Arena Capacity - Ticket Price Attendance - % |
Arena Name | T Mobile |
Level 1: | 6000 - $100 - 5 789 - 96,49% |
Level 2: | 5000 - $60 - 4 810 - 96,20% |
Level 3: | 2000 - $35 - 1 997 - 99,85% |
Level 4: | 4000 - $25 - 3 865 - 96,63% |
Luxury : | 1000 - $200 - 1 000 - 100,00% |
Total Capacity : | 18000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 30 |
Average Attendance - % | 17 461 - 97,01% |
Average Income per Game | $1,838,725 |
Year to Date Revenue | $20,225,976 |
Expense |
Pro Players Total Salaries | $74,124,000 |
Pro Players Total Average Salaries | $74,124,000 |
Farm Players Total Salaries | $3,567,101 |
Farm Players Total Average Salaries | $3,421,601 |
Coaches Total Salaries | $2,950,000 |
Luxury Taxe Total | $4,945,323 |
Pro Year To Date Expenses | $20,171,561 |
Farm Year To Date Expenses | $1,098,498 |
Pro Salary Cap Per Days | $386,062 |
Pro Salary Cap To Date | $19,786,392 |
Farm Salary Cap Per Days | $14,685 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $55,161,753 |
Pro Remaining Season Days | 141 |
Pro Expenses Per Days | $393,615 |
Pro Estimated Expenses | $55,499,715 |
Farm Remaining Season Days | 182 |
Farm Expenses Per Days | $21,747 |
Farm Estimated Expenses | $3,957,954 |
Estimated Season Expenses | $59,457,669 |
Estimated Season Salary Cap | $74,221,134 |
Estimate Under Maximum Salary Cap of $83,500,000 | $9,278,866 |
Estimate Over Minimum Salary Cap of $61,700,000 | $12,521,134 |
Current Bank Account | $1,138,336 |
Projected Bank Account | ($3,157,580) |
|
Pro Players Salaries |
Nicklas Backstrom |
$7,900,000 (3) |
-Salary Remaining : |
$5,801,563 |
-Salary Average : |
$7,900,000 |
-Salary Average Remaining : |
$5,801,563 |
Mikhail Sergachev |
$7,000,000 (4) |
-Salary Remaining : |
$5,140,625 |
-Salary Average : |
$7,000,000 |
-Salary Average Remaining : |
$5,140,625 |
Rickard Rakell |
$5,000,000 (3) |
-Salary Remaining : |
$3,671,875 |
-Salary Average : |
$5,000,000 |
-Salary Average Remaining : |
$3,671,875 |
Rasmus Ristolainen |
$5,000,000 (3) |
-Salary Remaining : |
$3,671,875 |
-Salary Average : |
$5,000,000 |
-Salary Average Remaining : |
$3,671,875 |
Evgeni Malkin |
$5,000,000 (4) |
-Salary Remaining : |
$3,671,875 |
-Salary Average : |
$5,000,000 |
-Salary Average Remaining : |
$3,671,875 |
Hampus Lindholm |
$5,000,000 (4) |
-Salary Remaining : |
$3,671,875 |
-Salary Average : |
$5,000,000 |
-Salary Average Remaining : |
$3,671,875 |
Erik Johnson |
$3,990,000 (3) |
-Salary Remaining : |
$2,930,156 |
-Salary Average : |
$3,990,000 |
-Salary Average Remaining : |
$2,930,156 |
Brendan Gallagher |
$3,110,000 (3) |
-Salary Remaining : |
$2,283,906 |
-Salary Average : |
$3,110,000 |
-Salary Average Remaining : |
$2,283,906 |
Jakub Vrana |
$3,000,000 (2) |
-Salary Remaining : |
$2,203,125 |
-Salary Average : |
$3,000,000 |
-Salary Average Remaining : |
$2,203,125 |
Seth Jarvis |
$3,000,000 (2) |
-Salary Remaining : |
$2,203,125 |
-Salary Average : |
$3,000,000 |
-Salary Average Remaining : |
$2,203,125 |
Corey Perry |
$3,000,000 (2) |
-Salary Remaining : |
$2,203,125 |
-Salary Average : |
$3,000,000 |
-Salary Average Remaining : |
$2,203,125 |
Antti Raanta |
$2,850,000 (4) |
-Salary Remaining : |
$2,092,969 |
-Salary Average : |
$2,850,000 |
-Salary Average Remaining : |
$2,092,969 |
Nick Foligno |
$2,500,000 (2) |
-Salary Remaining : |
$1,835,938 |
-Salary Average : |
$2,500,000 |
-Salary Average Remaining : |
$1,835,938 |
Cal Clutterbuck |
$2,500,000 (3) |
-Salary Remaining : |
$1,835,938 |
-Salary Average : |
$2,500,000 |
-Salary Average Remaining : |
$1,835,938 |
Vitek Vanecek |
$2,500,000 (3) |
-Salary Remaining : |
$1,835,938 |
-Salary Average : |
$2,500,000 |
-Salary Average Remaining : |
$1,835,938 |
Johan Larsson |
$2,400,000 (2) |
-Salary Remaining : |
$1,762,500 |
-Salary Average : |
$2,400,000 |
-Salary Average Remaining : |
$1,762,500 |
Nico Sturm |
$2,250,000 (2) |
-Salary Remaining : |
$1,652,344 |
-Salary Average : |
$2,250,000 |
-Salary Average Remaining : |
$1,652,344 |
Jeremy Lauzon |
$2,000,000 (3) |
-Salary Remaining : |
$1,468,750 |
-Salary Average : |
$2,000,000 |
-Salary Average Remaining : |
$1,468,750 |
Jani Hakanpaa |
$1,999,000 (2) |
-Salary Remaining : |
$1,468,016 |
-Salary Average : |
$1,999,000 |
-Salary Average Remaining : |
$1,468,016 |
Stefan Noesen |
$1,200,000 (1) |
-Salary Remaining : |
$881,250 |
-Salary Average : |
$1,200,000 |
-Salary Average Remaining : |
$881,250 |
Martin Fehervary |
$1,000,000 (1) |
-Salary Remaining : |
$734,375 |
-Salary Average : |
$1,000,000 |
-Salary Average Remaining : |
$734,375 |
Fabian Zetterlund |
$1,000,000 (1) |
-Salary Remaining : |
$734,375 |
-Salary Average : |
$1,000,000 |
-Salary Average Remaining : |
$734,375 |
Anton Lundell |
$925,000 (1) |
-Salary Remaining : |
$679,297 |
-Salary Average : |
$925,000 |
-Salary Average Remaining : |
$679,297 |
Total Pro Players | 23 |
Salary Commitment |
Year 8 : $74,124,000 |
Year 9 : $69,999,000 |
Year 10 : $51,850,000 |
Year 11 : $19,850,000 |
Salary Average Commitment |
Year 8 : $74,124,000 |
Year 9 : $69,999,000 |
Year 10 : $51,850,000 |
Year 11 : $19,850,000 |
Salary Cap with 1 Way Contract |
Year 8 : $74,124,000 |
Year 9 : $69,999,000 |
Year 10 : $51,850,000 |
Year 11 : $19,850,000 |
|
Farm Players Salaries |
Sam Carrick |
$199,900 (2) |
Salary Remaining : |
$156,145 |
Salary Average : |
$199,900 |
Salary Average Remaining : |
$156,145 |
Travis Dermott |
$190,000 (4) |
Salary Remaining : |
$148,412 |
Salary Average : |
$190,000 |
Salary Average Remaining : |
$148,412 |
Pierre Olivier Joseph |
$150,000 (1) |
Salary Remaining : |
$117,167 |
Salary Average : |
$150,000 |
Salary Average Remaining : |
$117,167 |
Gemel Smith |
$145,500 (1) |
Salary Remaining : |
$113,652 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Casey Fitzgerald |
$145,000 (3) |
Salary Remaining : |
$113,262 |
Salary Average : |
$145,000 |
Salary Average Remaining : |
$113,262 |
Walker Duehr |
$145,000 (3) |
Salary Remaining : |
$113,262 |
Salary Average : |
$145,000 |
Salary Average Remaining : |
$113,262 |
Trevor Carrick |
$144,400 (1) |
Salary Remaining : |
$112,793 |
Salary Average : |
$144,400 |
Salary Average Remaining : |
$112,793 |
Hunter Shepard |
$133,300 (1) |
Salary Remaining : |
$104,123 |
Salary Average : |
$133,300 |
Salary Average Remaining : |
$104,123 |
Garret Sparks |
$133,000 (1) |
Salary Remaining : |
$103,888 |
Salary Average : |
$133,000 |
Salary Average Remaining : |
$103,888 |
Dustin Tokarski |
$120,000 (1) |
Salary Remaining : |
$93,734 |
Salary Average : |
$120,000 |
Salary Average Remaining : |
$93,734 |
Steven Fogarty |
$120,000 (1) |
Salary Remaining : |
$93,734 |
Salary Average : |
$120,000 |
Salary Average Remaining : |
$93,734 |
Jonas Rondbjerg |
$100,000 (1) |
Salary Remaining : |
$78,112 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$78,112 |
Jesse Ylonen |
$100,000 (1) |
Salary Remaining : |
$78,112 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$78,112 |
Brayden Tracey |
$100,000 (1) |
Salary Remaining : |
$78,112 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$78,112 |
Sean Malone |
$95,000 (2) |
Salary Remaining : |
$74,206 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$74,206 |
Dmitry Voronkov |
$92,500 (3) |
Salary Remaining : |
$72,253 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$72,253 |
Justin Barron |
$92,500 (1) |
Salary Remaining : |
$72,253 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$72,253 |
Cole Koepke |
$90,000 (3) |
Salary Remaining : |
$70,300 |
Salary Average : |
$90,000 |
Salary Average Remaining : |
$70,300 |
Brendan Brisson |
$90,000 (3) |
Salary Remaining : |
$70,300 |
Salary Average : |
$90,000 |
Salary Average Remaining : |
$70,300 |
Jan Mysak |
$90,000 (3) |
Salary Remaining : |
$70,300 |
Salary Average : |
$90,000 |
Salary Average Remaining : |
$70,300 |
Layton Ahac |
$90,000 (3) |
Salary Remaining : |
$70,300 |
Salary Average : |
$90,000 |
Salary Average Remaining : |
$70,300 |
Daniel Torgersson |
$86,750 (2) |
Salary Remaining : |
$67,762 |
Salary Average : |
$86,750 |
Salary Average Remaining : |
$67,762 |
Aatu Raty |
$85,917 (1) |
Salary Remaining : |
$67,111 |
Salary Average : |
$85,917 |
Salary Average Remaining : |
$67,111 |
Ryder Korczak |
$85,917 (2) |
Salary Remaining : |
$67,111 |
Salary Average : |
$85,917 |
Salary Average Remaining : |
$67,111 |
Lukas Svejkovsky |
$85,917 (2) |
Salary Remaining : |
$67,111 |
Salary Average : |
$85,917 |
Salary Average Remaining : |
$67,111 |
Aleksandr Kisakov |
$85,917 (2) |
Salary Remaining : |
$67,111 |
Salary Average : |
$85,917 |
Salary Average Remaining : |
$67,111 |
Hugo Alnefelt |
$85,083 (1) |
Salary Remaining : |
$66,460 |
Salary Average : |
$85,083 |
Salary Average Remaining : |
$66,460 |
Ilya Nikolaev |
$83,667 (2) |
Salary Remaining : |
$65,353 |
Salary Average : |
$83,667 |
Salary Average Remaining : |
$65,353 |
Eemil Viro |
$82,833 (2) |
Salary Remaining : |
$64,702 |
Salary Average : |
$82,833 |
Salary Average Remaining : |
$64,702 |
Vasiliy Ponomarev |
$81,500 (1) |
Salary Remaining : |
$63,661 |
Salary Average : |
$81,500 |
Salary Average Remaining : |
$63,661 |
Mitchell Vande Sompel |
$80,000 (2) |
Salary Remaining : |
$62,489 |
Salary Average : |
$80,000 |
Salary Average Remaining : |
$62,489 |
James Hamblin |
$80,000 (2) |
Salary Remaining : |
$62,489 |
Salary Average : |
$80,000 |
Salary Average Remaining : |
$62,489 |
Jesper Vikman |
$77,500 (3) |
Salary Remaining : |
$60,536 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$60,536 |
Total Farm Players | 33 |
Salary Commitment |
Year 8 : $3,567,101 |
Year 9 : $1,975,901 |
Year 10 : $1,010,000 |
Year 11 : $190,000 |
Salary Average Commitment |
Year 8 : $3,421,601 |
Year 9 : $1,975,901 |
Year 10 : $1,010,000 |
Year 11 : $190,000 |
|