Arena Capacity - Ticket Price Attendance - % |
Arena Name | Centre Canadian Tire |
Level 1: | 6000 - $110 - 5 375 - 89,58% |
Level 2: | 6000 - $60 - 5 037 - 83,95% |
Level 3: | 3000 - $45 - 1 571 - 52,37% |
Level 4: | 4000 - $35 - 2 752 - 68,81% |
Luxury : | 1000 - $230 - 926 - 92,62% |
Total Capacity : | 20000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 15 661 - 78,31% |
Average Income per Game | $1,846,136 |
Year to Date Revenue | $75,691,591 |
Expense |
Pro Players Total Salaries | $72,066,666 |
Pro Players Total Average Salaries | $72,066,666 |
Farm Players Total Salaries | $3,963,500 |
Farm Players Total Average Salaries | $3,963,500 |
Coaches Total Salaries | $2,300,000 |
Luxury Taxe Total | $16,693,858 |
Pro Year To Date Expenses | $68,094,541 |
Farm Year To Date Expenses | $5,010,453 |
Pro Salary Cap Per Days | $375,347 |
Pro Salary Cap To Date | $66,794,556 |
Farm Salary Cap Per Days | $17,011 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $382,118 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $21,303 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $66,794,556 |
Estimate Under Maximum Salary Cap of $83,500,000 | $16,705,444 |
Estimate Over Minimum Salary Cap of $61,700,000 | $5,094,556 |
Current Bank Account | $202,785,159 |
Projected Bank Account | $202,785,159 |
|
Pro Players Salaries |
Mika Zibanejad |
$8,000,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$8,000,000 |
-Salary Average Remaining : |
$0 |
Mats Zuccarello |
$6,000,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$6,000,000 |
-Salary Average Remaining : |
$0 |
Boone Jenner |
$5,000,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$5,000,000 |
-Salary Average Remaining : |
$0 |
Jean Gabriel Pageau |
$5,000,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$5,000,000 |
-Salary Average Remaining : |
$0 |
Dillon Dube |
$4,800,000 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,800,000 |
-Salary Average Remaining : |
$0 |
Brandon Saad |
$4,800,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,800,000 |
-Salary Average Remaining : |
$0 |
John Marino |
$4,400,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,400,000 |
-Salary Average Remaining : |
$0 |
James Reimer |
$4,000,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$4,000,000 |
-Salary Average Remaining : |
$0 |
Sonny Milano |
$3,800,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,800,000 |
-Salary Average Remaining : |
$0 |
Carson Soucy |
$3,700,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,700,000 |
-Salary Average Remaining : |
$0 |
Tristan Jarry |
$3,500,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$3,500,000 |
-Salary Average Remaining : |
$0 |
David Kampf |
$2,800,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,800,000 |
-Salary Average Remaining : |
$0 |
Caleb Jones |
$2,000,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$2,000,000 |
-Salary Average Remaining : |
$0 |
Justin Braun |
$1,800,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,800,000 |
-Salary Average Remaining : |
$0 |
Quinton Byfield |
$1,800,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,800,000 |
-Salary Average Remaining : |
$0 |
Mark Jankowski |
$1,700,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,700,000 |
-Salary Average Remaining : |
$0 |
Andreas Johnsson |
$1,600,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,600,000 |
-Salary Average Remaining : |
$0 |
Alexandre Carrier |
$1,600,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,600,000 |
-Salary Average Remaining : |
$0 |
Matt Nieto (1 Way Contract) |
$1,499,999 (4) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,499,999 |
-Salary Average Remaining : |
$0 |
Ridly Greig |
$1,400,000 (3) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,400,000 |
-Salary Average Remaining : |
$0 |
Logan Shaw |
$1,200,000 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$1,200,000 |
-Salary Average Remaining : |
$0 |
Owen Power |
$916,667 (1) |
-Salary Remaining : |
$0 |
-Salary Average : |
$916,667 |
-Salary Average Remaining : |
$0 |
Derrick Pouliot |
$750,000 (2) |
-Salary Remaining : |
$0 |
-Salary Average : |
$750,000 |
-Salary Average Remaining : |
$0 |
Total Pro Players | 23 |
Salary Commitment |
Year 8 : $72,066,666 |
Year 9 : $46,149,999 |
Year 10 : $23,399,999 |
Year 11 : $14,299,999 |
Salary Average Commitment |
Year 8 : $72,066,666 |
Year 9 : $46,149,999 |
Year 10 : $23,399,999 |
Year 11 : $14,299,999 |
Salary Cap with 1 Way Contract |
Year 8 : $72,066,666 |
Year 9 : $46,149,999 |
Year 10 : $23,399,999 |
Year 11 : $14,299,999 |
|
Farm Players Salaries |
Chris Terry |
$199,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$199,500 |
Salary Average Remaining : |
$0 |
Michael Houser |
$195,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$195,000 |
Salary Average Remaining : |
$0 |
Drake Caggiula |
$180,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$180,000 |
Salary Average Remaining : |
$0 |
Alex Green |
$175,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$175,000 |
Salary Average Remaining : |
$0 |
Joey Daccord |
$150,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$150,000 |
Salary Average Remaining : |
$0 |
Scott Harrington |
$150,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$150,000 |
Salary Average Remaining : |
$0 |
David Gustafsson |
$150,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$150,000 |
Salary Average Remaining : |
$0 |
Craig Smith |
$150,000 (4) |
Salary Remaining : |
$0 |
Salary Average : |
$150,000 |
Salary Average Remaining : |
$0 |
Nathan Walker |
$140,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$140,000 |
Salary Average Remaining : |
$0 |
Michael Mersch |
$140,000 (4) |
Salary Remaining : |
$0 |
Salary Average : |
$140,000 |
Salary Average Remaining : |
$0 |
Chris Driedger |
$140,000 (4) |
Salary Remaining : |
$0 |
Salary Average : |
$140,000 |
Salary Average Remaining : |
$0 |
Jasper Weatherby |
$120,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$120,000 |
Salary Average Remaining : |
$0 |
Andreas Englund |
$120,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$120,000 |
Salary Average Remaining : |
$0 |
Noel Hoefenmayer |
$120,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$120,000 |
Salary Average Remaining : |
$0 |
Adam Beckman |
$100,000 (4) |
Salary Remaining : |
$0 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$0 |
Markus Nurmi |
$99,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$99,500 |
Salary Average Remaining : |
$0 |
Jimmy Huntington |
$99,000 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$99,000 |
Salary Average Remaining : |
$0 |
Serron Noel |
$97,500 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$0 |
Jeremy McKenna |
$97,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$0 |
Dmitri Samorukov |
$97,500 (3) |
Salary Remaining : |
$0 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$0 |
Cedric Pare |
$97,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$0 |
Logan Hutsko |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Troy Grosenick |
$95,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Christian Wolanin |
$95,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$0 |
Drew Helleson |
$92,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Dylan Guenther |
$92,500 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$0 |
Thomas Hickey |
$90,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$90,000 |
Salary Average Remaining : |
$0 |
Connor Mackey |
$90,000 (4) |
Salary Remaining : |
$0 |
Salary Average : |
$90,000 |
Salary Average Remaining : |
$0 |
Brandon Coe |
$90,000 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$90,000 |
Salary Average Remaining : |
$0 |
Simon Johansson |
$85,500 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$85,500 |
Salary Average Remaining : |
$0 |
Tyson Kozak |
$85,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$85,000 |
Salary Average Remaining : |
$0 |
Justin Bailey |
$85,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$85,000 |
Salary Average Remaining : |
$0 |
Paul LaDue |
$75,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Scott Sabourin |
$75,000 (2) |
Salary Remaining : |
$0 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$0 |
Total Farm Players | 34 |
Salary Commitment |
Year 8 : $3,963,500 |
Year 9 : $2,950,500 |
Year 10 : $1,479,000 |
Year 11 : $620,000 |
Salary Average Commitment |
Year 8 : $3,963,500 |
Year 9 : $2,950,500 |
Year 10 : $1,479,000 |
Year 11 : $620,000 |
|