000 - $35 - 1 980 - 98,99%
Level 4: 4000 - $25 - 3 911 - 97,77%
Luxury : 1000 - $200 - 996 - 99,60%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 521 - 97,34%
Average Income per Game$1,841,716
Year to Date Revenue$68,143,491

Expense

Pro Players Total Salaries$64,835,000
Pro Players Total Average Salaries$64,835,000
Farm Players Total Salaries$2,093,817
Farm Players Total Average Salaries$2,093,817
Coaches Total Salaries$3,550,000
Luxury Taxe Total$15,146,426
Pro Year To Date Expenses$62,015,943
Farm Year To Date Expenses$3,074,501
Pro Salary Cap Per Days$337,682
Pro Salary Cap To Date$60,603,168
Farm Salary Cap Per Days$8,986
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,366,864
Pro Remaining Season Days17
Pro Expenses Per Days$345,755
Pro Estimated Expenses$5,877,835
Farm Remaining Season Days58
Farm Expenses Per Days$17,570
Farm Estimated Expenses$1,019,060
Estimated Season Expenses$6,896,895
Estimated Season Salary Cap$66,343,762
Estimate Under Maximum Salary Cap of $83,500,000$17,156,238
Estimate Over Minimum Salary Cap of $61,700,000 $4,643,762
Current Bank Account$119,920,245
Projected Bank Account$120,390,214

Pro Players Salaries

Mikael Backlund $8,000,000 (3)
-Salary Remaining : $708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $708,333
Dylan Cozens $7,000,000 (4)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Torey Krug $6,000,000 (3)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Kevin Labanc $4,500,000 (3)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Nick Bonino $4,250,000 (2)
-Salary Remaining : $376,302
-Salary Average : $4,250,000
-Salary Average Remaining : $376,302
Filip Hronek $4,000,000 (2)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Anton Forsberg $3,500,000 (3)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Erik Gustafsson $3,500,000 (2)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Zach Sanford $3,500,000 (1)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Paul Cotter $3,000,000 (3)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Garnet Hathaway $2,985,000 (4)
-Salary Remaining : $264,297
-Salary Average : $2,985,000
-Salary Average Remaining : $264,297
Eeli Tolvanen $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Victor Mete $1,750,000 (2)
-Salary Remaining : $154,948
-Salary Average : $1,750,000
-Salary Average Remaining : $154,948
Sammy Blais $1,500,000 (1)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Morgan Frost $1,500,000 (1)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Ryan McLeod $1,500,000 (1)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Austin Strand $1,000,000 (1)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Dustin Wolf $1,000,000 (3)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Brayden Pachal $950,000 (2)
-Salary Remaining : $84,115
-Salary Average : $950,000
-Salary Average Remaining : $84,115
Kevin Korchinski $925,000 (3)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Samuel Bolduc $850,000 (3)
-Salary Remaining : $75,260
-Salary Average : $850,000
-Salary Average Remaining : $75,260
Jeffrey Viel $850,000 (1)
-Salary Remaining : $75,260
-Salary Average : $850,000
-Salary Average Remaining : $75,260
Filip Roos $775,000 (1)
-Salary Remaining : $68,620
-Salary Average : $775,000
-Salary Average Remaining : $68,620
Total Pro Players23
Salary Commitment
Year 8 : $64,835,000
Year 9 : $52,210,000
Year 10 : $37,760,000
Year 11 : $9,985,000
Salary Average Commitment
Year 8 : $64,835,000
Year 9 : $52,210,000
Year 10 : $37,760,000
Year 11 : $9,985,000
Salary Cap with 1 Way Contract
Year 8 : $64,835,000
Year 9 : $52,210,000
Year 10 : $37,760,000
Year 11 : $9,985,000

Farm Players Salaries

Jean Francois Berube $110,000 (1)
Salary Remaining : $27,382
Salary Average : $110,000
Salary Average Remaining : $27,382
Colton Poolman $100,000 (2)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Givani Smith $100,000 (1)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Brett Leason $100,000 (3)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Brady Lyle $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Benoit Olivier Groulx $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Brian Lashoff $95,000 (1)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Josh Dickinson $95,000 (1)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Chaz Lucius $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Ivan Miroshnichenk $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Mathias Emilio Pettersen $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Matthew Strome $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Madison Bowey $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Blake McLaughlin $83,300 (1)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Leevi Merilainen $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Stanislav Svozil $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Daniel Walcott $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Artemi Kniazev $78,917 (1)
Salary Remaining : $19,645
Salary Average : $78,917
Salary Average Remaining : $19,645
Lauri Pajuniemi $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Nikita Pavlychev $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Dylan Garand $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Reese Johnson $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Reilly Walsh $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Patrick Guay $72,500 (1)
Salary Remaining : $18,047
Salary Average : $72,500
Salary Average Remaining : $18,047
Total Farm Players24
Salary Commitment
Year 8 : $2,093,817
Year 9 : $1,234,100
Year 10 : $526,600
Year 11 : $0
Salary Average Commitment
Year 8 : $2,093,817
Year 9 : $1,234,100
Year 10 : $526,600
Year 11 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5 828 - 97,13%
Level 2: 5000 - $60 - 4 856 - 97,12%
Level 3: 2000 - $35 - 1 998 - 99,92%
Level 4: 4000 - $25 - 3 901 - 97,53%
Luxury : 1000 - $200 - 1 000 - 99,98%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %17 583 - 97,69%
Average Income per Game$1,849,964
Year to Date Revenue$66,598,687

Expense

Pro Players Total Salaries$66,960,000
Pro Players Total Average Salaries$66,960,000
Farm Players Total Salaries$2,973,933
Farm Players Total Average Salaries$2,973,933
Coaches Total Salaries$17,290,000
Luxury Taxe Total$16,246,642
Pro Year To Date Expenses$66,726,775
Farm Year To Date Expenses$3,136,363
Pro Salary Cap Per Days$348,750
Pro Salary Cap To Date$65,004,104
Farm Salary Cap Per Days$12,764
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,249,818
Pro Remaining Season Days17
Pro Expenses Per Days$358,594
Pro Estimated Expenses$6,096,098
Farm Remaining Season Days58
Farm Expenses Per Days$74,995
Farm Estimated Expenses$4,349,710
Estimated Season Expenses$10,445,808
Estimated Season Salary Cap$70,932,854
Estimate Under Maximum Salary Cap of $83,500,000$12,567,146
Estimate Over Minimum Salary Cap of $61,700,000 $9,232,854
Current Bank Account$129,467,477
Projected Bank Account$128,271,487

Pro Players Salaries

Mark Stone $7,500,000 (2)
-Salary Remaining : $664,063
-Salary Average : $7,500,000
-Salary Average Remaining : $664,063
Kris Letang $7,000,000 (2)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Matt Dumba $6,000,000 (3)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Conor Garland $5,000,000 (4)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Victor Olofsson $4,750,000 (3)
-Salary Remaining : $420,573
-Salary Average : $4,750,000
-Salary Average Remaining : $420,573
Tyson Barrie $4,500,000 (1)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Artem Zub $4,300,000 (2)
-Salary Remaining : $380,729
-Salary Average : $4,300,000
-Salary Average Remaining : $380,729
Travis Boyd $3,500,000 (2)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Brendan Gallagher $3,110,000 (3)
-Salary Remaining : $275,365
-Salary Average : $3,110,000
-Salary Average Remaining : $275,365
Lars Eller $3,000,000 (1)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Joonas Korpisalo $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Nick Foligno $2,500,000 (2)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Ty Dellandrea $2,000,000 (2)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Daniel Sprong $2,000,000 (4)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Brett Kulak $2,000,000 (4)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Teddy Blueger $1,950,000 (1)
-Salary Remaining : $172,656
-Salary Average : $1,950,000
-Salary Average Remaining : $172,656
Jon Gillies $1,000,000 (2)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Trent Frederic $1,000,000 (1)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Mark Kastelic $1,000,000 (4)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Nikita Okhotiuk $925,000 (3)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Brad Malone $925,000 (1)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Total Pro Players21
Salary Commitment
Year 8 : $66,960,000
Year 9 : $55,585,000
Year 10 : $24,785,000
Year 11 : $10,000,000
Salary Average Commitment
Year 8 : $66,960,000
Year 9 : $55,585,000
Year 10 : $24,785,000
Year 11 : $10,000,000
Salary Cap with 1 Way Contract
Year 8 : $66,960,000
Year 9 : $55,585,000
Year 10 : $24,785,000
Year 11 : $10,000,000

Farm Players Salaries

Jeremy Lauzon $200,000 (3)
Salary Remaining : $49,785
Salary Average : $200,000
Salary Average Remaining : $49,785
Timothy Liljegren $140,000 (2)
Salary Remaining : $34,850
Salary Average : $140,000
Salary Average Remaining : $34,850
Alexander True $100,000 (1)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Alec Regula $100,000 (2)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Kevin Stenlund $100,000 (4)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Jonas Rondbjerg $100,000 (1)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
David Rittich $100,000 (3)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Alex Vlasic $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Jan Mysak $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Alan Quine $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Alex Kile $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Bobby Trivigno $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Cameron Hausinger $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Carson Gicewicz $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Gabriel Dumont $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Alex Gallant $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Anthony Angello $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Gage Quinney $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Riley Damiani $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Mike Robinson $83,300 (2)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Cross Hanas $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Jack Thompson $82,833 (2)
Salary Remaining : $20,619
Salary Average : $82,833
Salary Average Remaining : $20,619
Albert Johansson $82,000 (1)
Salary Remaining : $20,412
Salary Average : $82,000
Salary Average Remaining : $20,412
Peter Diliberatore $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Jamieson Rees $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Benton Maass $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Ian Mitchell $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Justin Richards $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Parker Wotherspoon $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Kai Edmonds $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Cavan Fitzgerald $72,500 (2)
Salary Remaining : $18,047
Salary Average : $72,500
Salary Average Remaining : $18,047
Matthew Hellickson $72,500 (1)
Salary Remaining : $18,047
Salary Average : $72,500
Salary Average Remaining : $18,047
Rourke Chartier $72,500 (1)
Salary Remaining : $18,047
Salary Average : $72,500
Salary Average Remaining : $18,047
Total Farm Players33
Salary Commitment
Year 8 : $2,973,933
Year 9 : $2,391,933
Year 10 : $1,338,300
Year 11 : $100,000
Salary Average Commitment
Year 8 : $2,973,933
Year 9 : $2,391,933
Year 10 : $1,338,300
Year 11 : $100,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 7000 - $150 - 7 000 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 3000 - $68 - 3 000 - 100,00%
Level 4: 5000 - $50 - 5 000 - 100,00%
Luxury : 2500 - $475 - 2 500 - 100,00%
Total Capacity :22500
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %22 500 - 100,00%
Average Income per Game$4,755,335
Year to Date Revenue$185,458,065

Expense

Pro Players Total Salaries$74,333,000
Pro Players Total Average Salaries$74,333,000
Farm Players Total Salaries$3,006,933
Farm Players Total Average Salaries$3,006,933
Coaches Total Salaries$2,650,000
Luxury Taxe Total$17,619,588
Pro Year To Date Expenses$72,774,535
Farm Year To Date Expenses$2,077,626
Pro Salary Cap Per Days$387,151
Pro Salary Cap To Date$70,495,897
Farm Salary Cap Per Days$12,905
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,510,670
Pro Remaining Season Days17
Pro Expenses Per Days$400,172
Pro Estimated Expenses$6,802,924
Farm Remaining Season Days58
Farm Expenses Per Days$13,549
Farm Estimated Expenses$785,842
Estimated Season Expenses$7,588,766
Estimated Season Salary Cap$77,077,464
Estimate Under Maximum Salary Cap of $83,500,000$6,422,536
Estimate Over Minimum Salary Cap of $61,700,000 $15,377,464
Current Bank Account$486,194,767
Projected Bank Account$488,116,671

Pro Players Salaries

Taylor Hall $9,700,000 (4)
-Salary Remaining : $858,854
-Salary Average : $9,700,000
-Salary Average Remaining : $858,854
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $708,333
John Gibson $6,000,000 (3)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Anthony Mantha $5,700,000 (2)
-Salary Remaining : $504,688
-Salary Average : $5,700,000
-Salary Average Remaining : $504,688
Kevin Hayes $5,500,000 (2)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Nino Niederreiter (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Nick Leddy $5,000,000 (3)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Alexander Wennberg $4,500,000 (2)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Kasperi Kapanen $4,100,000 (4)
-Salary Remaining : $363,021
-Salary Average : $4,100,000
-Salary Average Remaining : $363,021
Max Domi $3,000,000 (4)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Evgenii Dadonov $2,700,000 (4)
-Salary Remaining : $239,063
-Salary Average : $2,700,000
-Salary Average Remaining : $239,063
Jordan Greenway $2,500,000 (4)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Joe Veleno $2,500,000 (3)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Trevor Moore $1,700,000 (1)
-Salary Remaining : $150,521
-Salary Average : $1,700,000
-Salary Average Remaining : $150,521
Derek Ryan $1,700,000 (4)
-Salary Remaining : $150,521
-Salary Average : $1,700,000
-Salary Average Remaining : $150,521
Jalen Chatfield $1,500,000 (2)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Maxime Lagace $1,000,000 (2)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Nick Seeler $950,000 (2)
-Salary Remaining : $84,115
-Salary Average : $950,000
-Salary Average Remaining : $84,115
Matthew Knies $925,000 (3)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Devon Levi $833,000 (3)
-Salary Remaining : $73,755
-Salary Average : $833,000
-Salary Average Remaining : $73,755
Janis Moser $775,000 (2)
-Salary Remaining : $68,620
-Salary Average : $775,000
-Salary Average Remaining : $68,620
William Borgen $750,000 (1)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Dylan Blujus $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $74,333,000
Year 9 : $71,883,000
Year 10 : $51,958,000
Year 11 : $23,700,000
Salary Average Commitment
Year 8 : $74,333,000
Year 9 : $71,883,000
Year 10 : $51,958,000
Year 11 : $23,700,000
Salary Cap with 1 Way Contract
Year 8 : $74,333,000
Year 9 : $71,883,000
Year 10 : $51,958,000
Year 11 : $23,700,000

Farm Players Salaries

Matt Benning $220,000 (4)
Salary Remaining : $54,764
Salary Average : $220,000
Salary Average Remaining : $54,764
Kurtis MacDermid $180,000 (1)
Salary Remaining : $44,807
Salary Average : $180,000
Salary Average Remaining : $44,807
Hudson Fasching $150,000 (2)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Dylan Ferguson $120,000 (4)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Devin Cooley $120,000 (2)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Mason Appleton $120,000 (3)
Salary Remaining : $29,871
Salary Average : $120,000
Salary Average Remaining : $29,871
Nate Schnarr $100,000 (2)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Jarred Tinordi $100,000 (4)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Alex Chiasson $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
William Eklund $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Xavier Bourgault $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Dennis Cholowski $90,000 (1)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Kristian Reichel $90,000 (2)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Aliaksei Protas $90,000 (4)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Kole Lind $90,000 (2)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Filip Hallander $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Taro Hirose $85,000 (4)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Jake Lucchini $83,300 (2)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Joshua Roy $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Ryan Winterton $82,833 (3)
Salary Remaining : $20,619
Salary Average : $82,833
Salary Average Remaining : $20,619
Bryce Kindopp $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Vincent Sevigny $80,000 (4)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Julien Gauthier $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Egor Sokolov $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Cameron Hughes $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Riley Barber $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Michael McNiven $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Wyatt Newpower $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Tyler Benson $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Andrew Poturalski $70,000 (2)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Darren Raddysh $70,000 (2)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players31
Salary Commitment
Year 8 : $3,006,933
Year 9 : $2,586,933
Year 10 : $1,303,633
Year 11 : $850,000
Salary Average Commitment
Year 8 : $3,006,933
Year 9 : $2,586,933
Year 10 : $1,303,633
Year 11 : $850,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5 884 - 98,06%
Level 2: 5000 - $60 - 4 891 - 97,82%
Level 3: 2000 - $35 - 1 999 - 99,94%
Level 4: 4000 - $25 - 3 949 - 98,72%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %17 723 - 98,46%
Average Income per Game$1,863,287
Year to Date Revenue$70,804,913

Expense

Pro Players Total Salaries$80,700,000
Pro Players Total Average Salaries$80,700,000
Farm Players Total Salaries$2,157,500
Farm Players Total Average Salaries$2,157,500
Coaches Total Salaries$9,650,000
Luxury Taxe Total$18,601,215
Pro Year To Date Expenses$76,974,536
Farm Year To Date Expenses$5,236,025
Pro Salary Cap Per Days$420,312
Pro Salary Cap To Date$74,776,488
Farm Salary Cap Per Days$9,260
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,589,862
Pro Remaining Season Days17
Pro Expenses Per Days$434,896
Pro Estimated Expenses$7,393,232
Farm Remaining Season Days58
Farm Expenses Per Days$30,719
Farm Estimated Expenses$1,781,702
Estimated Season Expenses$9,174,934
Estimated Season Salary Cap$81,921,792
Estimate Under Maximum Salary Cap of $83,500,000$1,578,208
Estimate Over Minimum Salary Cap of $61,700,000 $20,221,792
Current Bank Account$106,665,095
Projected Bank Account$103,080,023

Pro Players Salaries

Alex Pietrangelo $8,000,000 (1)
-Salary Remaining : $708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $708,333
Darnell Nurse $7,500,000 (2)
-Salary Remaining : $664,063
-Salary Average : $7,500,000
-Salary Average Remaining : $664,063
Nick Suzuki $6,000,000 (2)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Brady Tkachuk $5,500,000 (2)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Jonas Brodin $5,000,000 (2)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Tage Thompson $4,850,000 (3)
-Salary Remaining : $429,427
-Salary Average : $4,850,000
-Salary Average Remaining : $429,427
Alex Tuch $4,750,000 (4)
-Salary Remaining : $420,573
-Salary Average : $4,750,000
-Salary Average Remaining : $420,573
Tyler Toffoli $4,500,000 (2)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Joel Eriksson Ek $4,500,000 (2)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Neal Pionk $4,250,000 (2)
-Salary Remaining : $376,302
-Salary Average : $4,250,000
-Salary Average Remaining : $376,302
Jordan Binnington $4,000,000 (1)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Tanner Jeannot $3,500,000 (3)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Adam Boqvist $2,500,000 (1)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Jake Walman $2,000,000 (4)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Niko Mikkola $1,500,000 (2)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Paul Stastny $1,500,000 (1)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Pierre Edouard Bellemare $1,100,000 (1)
-Salary Remaining : $97,396
-Salary Average : $1,100,000
-Salary Average Remaining : $97,396
Zach Parise $1,000,000 (2)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Ville Husso $1,000,000 (1)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Trevor Lewis $900,000 (2)
-Salary Remaining : $79,688
-Salary Average : $900,000
-Salary Average Remaining : $79,688
Luke Evangelista $850,000 (4)
-Salary Remaining : $75,260
-Salary Average : $850,000
-Salary Average Remaining : $75,260
Total Pro Players22
Salary Commitment
Year 8 : $80,700,000
Year 9 : $62,600,000
Year 10 : $21,950,000
Year 11 : $13,600,000
Salary Average Commitment
Year 8 : $80,700,000
Year 9 : $62,600,000
Year 10 : $21,950,000
Year 11 : $13,600,000
Salary Cap with 1 Way Contract
Year 8 : $80,700,000
Year 9 : $62,600,000
Year 10 : $21,950,000
Year 11 : $13,600,000

Farm Players Salaries

Tristan Luneau $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Alexander Holtz $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Lukas Reichel $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Nico Daws $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Zachary Bolduc $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Chad Ruhwedel $90,000 (2)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Will Cuylle $90,000 (1)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Brandon Bussi $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Tyler Tucker $85,000 (3)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Josh Leivo $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Matt Irwin $85,000 (1)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Nicolas Deslauriers $85,000 (2)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Chris Wideman $85,000 (1)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Ronan Seeley $81,000 (2)
Salary Remaining : $20,163
Salary Average : $81,000
Salary Average Remaining : $20,163
Mark Friedman $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Alexander Alexeyev $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Glen Gawdin $80,000 (2)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Mitchell Chaffee $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Drew OConnor $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Josiah Slavin $79,000 (3)
Salary Remaining : $19,665
Salary Average : $79,000
Salary Average Remaining : $19,665
Jack Dugan $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Griffin Mendel $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Nolan Stevens $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Kyle Clifford $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Tanner Kaspick $70,000 (2)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Max Gildon $70,000 (2)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players26
Salary Commitment
Year 8 : $2,157,500
Year 9 : $1,480,000
Year 10 : $586,500
Year 11 : $0
Salary Average Commitment
Year 8 : $2,157,500
Year 9 : $1,480,000
Year 10 : $586,500
Year 11 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 906 - 98,44%
Level 2: 5000 - $60 - 4 957 - 99,13%
Level 3: 2000 - $35 - 1 998 - 99,91%
Level 4: 4000 - $25 - 3 943 - 98,56%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 804 - 98,91%
Average Income per Game$1,872,226
Year to Date Revenue$69,272,379

Expense

Pro Players Total Salaries$83,603,000
Pro Players Total Average Salaries$83,600,428
Farm Players Total Salaries$2,104,050
Farm Players Total Average Salaries$2,104,050
Coaches Total Salaries$5,800,000
Luxury Taxe Total$18,958,787
Pro Year To Date Expenses$78,404,711
Farm Year To Date Expenses$3,834,749
Pro Salary Cap Per Days$435,419
Pro Salary Cap To Date$75,850,241
Farm Salary Cap Per Days$9,030
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,488,906
Pro Remaining Season Days17
Pro Expenses Per Days$450,016
Pro Estimated Expenses$7,650,272
Farm Remaining Season Days58
Farm Expenses Per Days$21,906
Farm Estimated Expenses$1,270,548
Estimated Season Expenses$8,920,820
Estimated Season Salary Cap$83,252,364
Estimate Under Maximum Salary Cap of $83,500,000$247,636
Estimate Over Minimum Salary Cap of $61,700,000 $21,552,364
Current Bank Account$116,543,903
Projected Bank Account$115,111,989

Pro Players Salaries

Nikita Kucherov $9,000,000 (4)
-Salary Remaining : $796,875
-Salary Average : $9,000,000
-Salary Average Remaining : $796,875
Steven Stamkos $8,500,000 (1)
-Salary Remaining : $752,604
-Salary Average : $8,500,000
-Salary Average Remaining : $752,604
Andrei Vasilevskiy $8,000,000 (1)
-Salary Remaining : $708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $708,333
Victor Hedman $7,875,000 (1)
-Salary Remaining : $697,266
-Salary Average : $7,872,428
-Salary Average Remaining : $697,038
Kevin Fiala $7,000,000 (4)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Johnny Gaudreau $6,700,000 (2)
-Salary Remaining : $593,229
-Salary Average : $6,700,000
-Salary Average Remaining : $593,229
Adam Pelech $5,700,000 (2)
-Salary Remaining : $504,688
-Salary Average : $5,700,000
-Salary Average Remaining : $504,688
Jaccob Slavin $5,000,000 (3)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Ryan Strome $4,500,000 (2)
-Salary Remaining : $398,438
-Salary Average : $4,500,000
-Salary Average Remaining : $398,438
Brett Pesce $4,000,000 (1)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Brandon Tanev $3,600,000 (4)
-Salary Remaining : $318,750
-Salary Average : $3,600,000
-Salary Average Remaining : $318,750
Alex Nedeljkovic $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Kevin Rooney $2,000,000 (4)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Ross Colton $2,000,000 (4)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Blake Lizotte $1,000,000 (1)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Matthew Poitras $925,000 (3)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Anton Stralman $900,000 (2)
-Salary Remaining : $79,688
-Salary Average : $900,000
-Salary Average Remaining : $79,688
Henry Thrun $833,000 (3)
-Salary Remaining : $73,755
-Salary Average : $833,000
-Salary Average Remaining : $73,755
Jordan Spence $820,000 (1)
-Salary Remaining : $72,604
-Salary Average : $820,000
-Salary Average Remaining : $72,604
Gustav Lindstrom $775,000 (2)
-Salary Remaining : $68,620
-Salary Average : $775,000
-Salary Average Remaining : $68,620
Taylor Raddysh $750,000 (1)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
MacKenzie Entwistle $725,000 (3)
-Salary Remaining : $64,193
-Salary Average : $725,000
-Salary Average Remaining : $64,193
Joel Lesperance $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $83,603,000
Year 9 : $52,658,000
Year 10 : $31,083,000
Year 11 : $23,600,000
Salary Average Commitment
Year 8 : $83,600,428
Year 9 : $52,658,000
Year 10 : $31,083,000
Year 11 : $23,600,000
Salary Cap with 1 Way Contract
Year 8 : $83,600,428
Year 9 : $52,658,000
Year 10 : $31,083,000
Year 11 : $23,600,000

Farm Players Salaries

Vinni Lettieri $200,000 (4)
Salary Remaining : $49,785
Salary Average : $200,000
Salary Average Remaining : $49,785
Connor Ingram $150,000 (4)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Jack Rathbone $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Matt Coronato $92,500 (3)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Lukas Craggs $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Henry Rybinski $85,917 (2)
Salary Remaining : $21,387
Salary Average : $85,917
Salary Average Remaining : $21,387
Simon Lundmark $85,083 (1)
Salary Remaining : $21,180
Salary Average : $85,083
Salary Average Remaining : $21,180
Libor Hajek $85,000 (1)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Cameron Hillis $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Zane McIntyre $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Matthew Robertson $79,750 (1)
Salary Remaining : $19,852
Salary Average : $79,750
Salary Average Remaining : $19,852
Tommy Nappier $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Grant Hutton $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Andrew Agozzino $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Kyle Turris $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Chris Wagner $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Byron Froese $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Colton Sceviour $77,500 (4)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Cale Fleury $75,000 (4)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Aidan Dudas $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Boris Katchouk $75,000 (2)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Connor Corcoran $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Cristiano DiGiacinto $70,000 (3)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Bokondji Imama $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players24
Salary Commitment
Year 8 : $2,104,050
Year 9 : $1,556,717
Year 10 : $1,300,800
Year 11 : $890,000
Salary Average Commitment
Year 8 : $2,104,050
Year 9 : $1,556,717
Year 10 : $1,300,800
Year 11 : $890,000

Toronto Maple Leafs

Toronto Maple Leafs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $100 - 5 937 - 98,94%
Level 2: 5000 - $60 - 4 932 - 98,64%
Level 3: 2000 - $35 - 1 999 - 99,96%
Level 4: 4000 - $25 - 3 974 - 99,34%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 841 - 99,12%
Average Income per Game$1,875,739
Year to Date Revenue$69,402,359

Expense

Pro Players Total Salaries$81,825,000
Pro Players Total Average Salaries$81,825,000
Farm Players Total Salaries$2,174,450
Farm Players Total Average Salaries$2,174,450
Coaches Total Salaries$2,500,000
Luxury Taxe Total$19,107,779
Pro Year To Date Expenses$77,815,768
Farm Year To Date Expenses$2,285,334
Pro Salary Cap Per Days$426,172
Pro Salary Cap To Date$76,448,593
Farm Salary Cap Per Days$9,332
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,502,958
Pro Remaining Season Days17
Pro Expenses Per Days$433,984
Pro Estimated Expenses$7,377,728
Farm Remaining Season Days58
Farm Expenses Per Days$13,624
Farm Estimated Expenses$790,192
Estimated Season Expenses$8,167,920
Estimated Season Salary Cap$83,693,517
Estimate Under Maximum Salary Cap of $83,500,000-$193,517
Estimate Over Minimum Salary Cap of $61,700,000 $21,993,517
Current Bank Account$132,950,628
Projected Bank Account$132,285,666

Pro Players Salaries

Auston Matthews $11,000,000 (4)
-Salary Remaining : $973,958
-Salary Average : $11,000,000
-Salary Average Remaining : $973,958
Mitch Marner (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $929,688
-Salary Average : $10,500,000
-Salary Average Remaining : $929,688
Brayden Point $9,000,000 (3)
-Salary Remaining : $796,875
-Salary Average : $9,000,000
-Salary Average Remaining : $796,875
Jake Muzzin $8,500,000 (2)
-Salary Remaining : $752,604
-Salary Average : $8,500,000
-Salary Average Remaining : $752,604
Morgan Rielly $7,000,000 (4)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Oliver Bjorkstrand $4,800,000 (2)
-Salary Remaining : $425,000
-Salary Average : $4,800,000
-Salary Average Remaining : $425,000
Frederik Andersen $4,000,000 (1)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Ilya Mikheyev $4,000,000 (4)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Zach Hyman $3,500,000 (2)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Nikita Zaitsev $3,500,000 (3)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Mattias Janmark $3,000,000 (2)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Drake Batherson $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Marc Staal $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Warren Foegele $1,800,000 (3)
-Salary Remaining : $159,375
-Salary Average : $1,800,000
-Salary Average Remaining : $159,375
Justin Holl $1,800,000 (2)
-Salary Remaining : $159,375
-Salary Average : $1,800,000
-Salary Average Remaining : $159,375
Pierre Engvall $1,500,000 (3)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Frederik Gauthier $1,100,000 (2)
-Salary Remaining : $97,396
-Salary Average : $1,100,000
-Salary Average Remaining : $97,396
Mario Ferraro $1,000,000 (2)
-Salary Remaining : $88,542
-Salary Average : $1,000,000
-Salary Average Remaining : $88,542
Joseph Woll $975,000 (3)
-Salary Remaining : $86,328
-Salary Average : $975,000
-Salary Average Remaining : $86,328
Dakota Joshua $850,000 (4)
-Salary Remaining : $75,260
-Salary Average : $850,000
-Salary Average Remaining : $75,260
Total Pro Players20
Salary Commitment
Year 8 : $81,825,000
Year 9 : $73,825,000
Year 10 : $50,125,000
Year 11 : $22,850,000
Salary Average Commitment
Year 8 : $81,825,000
Year 9 : $73,825,000
Year 10 : $50,125,000
Year 11 : $22,850,000
Salary Cap with 1 Way Contract
Year 8 : $81,825,000
Year 9 : $73,825,000
Year 10 : $50,125,000
Year 11 : $22,850,000

Farm Players Salaries

Carl Grundstrom $95,000 (1)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Sam Lafferty $95,000 (1)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Arturs Silovs $95,000 (4)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Adam Brooks $95,000 (3)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
David Hrenak $92,500 (4)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Antoine Bibeau $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Kevin Bahl $90,000 (4)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Shakir Mukhamadullin $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Ryker Evans $89,750 (2)
Salary Remaining : $22,341
Salary Average : $89,750
Salary Average Remaining : $22,341
Keaton Middleton $87,500 (1)
Salary Remaining : $21,781
Salary Average : $87,500
Salary Average Remaining : $21,781
Marc Del Gaizo $85,083 (1)
Salary Remaining : $21,180
Salary Average : $85,083
Salary Average Remaining : $21,180
Dominic Toninato $85,000 (1)
Salary Remaining : $21,159
Salary Average : $85,000
Salary Average Remaining : $21,159
Jason Polin $83,300 (2)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Mikael Pyyhtia $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Matthew Stienburg $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Jorian Donovan $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Mason Millman $80,000 (4)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Egor Afanasyev $78,917 (1)
Salary Remaining : $19,645
Salary Average : $78,917
Salary Average Remaining : $19,645
Jarid Lukosevicius $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Jamie Devane $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Jesper Froden $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Joseph LaBate $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Grant Mismash $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Clifford Watson $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Adam Brubacher $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Logan Morrison $65,000 (3)
Salary Remaining : $16,180
Salary Average : $65,000
Salary Average Remaining : $16,180
Total Farm Players26
Salary Commitment
Year 8 : $2,174,450
Year 9 : $1,122,950
Year 10 : $857,400
Year 11 : $357,500
Salary Average Commitment
Year 8 : $2,174,450
Year 9 : $1,122,950
Year 10 : $857,400
Year 11 : $357,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 981 - 99,68%
Level 2: 5000 - $60 - 4 960 - 99,20%
Level 3: 2000 - $35 - 2 000 - 99,99%
Level 4: 4000 - $25 - 3 988 - 99,70%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %17 928 - 99,60%
Average Income per Game$1,885,368
Year to Date Revenue$71,643,975

Expense

Pro Players Total Salaries$80,433,600
Pro Players Total Average Salaries$80,433,600
Farm Players Total Salaries$2,082,400
Farm Players Total Average Salaries$2,082,400
Coaches Total Salaries$3,156,000
Luxury Taxe Total$17,540,051
Pro Year To Date Expenses$71,818,375
Farm Year To Date Expenses$2,630,449
Pro Salary Cap Per Days$418,925
Pro Salary Cap To Date$70,177,751
Farm Salary Cap Per Days$8,937
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,656,103
Pro Remaining Season Days17
Pro Expenses Per Days$428,300
Pro Estimated Expenses$7,281,100
Farm Remaining Season Days58
Farm Expenses Per Days$14,757
Farm Estimated Expenses$855,906
Estimated Season Expenses$8,137,006
Estimated Season Salary Cap$77,299,476
Estimate Under Maximum Salary Cap of $83,500,000$6,200,524
Estimate Over Minimum Salary Cap of $61,700,000 $15,599,476
Current Bank Account$225,884,036
Projected Bank Account$223,403,133

Pro Players Salaries

Elias Pettersson $9,000,000 (1)
-Salary Remaining : $796,875
-Salary Average : $9,000,000
-Salary Average Remaining : $796,875
Bo Horvat $8,000,000 (2)
-Salary Remaining : $708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $708,333
Jacob Trouba $7,000,000 (4)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Trevor Zegras $6,500,000 (4)
-Salary Remaining : $575,521
-Salary Average : $6,500,000
-Salary Average Remaining : $575,521
Gustav Forsling (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $575,521
-Salary Average : $6,500,000
-Salary Average Remaining : $575,521
Connor Hellebuyck $6,000,000 (1)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Jeff Petry $5,500,000 (1)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Brock Boeser $5,500,000 (4)
-Salary Remaining : $486,979
-Salary Average : $5,500,000
-Salary Average Remaining : $486,979
Cam Atkinson $4,000,000 (2)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Brayden McNabb $3,500,000 (2)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Evan Bouchard $3,500,000 (4)
-Salary Remaining : $309,896
-Salary Average : $3,500,000
-Salary Average Remaining : $309,896
Stuart Skinner $2,500,000 (3)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Ivan Barbashev $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Shane Pinto $2,000,000 (2)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Calen Addison $1,600,000 (2)
-Salary Remaining : $141,667
-Salary Average : $1,600,000
-Salary Average Remaining : $141,667
Michael Rasmussen $1,400,000 (1)
-Salary Remaining : $123,958
-Salary Average : $1,400,000
-Salary Average Remaining : $123,958
Eetu Luostarinen $1,200,000 (1)
-Salary Remaining : $106,250
-Salary Average : $1,200,000
-Salary Average Remaining : $106,250
Simon Holmstrom $1,200,000 (2)
-Salary Remaining : $106,250
-Salary Average : $1,200,000
-Salary Average Remaining : $106,250
Jonatan Berggren $925,000 (1)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Mason Lohrei $925,000 (3)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Noah Juulsen $850,000 (1)
-Salary Remaining : $75,260
-Salary Average : $850,000
-Salary Average Remaining : $75,260
Matty Beniers $833,600 (2)
-Salary Remaining : $73,808
-Salary Average : $833,600
-Salary Average Remaining : $73,808
Total Pro Players22
Salary Commitment
Year 8 : $80,433,600
Year 9 : $53,558,600
Year 10 : $32,425,000
Year 11 : $22,500,000
Salary Average Commitment
Year 8 : $80,433,600
Year 9 : $53,558,600
Year 10 : $32,425,000
Year 11 : $22,500,000
Salary Cap with 1 Way Contract
Year 8 : $80,433,600
Year 9 : $53,558,600
Year 10 : $32,425,000
Year 11 : $22,500,000

Farm Players Salaries

Ashton Sautner $167,500 (1)
Salary Remaining : $41,695
Salary Average : $167,500
Salary Average Remaining : $41,695
Michael Carcone $140,000 (2)
Salary Remaining : $34,850
Salary Average : $140,000
Salary Average Remaining : $34,850
Joe Snively $110,000 (3)
Salary Remaining : $27,382
Salary Average : $110,000
Salary Average Remaining : $27,382
Scott Perunovich $100,000 (2)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Vadim Zherenko $100,000 (4)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Georgi Merkulov $100,000 (4)
Salary Remaining : $24,893
Salary Average : $100,000
Salary Average Remaining : $24,893
Jake Neighbours $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Kyle Keyser $92,500 (1)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
William Lockwood $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Ville Petman $90,000 (2)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Trevor Kuntar $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Artem Grushnikov $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Linus Karlsson $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Riley Sutter $82,500 (1)
Salary Remaining : $20,536
Salary Average : $82,500
Salary Average Remaining : $20,536
Gianni Fairbrother $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Jakub Skarek $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Joona Koppanen $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Greg McKegg $77,500 (2)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Cole Cassels $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Patrick Curry $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Tyler Inamoto $72,500 (1)
Salary Remaining : $18,047
Salary Average : $72,500
Salary Average Remaining : $18,047
Seth Barton $70,000 (3)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Liam Coughlin $65,000 (1)
Salary Remaining : $16,180
Salary Average : $65,000
Salary Average Remaining : $16,180
Total Farm Players23
Salary Commitment
Year 8 : $2,082,400
Year 9 : $1,359,900
Year 10 : $874,900
Year 11 : $200,000
Salary Average Commitment
Year 8 : $2,082,400
Year 9 : $1,359,900
Year 10 : $874,900
Year 11 : $200,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - $150 - 3 728 - 57,35%
Level 2: 7000 - $80 - 3 515 - 50,22%
Level 3: 4000 - $55 - 1 600 - 40,00%
Level 4: 5000 - $35 - 2 722 - 54,45%
Luxury : 2000 - $225 - 924 - 46,19%
Total Capacity :24500
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %12 489 - 50,98%
Average Income per Game$1,835,012
Year to Date Revenue$67,895,426

Expense

Pro Players Total Salaries$82,038,000
Pro Players Total Average Salaries$82,038,000
Farm Players Total Salaries$1,812,284
Farm Players Total Average Salaries$1,812,284
Coaches Total Salaries$5,400,000
Luxury Taxe Total$18,516,171
Pro Year To Date Expenses$76,816,556
Farm Year To Date Expenses$3,218,246
Pro Salary Cap Per Days$427,281
Pro Salary Cap To Date$74,082,183
Farm Salary Cap Per Days$7,778
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,340,046
Pro Remaining Season Days17
Pro Expenses Per Days$442,906
Pro Estimated Expenses$7,529,402
Farm Remaining Season Days58
Farm Expenses Per Days$18,078
Farm Estimated Expenses$1,048,524
Estimated Season Expenses$8,577,926
Estimated Season Salary Cap$81,345,960
Estimate Under Maximum Salary Cap of $83,500,000$2,154,040
Estimate Over Minimum Salary Cap of $61,700,000 $19,645,960
Current Bank Account$129,287,288
Projected Bank Account$128,049,408

Pro Players Salaries

Artemi Panarin $11,000,000 (4)
-Salary Remaining : $973,958
-Salary Average : $11,000,000
-Salary Average Remaining : $973,958
John Carlson $7,500,000 (3)
-Salary Remaining : $664,063
-Salary Average : $7,500,000
-Salary Average Remaining : $664,063
Evgeny Kuznetsov $7,300,000 (2)
-Salary Remaining : $646,354
-Salary Average : $7,300,000
-Salary Average Remaining : $646,354
Jared Spurgeon $7,000,000 (2)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Matt Boldy $6,000,000 (4)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Vincent Trocheck $6,000,000 (3)
-Salary Remaining : $531,250
-Salary Average : $6,000,000
-Salary Average Remaining : $531,250
Jacob Markstrom $5,000,000 (2)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Ryan Hartman $5,000,000 (3)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Marcus Johansson $4,000,000 (3)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Colin Blackwell $3,100,000 (1)
-Salary Remaining : $274,479
-Salary Average : $3,100,000
-Salary Average Remaining : $274,479
Connor Brown $3,000,000 (1)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Owen Tippett $3,000,000 (4)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Pavel Francouz $2,000,000 (1)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
Dylan Samberg $1,800,000 (2)
-Salary Remaining : $159,375
-Salary Average : $1,800,000
-Salary Average Remaining : $159,375
Jamie Drysdale $1,500,000 (2)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Jujhar Khaira $1,500,000 (1)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Jakob Silfverberg $1,500,000 (2)
-Salary Remaining : $132,813
-Salary Average : $1,500,000
-Salary Average Remaining : $132,813
Barclay Goodrow $1,100,000 (3)
-Salary Remaining : $97,396
-Salary Average : $1,100,000
-Salary Average Remaining : $97,396
Wyatt Johnston $925,000 (2)
-Salary Remaining : $81,901
-Salary Average : $925,000
-Salary Average Remaining : $81,901
Moritz Seider $863,000 (1)
-Salary Remaining : $76,411
-Salary Average : $863,000
-Salary Average Remaining : $76,411
Dillon Heatherington $750,000 (2)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Marc Edouard Vlasic $750,000 (1)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Declan Chisholm $750,000 (2)
-Salary Remaining : $66,406
-Salary Average : $750,000
-Salary Average Remaining : $66,406
Bobby McMann $700,000 (1)
-Salary Remaining : $61,979
-Salary Average : $700,000
-Salary Average Remaining : $61,979
Total Pro Players24
Salary Commitment
Year 8 : $82,038,000
Year 9 : $70,125,000
Year 10 : $43,600,000
Year 11 : $20,000,000
Salary Average Commitment
Year 8 : $82,038,000
Year 9 : $70,125,000
Year 10 : $43,600,000
Year 11 : $20,000,000
Salary Cap with 1 Way Contract
Year 8 : $82,038,000
Year 9 : $70,125,000
Year 10 : $43,600,000
Year 11 : $20,000,000

Farm Players Salaries

Cole Guttman $95,000 (1)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Grigori Denisenko $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Thomas Bordeleau $91,667 (1)
Salary Remaining : $22,818
Salary Average : $91,667
Salary Average Remaining : $22,818
Oskar Olausson $89,417 (2)
Salary Remaining : $22,258
Salary Average : $89,417
Salary Average Remaining : $22,258
Yan Kuznetsov $87,000 (1)
Salary Remaining : $21,657
Salary Average : $87,000
Salary Average Remaining : $21,657
Ruslan Iskhakov $85,500 (1)
Salary Remaining : $21,283
Salary Average : $85,500
Salary Average Remaining : $21,283
Tyler Angle $80,000 (1)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Jakub Galvas $80,000 (3)
Salary Remaining : $19,914
Salary Average : $80,000
Salary Average Remaining : $19,914
Garrett Pilon $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Laurent Dauphin $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Keith Kinkaid $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Liam OBrien $77,500 (1)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Lucas Johansen $76,200 (2)
Salary Remaining : $18,968
Salary Average : $76,200
Salary Average Remaining : $18,968
Matt Donovan $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Jon Lizotte $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Jacob Kucharski $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Mitchell Weeks $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Cameron Gaunce $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Axel Jonsson Fjallby $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Shane Gersich $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Steven Spinner $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Beck Malenstyn $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Cole Reinhardt $70,000 (1)
Salary Remaining : $17,425
Salary Average : $70,000
Salary Average Remaining : $17,425
Total Farm Players23
Salary Commitment
Year 8 : $1,812,284
Year 9 : $338,117
Year 10 : $80,000
Year 11 : $0
Salary Average Commitment
Year 8 : $1,812,284
Year 9 : $338,117
Year 10 : $80,000
Year 11 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $100 - 5 950 - 99,16%
Level 2: 5000 - $60 - 4 931 - 98,62%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 993 - 99,83%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %17 874 - 99,30%
Average Income per Game$1,878,395
Year to Date Revenue$71,379,024

Expense

Pro Players Total Salaries$81,950,000
Pro Players Total Average Salaries$81,950,000
Farm Players Total Salaries$2,101,717
Farm Players Total Average Salaries$2,101,717
Coaches Total Salaries$5,850,000
Luxury Taxe Total$18,537,671
Pro Year To Date Expenses$76,720,284
Farm Year To Date Expenses$2,517,971
Pro Salary Cap Per Days$426,823
Pro Salary Cap To Date$74,168,188
Farm Salary Cap Per Days$9,020
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,635,186
Pro Remaining Season Days17
Pro Expenses Per Days$441,406
Pro Estimated Expenses$7,503,902
Farm Remaining Season Days58
Farm Expenses Per Days$14,170
Farm Estimated Expenses$821,860
Estimated Season Expenses$8,325,762
Estimated Season Salary Cap$81,424,179
Estimate Under Maximum Salary Cap of $83,500,000$2,075,821
Estimate Over Minimum Salary Cap of $61,700,000 $19,724,179
Current Bank Account$114,895,356
Projected Bank Account$112,204,780

Pro Players Salaries

David Pastrnak $9,500,000 (4)
-Salary Remaining : $841,146
-Salary Average : $9,500,000
-Salary Average Remaining : $841,146
Zach Werenski $8,500,000 (4)
-Salary Remaining : $752,604
-Salary Average : $8,500,000
-Salary Average Remaining : $752,604
Cole Caufield $7,000,000 (4)
-Salary Remaining : $619,792
-Salary Average : $7,000,000
-Salary Average Remaining : $619,792
Mark Scheifele $6,125,000 (1)
-Salary Remaining : $542,318
-Salary Average : $6,125,000
-Salary Average Remaining : $542,318
Brady Skjei $5,250,000 (2)
-Salary Remaining : $464,844
-Salary Average : $5,250,000
-Salary Average Remaining : $464,844
Jonathan Marchessault $5,250,000 (3)
-Salary Remaining : $464,844
-Salary Average : $5,250,000
-Salary Average Remaining : $464,844
Phillip Danault $5,000,000 (4)
-Salary Remaining : $442,708
-Salary Average : $5,000,000
-Salary Average Remaining : $442,708
Sam Bennett $4,425,000 (3)
-Salary Remaining : $391,797
-Salary Average : $4,425,000
-Salary Average Remaining : $391,797
David Savard $4,000,000 (2)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Noel Acciari $4,000,000 (1)
-Salary Remaining : $354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $354,167
Philipp Grubauer $3,000,000 (1)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Sean Monahan $3,000,000 (4)
-Salary Remaining : $265,625
-Salary Average : $3,000,000
-Salary Average Remaining : $265,625
Shayne Gostisbehere $2,700,000 (2)
-Salary Remaining : $239,063
-Salary Average : $2,700,000
-Salary Average Remaining : $239,063
Jake Allen $2,500,000 (1)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Brock McGinn $2,500,000 (3)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Anze Kopitar $2,500,000 (1)
-Salary Remaining : $221,354
-Salary Average : $2,500,000
-Salary Average Remaining : $221,354
Nicolas Hague $2,200,000 (2)
-Salary Remaining : $194,792
-Salary Average : $2,200,000
-Salary Average Remaining : $194,792
Kirby Dach $2,000,000 (2)
-Salary Remaining : $177,083
-Salary Average : $2,000,000
-Salary Average Remaining : $177,083
David Jiricek $950,000 (2)
-Salary Remaining : $84,115
-Salary Average : $950,000
-Salary Average Remaining : $84,115
Johnathan Kovacevic $775,000 (1)
-Salary Remaining : $68,620
-Salary Average : $775,000
-Salary Average Remaining : $68,620
Jacob MacDonald $775,000 (3)
-Salary Remaining : $68,620
-Salary Average : $775,000
-Salary Average Remaining : $68,620
Total Pro Players21
Salary Commitment
Year 8 : $81,950,000
Year 9 : $63,050,000
Year 10 : $45,950,000
Year 11 : $33,000,000
Salary Average Commitment
Year 8 : $81,950,000
Year 9 : $63,050,000
Year 10 : $45,950,000
Year 11 : $33,000,000
Salary Cap with 1 Way Contract
Year 8 : $81,950,000
Year 9 : $63,050,000
Year 10 : $45,950,000
Year 11 : $33,000,000

Farm Players Salaries

Nolan Foote $150,000 (3)
Salary Remaining : $37,339
Salary Average : $150,000
Salary Average Remaining : $37,339
Eric Comrie $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Erik Brannstrom $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Jack Ahcan $95,000 (2)
Salary Remaining : $23,648
Salary Average : $95,000
Salary Average Remaining : $23,648
Dylan Holloway $92,500 (2)
Salary Remaining : $23,026
Salary Average : $92,500
Salary Average Remaining : $23,026
Jack Quinn $90,000 (3)
Salary Remaining : $22,403
Salary Average : $90,000
Salary Average Remaining : $22,403
Mattias Norlinder $85,917 (1)
Salary Remaining : $21,387
Salary Average : $85,917
Salary Average Remaining : $21,387
John St Ivany $85,750 (1)
Salary Remaining : $21,345
Salary Average : $85,750
Salary Average Remaining : $21,345
William Trudeau $85,667 (2)
Salary Remaining : $21,325
Salary Average : $85,667
Salary Average Remaining : $21,325
Louis Crevier $85,083 (1)
Salary Remaining : $21,180
Salary Average : $85,083
Salary Average Remaining : $21,180
Sean Farrell $83,300 (3)
Salary Remaining : $20,736
Salary Average : $83,300
Salary Average Remaining : $20,736
Charles Hudon $78,500 (1)
Salary Remaining : $19,541
Salary Average : $78,500
Salary Average Remaining : $19,541
Jared McIsaac $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Josh Brook $77,500 (3)
Salary Remaining : $19,292
Salary Average : $77,500
Salary Average Remaining : $19,292
Alex Barre Boulet $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Buddy Robinson $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Peter Abbandonato $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Curtis McKenzie $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
CJ Suess $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Brogan Rafferty $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Brett Murray $75,000 (3)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Christopher Gibson $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Brett Gallant $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Clark Bishop $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Collin Adams $75,000 (1)
Salary Remaining : $18,670
Salary Average : $75,000
Salary Average Remaining : $18,670
Total Farm Players25
Salary Commitment
Year 8 : $2,101,717
Year 9 : $1,241,467
Year 10 : $778,300
Year 11 : $0
Salary Average Commitment
Year 8 : $2,101,717
Year 9 : $1,241,467
Year 10 : $778,300
Year 11 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $185,151,937 $66,863,353 $16,636,647 $5,163,353 222749
Arizona Coyotes $127,408,498 $79,056,039 $4,443,961 $17,356,039 202747
Boston Bruins $184,505,436 $76,839,885 $6,660,115 $15,139,885 232346
Buffalo Sabres $111,190,446 $82,868,829 $631,171 $21,168,829 232245
Calgary Flames $119,357,083 $73,800,531 $9,699,469 $12,100,531 232548
Carolina Hurricanes $169,090,575 $68,988,164 $14,511,836 $7,288,164 213960
Chicago Blackhawks $119,904,494 $76,814,090 $6,685,910 $15,114,090 212849
Colorado Avalanche $128,866,099 $78,501,408 $4,998,592 $16,801,408 232245
Columbus Blue Jackets $167,134,773 $79,094,141 $4,405,859 $17,394,141 232447
Dallas Stars $126,964,908 $64,037,390 $19,462,610 $2,337,390 232346
Detroit Redwings $137,847,027 $81,898,471 $1,601,529 $20,198,471 212849
Edmonton Oilers $138,611,055 $74,217,340 $9,282,660 $12,517,340 222951
Florida Panthers $187,041,944 $75,054,765 $8,445,235 $13,354,765 232851
Las Vegas Golden Knights ($18,971,138) $76,123,916 $7,376,084 $14,423,916 223153
Los Angeles Kings $115,418,660 $82,325,925 $1,174,075 $20,625,925 233053
Minnesota Wild $126,515,029 $69,475,298 $14,024,702 $7,775,298 242650
Montreal Canadiens $109,443,120 $75,407,022 $8,092,978 $13,707,022 222143
Nashville Predators $129,890,325 $81,520,750 $1,979,250 $19,820,750 203353
New Jersey Devils $154,581,593 $74,452,207 $9,047,793 $12,752,207 232750
New York Islanders $112,221,444 $82,657,634 $842,366 $20,957,634 232750
New York Rangers $109,452,015 $82,659,774 $840,226 $20,959,774 212950
Ottawa Senators $206,496,086 $66,714,355 $16,785,645 $5,014,355 223557
Philadelphia Flyers $126,638,654 $76,099,679 $7,400,321 $14,399,679 232750
Pittsburgh Penguins $119,920,245 $66,343,762 $17,156,238 $4,643,762 232447
San Jose Sharks $129,467,477 $70,932,854 $12,567,146 $9,232,854 213354
Seattle Kraken $486,194,767 $77,077,464 $6,422,536 $15,377,464 233154
St. Louis Blues $106,665,095 $81,921,792 $1,578,208 $20,221,792 222648
Tampa Bay Lightning $116,543,903 $83,252,364 $247,636 $21,552,364 232447
Toronto Maple Leafs $132,950,628 $83,693,517 -$193,517 $21,993,517 202646
Vancouver Canucks $225,884,036 $77,299,476 $6,200,524 $15,599,476 222345
Washington Capitals $129,287,288 $81,345,960 $2,154,040 $19,645,960 242347
Winnipeg Jets $114,895,356 $81,424,179 $2,075,821 $19,724,179 212546