Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2500 - $45 - 1 868 - 74,73%
Level 4: 4000 - $40 - 2 768 - 69,19%
Luxury : 2500 - $225 - 1 500 - 60,00%
Total Capacity :20000
Team Popularity : 120,00%

Income

Home Games Left29
Average Attendance - %17 136 - 85,68%
Average Income per Game$2,134,089
Year to Date Revenue$25,609,069

Expense

Pro Players Total Salaries$68,650,000
Pro Players Total Average Salaries$68,650,000
Farm Players Total Salaries$2,354,300
Farm Players Total Average Salaries$2,354,300
Coaches Total Salaries$3,000,000
Luxury Taxe Total$4,504,003
Pro Year To Date Expenses$18,552,362
Farm Year To Date Expenses$698,720
Pro Salary Cap Per Days$357,552
Pro Salary Cap To Date$18,021,108
Farm Salary Cap Per Days$10,104
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,888,583
Pro Remaining Season Days141
Pro Expenses Per Days$367,969
Pro Estimated Expenses$51,883,629
Farm Remaining Season Days182
Farm Expenses Per Days$14,396
Farm Estimated Expenses$2,620,072
Estimated Season Expenses$54,503,701
Estimated Season Salary Cap$68,435,940
Estimate Under Maximum Salary Cap of $83,500,000$15,064,060
Estimate Over Minimum Salary Cap of $61,700,000 $6,735,940
Current Bank Account$188,636,042
Projected Bank Account$196,020,924

Pro Players Salaries

John Tavares $11,000,000 (3)
-Salary Remaining : $8,078,125
-Salary Average : $11,000,000
-Salary Average Remaining : $8,078,125
Justin Faulk $5,800,000 (3)
-Salary Remaining : $4,259,375
-Salary Average : $5,800,000
-Salary Average Remaining : $4,259,375
Mike Hoffman $5,500,000 (1)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Calvin de Haan $5,500,000 (3)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Calvin Petersen $5,200,000 (2)
-Salary Remaining : $3,818,750
-Salary Average : $5,200,000
-Salary Average Remaining : $3,818,750
Joel Farabee $5,000,000 (2)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Kyle Palmieri $4,650,000 (3)
-Salary Remaining : $3,414,844
-Salary Average : $4,650,000
-Salary Average Remaining : $3,414,844
Mikey Anderson $4,125,000 (4)
-Salary Remaining : $3,029,297
-Salary Average : $4,125,000
-Salary Average Remaining : $3,029,297
Jack Roslovic $4,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Casey DeSmith $3,200,000 (2)
-Salary Remaining : $2,350,000
-Salary Average : $3,200,000
-Salary Average Remaining : $2,350,000
Ryan Pulock $2,650,000 (1)
-Salary Remaining : $1,946,094
-Salary Average : $2,650,000
-Salary Average Remaining : $1,946,094
Travis Hamonic $1,800,000 (2)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Jordan Oesterle $1,400,000 (3)
-Salary Remaining : $1,028,125
-Salary Average : $1,400,000
-Salary Average Remaining : $1,028,125
Nolan Patrick $1,200,000 (4)
-Salary Remaining : $881,250
-Salary Average : $1,200,000
-Salary Average Remaining : $881,250
Sheldon Dries $1,000,000 (2)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Phillip Di Guiseppe $1,000,000 (3)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Jackson LaCombe $925,000 (3)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Brendan Gaunce $800,000 (1)
-Salary Remaining : $587,500
-Salary Average : $800,000
-Salary Average Remaining : $587,500
Adam Ruzicka $800,000 (4)
-Salary Remaining : $587,500
-Salary Average : $800,000
-Salary Average Remaining : $587,500
John Hayden $800,000 (2)
-Salary Remaining : $587,500
-Salary Average : $800,000
-Salary Average Remaining : $587,500
Jayson Megna $775,000 (3)
-Salary Remaining : $569,141
-Salary Average : $775,000
-Salary Average Remaining : $569,141
Kristians Rubins $775,000 (1)
-Salary Remaining : $569,141
-Salary Average : $775,000
-Salary Average Remaining : $569,141
Nic Petan $750,000 (3)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Total Pro Players23
Salary Commitment
Year 8 : $68,650,000
Year 9 : $58,925,000
Year 10 : $37,925,000
Year 11 : $6,125,000
Salary Average Commitment
Year 8 : $68,650,000
Year 9 : $58,925,000
Year 10 : $37,925,000
Year 11 : $6,125,000
Salary Cap with 1 Way Contract
Year 8 : $68,650,000
Year 9 : $58,925,000
Year 10 : $37,925,000
Year 11 : $6,125,000

Farm Players Salaries

Tucker Poolman $380,000 (1)
Salary Remaining : $296,824
Salary Average : $380,000
Salary Average Remaining : $296,824
Jesper Boqvist $200,000 (1)
Salary Remaining : $156,223
Salary Average : $200,000
Salary Average Remaining : $156,223
Max Jones $129,500 (3)
Salary Remaining : $101,155
Salary Average : $129,500
Salary Average Remaining : $101,155
Calvin Pickard $120,000 (2)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Brent Gates Jr $95,000 (4)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Danila Klimovich $88,667 (1)
Salary Remaining : $69,259
Salary Average : $88,667
Salary Average Remaining : $69,259
Dryden Hunt $85,000 (1)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Karl Henriksson $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Maxwell Crozier $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Ilya Solovyov $82,833 (1)
Salary Remaining : $64,702
Salary Average : $82,833
Salary Average Remaining : $64,702
Pheonix Copley $82,500 (2)
Salary Remaining : $64,442
Salary Average : $82,500
Salary Average Remaining : $64,442
Keaton Thompson $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Ethen Frank $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Robin Salo $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Garrett Metcalf $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Joseph Cramarossa $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jonas Johansson $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Brandon Kruse $75,000 (3)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Mackenzie MacEachern $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Dylan McLaughlin $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Mikey Eyssimont $75,000 (3)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Corey Schueneman $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Callahan Burke $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Total Farm Players23
Salary Commitment
Year 8 : $2,354,300
Year 9 : $1,060,300
Year 10 : $612,800
Year 11 : $95,000
Salary Average Commitment
Year 8 : $2,354,300
Year 9 : $1,060,300
Year 10 : $612,800
Year 11 : $95,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River
Level 1: 6000 - $100 - 5 918 - 98,64%
Level 2: 5000 - $60 - 4 968 - 99,37%
Level 3: 2000 - $35 - 1 999 - 99,93%
Level 4: 4000 - $25 - 3 944 - 98,61%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %17 829 - 99,05%
Average Income per Game$1,875,123
Year to Date Revenue$16,876,105

Expense

Pro Players Total Salaries$80,253,333
Pro Players Total Average Salaries$80,253,333
Farm Players Total Salaries$2,489,650
Farm Players Total Average Salaries$2,489,650
Coaches Total Salaries$3,500,000
Luxury Taxe Total$5,186,774
Pro Year To Date Expenses$21,283,454
Farm Year To Date Expenses$868,900
Pro Salary Cap Per Days$417,986
Pro Salary Cap To Date$20,752,187
Farm Salary Cap Per Days$10,685
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,003,929
Pro Remaining Season Days141
Pro Expenses Per Days$428,403
Pro Estimated Expenses$60,404,823
Farm Remaining Season Days182
Farm Expenses Per Days$17,123
Farm Estimated Expenses$3,116,386
Estimated Season Expenses$63,521,209
Estimated Season Salary Cap$79,688,213
Estimate Under Maximum Salary Cap of $83,500,000$3,811,787
Estimate Over Minimum Salary Cap of $61,700,000 $17,988,213
Current Bank Account$140,270,610
Projected Bank Account$136,753,330

Pro Players Salaries

Filip Forsberg $8,500,000 (3)
-Salary Remaining : $6,242,188
-Salary Average : $8,500,000
-Salary Average Remaining : $6,242,188
Erik Karlsson $8,500,000 (4)
-Salary Remaining : $6,242,188
-Salary Average : $8,500,000
-Salary Average Remaining : $6,242,188
Jack Hughes $7,000,000 (2)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Ilya Sorokin $7,000,000 (4)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Damon Severson $6,500,000 (3)
-Salary Remaining : $4,773,438
-Salary Average : $6,500,000
-Salary Average Remaining : $4,773,438
Logan Couture $6,500,000 (4)
-Salary Remaining : $4,773,438
-Salary Average : $6,500,000
-Salary Average Remaining : $4,773,438
Reilly Smith $5,200,000 (2)
-Salary Remaining : $3,818,750
-Salary Average : $5,200,000
-Salary Average Remaining : $3,818,750
Erik Haula $4,650,000 (4)
-Salary Remaining : $3,414,844
-Salary Average : $4,650,000
-Salary Average Remaining : $3,414,844
Colton Sissons $4,350,000 (4)
-Salary Remaining : $3,194,531
-Salary Average : $4,350,000
-Salary Average Remaining : $3,194,531
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Filip Zadina $3,000,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Bowen Byram $3,000,000 (3)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Dmitry Kulikov $2,850,000 (3)
-Salary Remaining : $2,092,969
-Salary Average : $2,850,000
-Salary Average Remaining : $2,092,969
Arber Xhekaj $1,990,000 (3)
-Salary Remaining : $1,461,406
-Salary Average : $1,990,000
-Salary Average Remaining : $1,461,406
Kevin Lankinen $1,500,000 (3)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Brendan Smith $1,250,000 (3)
-Salary Remaining : $917,969
-Salary Average : $1,250,000
-Salary Average Remaining : $917,969
Jiri Kulich $950,000 (2)
-Salary Remaining : $697,656
-Salary Average : $950,000
-Salary Average Remaining : $697,656
Ty Smith $950,000 (2)
-Salary Remaining : $697,656
-Salary Average : $950,000
-Salary Average Remaining : $697,656
Kent Johnson $925,000 (1)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Alexei Toropchenko $900,000 (3)
-Salary Remaining : $660,938
-Salary Average : $900,000
-Salary Average Remaining : $660,938
Matthew Peca $875,000 (1)
-Salary Remaining : $642,578
-Salary Average : $875,000
-Salary Average Remaining : $642,578
Philip Tomasino $863,333 (1)
-Salary Remaining : $634,010
-Salary Average : $863,333
-Salary Average Remaining : $634,010
Total Pro Players22
Salary Commitment
Year 8 : $80,253,333
Year 9 : $74,590,000
Year 10 : $57,490,000
Year 11 : $31,000,000
Salary Average Commitment
Year 8 : $80,253,333
Year 9 : $74,590,000
Year 10 : $57,490,000
Year 11 : $31,000,000
Salary Cap with 1 Way Contract
Year 8 : $80,253,333
Year 9 : $74,590,000
Year 10 : $57,490,000
Year 11 : $31,000,000

Farm Players Salaries

Ryan McAllister $150,000 (4)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Chase De Leo $120,000 (2)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Nicolas Beaudin $95,000 (1)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Jaret Anderson Dolan $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Brad Lambert $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Adam Fantilli $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Logan Stankoven $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Juraj Slafkovsky $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Ville Heinola $90,000 (1)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Dysin Mayo $90,000 (2)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Cam Dineen $90,000 (1)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Brendan Perlini $90,000 (1)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Alex Petrovic $90,000 (2)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Sebastian Cossa $89,417 (2)
Salary Remaining : $69,845
Salary Average : $89,417
Salary Average Remaining : $69,845
Alex Beaucage $87,833 (1)
Salary Remaining : $68,608
Salary Average : $87,833
Salary Average Remaining : $68,608
Martin Chromiak $83,833 (1)
Salary Remaining : $65,484
Salary Average : $83,833
Salary Average Remaining : $65,484
Topi Niemela $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Erik Kallgren $83,300 (2)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Gage Alexander $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Alexander Pashin $82,667 (2)
Salary Remaining : $64,572
Salary Average : $82,667
Salary Average Remaining : $64,572
Cole Maier $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Lukas Cormier $79,333 (2)
Salary Remaining : $61,968
Salary Average : $79,333
Salary Average Remaining : $61,968
Luke Henman $79,167 (1)
Salary Remaining : $61,838
Salary Average : $79,167
Salary Average Remaining : $61,838
Kale Howarth $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Patrick Khodorenko $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Austin Czarnik $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Alex Kannok Leipert $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Zayde Wisdom $75,000 (3)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Total Farm Players28
Salary Commitment
Year 8 : $2,489,650
Year 9 : $1,566,317
Year 10 : $669,100
Year 11 : $150,000
Salary Average Commitment
Year 8 : $2,489,650
Year 9 : $1,566,317
Year 10 : $669,100
Year 11 : $150,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left32
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,892,300
Year to Date Revenue$17,030,700

Expense

Pro Players Total Salaries$77,050,000
Pro Players Total Average Salaries$77,050,000
Farm Players Total Salaries$1,805,333
Farm Players Total Average Salaries$1,430,333
Coaches Total Salaries$4,200,000
Luxury Taxe Total$5,025,670
Pro Year To Date Expenses$20,506,251
Farm Year To Date Expenses$574,714
Pro Salary Cap Per Days$401,302
Pro Salary Cap To Date$20,107,818
Farm Salary Cap Per Days$6,139
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,553,600
Pro Remaining Season Days141
Pro Expenses Per Days$409,115
Pro Estimated Expenses$57,685,215
Farm Remaining Season Days182
Farm Expenses Per Days$10,967
Farm Estimated Expenses$1,995,994
Estimated Season Expenses$59,681,209
Estimated Season Salary Cap$76,691,400
Estimate Under Maximum Salary Cap of $83,500,000$6,808,600
Estimate Over Minimum Salary Cap of $61,700,000 $14,991,400
Current Bank Account$194,343,986
Projected Bank Account$195,216,377

Pro Players Salaries

Matthew Tkachuk $9,500,000 (2)
-Salary Remaining : $6,976,563
-Salary Average : $9,500,000
-Salary Average Remaining : $6,976,563
Leon Draisaitl $8,500,000 (2)
-Salary Remaining : $6,242,188
-Salary Average : $8,500,000
-Salary Average Remaining : $6,242,188
Vladislav Gavrikov $7,000,000 (4)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Martin Jones $6,200,000 (2)
-Salary Remaining : $4,553,125
-Salary Average : $6,200,000
-Salary Average Remaining : $4,553,125
Nick Schmaltz $5,500,000 (4)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Phil Kessel $5,500,000 (2)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Yanni Gourde $5,000,000 (3)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Jakob Chychrun $4,600,000 (2)
-Salary Remaining : $3,378,125
-Salary Average : $4,600,000
-Salary Average Remaining : $3,378,125
Noah Dobson $4,500,000 (1)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Ilya Samsonov $3,000,000 (4)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Jesper Bratt $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Mathieu Joseph $2,700,000 (4)
-Salary Remaining : $1,982,813
-Salary Average : $2,700,000
-Salary Average Remaining : $1,982,813
Barrett Hayton $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Connor Clifton $2,000,000 (3)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Danton Heinen $1,200,000 (1)
-Salary Remaining : $881,250
-Salary Average : $1,200,000
-Salary Average Remaining : $881,250
Luke Glendening $1,000,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Juuso Valimaki $1,000,000 (3)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Liam Foudy $925,000 (1)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Martin Frk $925,000 (3)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Dylan Coghlan $800,000 (2)
-Salary Remaining : $587,500
-Salary Average : $800,000
-Salary Average Remaining : $587,500
Dillon Simpson $750,000 (1)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Derick Brassard $750,000 (1)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Will Reilly $700,000 (1)
-Salary Remaining : $514,063
-Salary Average : $700,000
-Salary Average Remaining : $514,063
Total Pro Players23
Salary Commitment
Year 8 : $77,050,000
Year 9 : $65,225,000
Year 10 : $27,125,000
Year 11 : $18,200,000
Salary Average Commitment
Year 8 : $77,050,000
Year 9 : $65,225,000
Year 10 : $27,125,000
Year 11 : $18,200,000
Salary Cap with 1 Way Contract
Year 8 : $77,050,000
Year 9 : $65,225,000
Year 10 : $27,125,000
Year 11 : $18,200,000

Farm Players Salaries

Oskar Steen $100,000 (1)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Jeremy Groleau $95,000 (1)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Alex Turcotte $90,500 (1)
Salary Remaining : $70,691
Salary Average : $90,500
Salary Average Remaining : $70,691
Adam Raska $84,833 (1)
Salary Remaining : $66,265
Salary Average : $84,833
Salary Average Remaining : $66,265
Zac Jones $80,000 (4)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Felix Sandstrom $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Francis Marotte $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Josh Teves $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Steenn Pasichnuk $75,000 (1)
Salary Remaining : $58,584
Salary Average : $0
Salary Average Remaining : $0
Jeff Malott $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Brandon Hawkins $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Daniel DAmato $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Cole Smith $75,000 (1)
Salary Remaining : $58,584
Salary Average : $0
Salary Average Remaining : $0
Ethan Frisch $75,000 (1)
Salary Remaining : $58,584
Salary Average : $0
Salary Average Remaining : $0
Andy Welinski $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Brett Sutter $75,000 (1)
Salary Remaining : $58,584
Salary Average : $0
Salary Average Remaining : $0
Graham McPhee $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Vincent Arseneau $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Jacob Doty $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Shane Bowers $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
William Christopoulos $75,000 (1)
Salary Remaining : $58,584
Salary Average : $0
Salary Average Remaining : $0
Daniil Chechelev $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Anthony Bitetto $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Total Farm Players23
Salary Commitment
Year 8 : $1,805,333
Year 9 : $305,000
Year 10 : $80,000
Year 11 : $80,000
Salary Average Commitment
Year 8 : $1,430,333
Year 9 : $305,000
Year 10 : $80,000
Year 11 : $80,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5 922 - 98,69%
Level 2: 5000 - $60 - 4 912 - 98,24%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 975 - 99,38%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %17 809 - 98,94%
Average Income per Game$1,871,813
Year to Date Revenue$18,718,133

Expense

Pro Players Total Salaries$81,386,667
Pro Players Total Average Salaries$81,386,667
Farm Players Total Salaries$1,997,517
Farm Players Total Average Salaries$1,997,517
Coaches Total Salaries$5,280,000
Luxury Taxe Total$5,411,378
Pro Year To Date Expenses$22,049,021
Farm Year To Date Expenses$852,597
Pro Salary Cap Per Days$423,889
Pro Salary Cap To Date$21,650,609
Farm Salary Cap Per Days$8,573
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,026,212
Pro Remaining Season Days141
Pro Expenses Per Days$431,701
Pro Estimated Expenses$60,869,841
Farm Remaining Season Days182
Farm Expenses Per Days$17,157
Farm Estimated Expenses$3,122,574
Estimated Season Expenses$63,992,415
Estimated Season Salary Cap$81,418,958
Estimate Under Maximum Salary Cap of $83,500,000$2,081,042
Estimate Over Minimum Salary Cap of $61,700,000 $19,718,958
Current Bank Account$128,405,167
Projected Bank Account$122,438,964

Pro Players Salaries

Cale Makar $9,000,000 (3)
-Salary Remaining : $6,609,375
-Salary Average : $9,000,000
-Salary Average Remaining : $6,609,375
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $6,389,063
-Salary Average : $8,700,000
-Salary Average Remaining : $6,389,063
Ryan OReilly $7,500,000 (1)
-Salary Remaining : $5,507,813
-Salary Average : $7,500,000
-Salary Average Remaining : $5,507,813
Darcy Kuemper $6,000,000 (3)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Sam Reinhart $6,000,000 (1)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Andrei Svechnikov $5,000,000 (2)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Patrick Kane $4,500,000 (2)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Tyson Barrie $4,500,000 (1)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Brandon Hagel $4,000,000 (4)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Brenden Dillon $3,900,000 (1)
-Salary Remaining : $2,864,063
-Salary Average : $3,900,000
-Salary Average Remaining : $2,864,063
Jonas Siegenthaler $3,500,000 (4)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Gabriel Vilardi $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
T.J. Oshie $3,000,000 (4)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Andrew Cogliano $2,400,000 (2)
-Salary Remaining : $1,762,500
-Salary Average : $2,400,000
-Salary Average Remaining : $1,762,500
Ty Dellandrea $2,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Alexander Romanov $2,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Jonathan Quick $2,000,000 (4)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Jake Evans $1,750,000 (3)
-Salary Remaining : $1,285,156
-Salary Average : $1,750,000
-Salary Average Remaining : $1,285,156
Jon Merrill $1,000,000 (4)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
John Peterka $886,667 (1)
-Salary Remaining : $651,146
-Salary Average : $886,667
-Salary Average Remaining : $651,146
William Borgen $750,000 (1)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Total Pro Players21
Salary Commitment
Year 8 : $81,386,667
Year 9 : $57,850,000
Year 10 : $30,250,000
Year 11 : $13,500,000
Salary Average Commitment
Year 8 : $81,386,667
Year 9 : $57,850,000
Year 10 : $30,250,000
Year 11 : $13,500,000
Salary Cap with 1 Way Contract
Year 8 : $81,386,667
Year 9 : $57,850,000
Year 10 : $30,250,000
Year 11 : $13,500,000

Farm Players Salaries

Alex Chiasson $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Josh Brown $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Chris Tierney $95,000 (3)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Daniil Tarasov $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
William Eklund $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Brennan Saulnier $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Andrei Bakanov $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Zachary Uens $85,917 (1)
Salary Remaining : $67,111
Salary Average : $85,917
Salary Average Remaining : $67,111
Anthony Vincent $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Jonathon Martin $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Brett Berard $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Gannon Laroque $83,300 (1)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Cole Moberg $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Jerad Rosburg $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Ryan Bednard $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Ty Emberson $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Austin Poganski $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Tye Felhaber $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Devante Stephens $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jakub Lauko $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Michael Hutchinson $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Josh Melnick $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Brendan Warren $70,000 (3)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Vladimir Tkachev $70,000 (3)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Total Farm Players24
Salary Commitment
Year 8 : $1,997,517
Year 9 : $1,585,800
Year 10 : $828,300
Year 11 : $0
Salary Average Commitment
Year 8 : $1,997,517
Year 9 : $1,585,800
Year 10 : $828,300
Year 11 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $111 - 4 992 - 83,20%
Level 2: 5000 - $69 - 3 980 - 79,61%
Level 3: 2000 - $32 - 2 000 - 100,00%
Level 4: 4000 - $22 - 3 976 - 99,41%
Luxury : 1000 - $222 - 904 - 90,44%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %15 853 - 88,07%
Average Income per Game$1,759,687
Year to Date Revenue$14,077,495

Expense

Pro Players Total Salaries$73,820,000
Pro Players Total Average Salaries$73,820,000
Farm Players Total Salaries$1,961,217
Farm Players Total Average Salaries$1,961,217
Coaches Total Salaries$7,250,000
Luxury Taxe Total$4,896,025
Pro Year To Date Expenses$20,439,174
Farm Year To Date Expenses$908,030
Pro Salary Cap Per Days$384,479
Pro Salary Cap To Date$19,589,157
Farm Salary Cap Per Days$8,417
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,069,667
Pro Remaining Season Days141
Pro Expenses Per Days$401,146
Pro Estimated Expenses$56,561,586
Farm Remaining Season Days182
Farm Expenses Per Days$17,859
Farm Estimated Expenses$3,250,338
Estimated Season Expenses$59,811,924
Estimated Season Salary Cap$73,800,696
Estimate Under Maximum Salary Cap of $83,500,000$9,699,304
Estimate Over Minimum Salary Cap of $61,700,000 $12,100,696
Current Bank Account$132,808,155
Projected Bank Account$131,065,898

Pro Players Salaries

Dougie Hamilton $8,500,000 (3)
-Salary Remaining : $6,242,188
-Salary Average : $8,500,000
-Salary Average Remaining : $6,242,188
Clayton Keller $7,000,000 (2)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Pius Suter $5,650,000 (2)
-Salary Remaining : $4,149,219
-Salary Average : $5,650,000
-Salary Average Remaining : $4,149,219
Bryan Rust $5,000,000 (4)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Chandler Stephenson $5,000,000 (4)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Devon Toews $4,750,000 (3)
-Salary Remaining : $3,488,281
-Salary Average : $4,750,000
-Salary Average Remaining : $3,488,281
Carter Hart $4,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Tomas Tatar $4,000,000 (1)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Joel Edmundson $3,950,000 (4)
-Salary Remaining : $2,900,781
-Salary Average : $3,950,000
-Salary Average Remaining : $2,900,781
Alex Killorn $3,700,000 (2)
-Salary Remaining : $2,717,188
-Salary Average : $3,700,000
-Salary Average Remaining : $2,717,188
Patrik Nemeth $3,250,000 (1)
-Salary Remaining : $2,386,719
-Salary Average : $3,250,000
-Salary Average Remaining : $2,386,719
Linus Hogberg $3,000,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Jesper Fast $2,500,000 (4)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Patrick Brown $2,225,000 (3)
-Salary Remaining : $1,633,984
-Salary Average : $2,225,000
-Salary Average Remaining : $1,633,984
Sebastiens Aho $2,225,000 (2)
-Salary Remaining : $1,633,984
-Salary Average : $2,225,000
-Salary Average Remaining : $1,633,984
Logan Stanley $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Jack McBain $2,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Arthur Kaliyev $1,000,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Vasili Podkolzin $925,000 (1)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Vincent Iorio $845,000 (2)
-Salary Remaining : $620,547
-Salary Average : $845,000
-Salary Average Remaining : $620,547
Damien Giroux $800,000 (3)
-Salary Remaining : $587,500
-Salary Average : $800,000
-Salary Average Remaining : $587,500
Aaron Dell $750,000 (2)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Eric Staal $750,000 (1)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Total Pro Players23
Salary Commitment
Year 8 : $73,820,000
Year 9 : $58,895,000
Year 10 : $32,725,000
Year 11 : $16,450,000
Salary Average Commitment
Year 8 : $73,820,000
Year 9 : $58,895,000
Year 10 : $32,725,000
Year 11 : $16,450,000
Salary Cap with 1 Way Contract
Year 8 : $73,820,000
Year 9 : $58,895,000
Year 10 : $32,725,000
Year 11 : $16,450,000

Farm Players Salaries

Anders Bjork $100,000 (4)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Mac Hollowell $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Andrew Nielsen $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Ryan ORourke $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Lassi Thomson $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Gabriel Fortier $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Carsen Twarynski $100,000 (4)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Riley Stillman $100,000 (1)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Jakub Zboril $100,000 (4)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Spencer Stastney $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Vitali Kravtsov $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Logan Cooley $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Michael Milne $86,167 (2)
Salary Remaining : $67,306
Salary Average : $86,167
Salary Average Remaining : $67,306
Adam Wilsby $84,250 (1)
Salary Remaining : $65,809
Salary Average : $84,250
Salary Average Remaining : $65,809
Filip Lindberg $83,300 (1)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Jonathan Gruden $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Alex Olivier Voyer $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Matthew Phillips $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Victor Brattstrom $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Joseph Gambardella $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Miles Wood $75,000 (3)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Otto Koivula $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Joe Pendenza $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 8 : $1,961,217
Year 9 : $1,283,667
Year 10 : $467,500
Year 11 : $300,000
Salary Average Commitment
Year 8 : $1,961,217
Year 9 : $1,283,667
Year 10 : $467,500
Year 11 : $300,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $102 - 5 760 - 96,01%
Level 2: 5000 - $63 - 4 730 - 94,60%
Level 3: 2000 - $37 - 1 964 - 98,19%
Level 4: 4000 - $28 - 3 197 - 79,91%
Luxury : 1000 - $216 - 939 - 93,90%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %16 590 - 92,17%
Average Income per Game$1,862,930
Year to Date Revenue$16,766,371

Expense

Pro Players Total Salaries$68,883,000
Pro Players Total Average Salaries$68,233,000
Farm Players Total Salaries$3,409,684
Farm Players Total Average Salaries$3,334,684
Coaches Total Salaries$4,250,000
Luxury Taxe Total$4,358,249
Pro Year To Date Expenses$18,235,017
Farm Year To Date Expenses$1,027,693
Pro Salary Cap Per Days$355,380
Pro Salary Cap To Date$17,234,219
Farm Salary Cap Per Days$14,312
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,613,764
Pro Remaining Season Days141
Pro Expenses Per Days$374,391
Pro Estimated Expenses$52,789,131
Farm Remaining Season Days182
Farm Expenses Per Days$19,999
Farm Estimated Expenses$3,639,818
Estimated Season Expenses$56,428,949
Estimated Season Salary Cap$67,342,799
Estimate Under Maximum Salary Cap of $83,500,000$16,157,201
Estimate Over Minimum Salary Cap of $61,700,000 $5,642,799
Current Bank Account$174,859,928
Projected Bank Account$178,044,743

Pro Players Salaries

Timo Meier $8,000,000 (4)
-Salary Remaining : $5,875,000
-Salary Average : $8,000,000
-Salary Average Remaining : $5,875,000
Tye Kartye $8,000,000 (3)
-Salary Remaining : $5,875,000
-Salary Average : $8,000,000
-Salary Average Remaining : $5,875,000
Aaron Ekblad $7,500,000 (3)
-Salary Remaining : $5,507,813
-Salary Average : $7,500,000
-Salary Average Remaining : $5,507,813
Brayden Schenn $6,500,000 (4)
-Salary Remaining : $4,773,438
-Salary Average : $6,500,000
-Salary Average Remaining : $4,773,438
Colton Parayko $5,500,000 (2)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Samuel Girard $5,000,000 (4)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Ryan Johansen $3,500,000 (4)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Viktor Arvidsson $3,100,000 (2)
-Salary Remaining : $2,276,563
-Salary Average : $3,100,000
-Salary Average Remaining : $2,276,563
Maxim Comptois $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Jaxson Stauber $1,900,000 (2)
-Salary Remaining : $1,395,313
-Salary Average : $950,000
-Salary Average Remaining : $697,656
Casey Mitelstadt $1,500,000 (2)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Timothy Liljegren $1,400,000 (2)
-Salary Remaining : $1,028,125
-Salary Average : $1,400,000
-Salary Average Remaining : $1,028,125
Nick Paul $1,300,000 (2)
-Salary Remaining : $954,688
-Salary Average : $1,300,000
-Salary Average Remaining : $954,688
Hunter McKown $950,000 (2)
-Salary Remaining : $697,656
-Salary Average : $950,000
-Salary Average Remaining : $697,656
William Wallinder $833,000 (2)
-Salary Remaining : $611,734
-Salary Average : $833,000
-Salary Average Remaining : $611,734
Nick Blankenburg $800,000 (1)
-Salary Remaining : $587,500
-Salary Average : $1,100,000
-Salary Average Remaining : $807,813
Samuel Asselin $800,000 (1)
-Salary Remaining : $587,500
-Salary Average : $800,000
-Salary Average Remaining : $587,500
Luke Stevens $800,000 (1)
-Salary Remaining : $587,500
-Salary Average : $800,000
-Salary Average Remaining : $587,500
Jake Massie $775,000 (1)
-Salary Remaining : $569,141
-Salary Average : $775,000
-Salary Average Remaining : $569,141
Trent Miner $775,000 (2)
-Salary Remaining : $569,141
-Salary Average : $775,000
-Salary Average Remaining : $569,141
Akito Hirose $750,000 (1)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Brent Pedersen $700,000 (1)
-Salary Remaining : $514,063
-Salary Average : $700,000
-Salary Average Remaining : $514,063
Total Pro Players23
Salary Commitment
Year 8 : $68,883,000
Year 9 : $62,358,000
Year 10 : $44,000,000
Year 11 : $23,000,000
Salary Average Commitment
Year 8 : $68,233,000
Year 9 : $63,308,000
Year 10 : $44,000,000
Year 11 : $23,000,000
Salary Cap with 1 Way Contract
Year 8 : $68,233,000
Year 9 : $63,308,000
Year 10 : $44,000,000
Year 11 : $23,000,000

Farm Players Salaries

John Leonard $150,000 (1)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Justin Danforth $150,000 (3)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Cole McWard $145,000 (4)
Salary Remaining : $113,262
Salary Average : $145,000
Salary Average Remaining : $113,262
Sam Malinski $145,000 (4)
Salary Remaining : $113,262
Salary Average : $145,000
Salary Average Remaining : $113,262
Nick Perbix $110,000 (2)
Salary Remaining : $85,923
Salary Average : $110,000
Salary Average Remaining : $85,923
Lukas Rousek $95,000 (4)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Jake Livingstone $95,000 (4)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Joakim Kemell $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Yaroslav Askarov $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Brandt Clarke $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Connor Mackey $90,000 (4)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Kim Nousiainen $85,917 (1)
Salary Remaining : $67,111
Salary Average : $85,917
Salary Average Remaining : $67,111
Samuel Walker $85,500 (1)
Salary Remaining : $66,785
Salary Average : $85,500
Salary Average Remaining : $66,785
Sammy Walker $85,500 (1)
Salary Remaining : $66,785
Salary Average : $85,500
Salary Average Remaining : $66,785
Eetu Makniemi $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Nick Abruzzese $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Pavol Regenda $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Connor McMichael $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Remi Poirier $83,667 (2)
Salary Remaining : $65,353
Salary Average : $83,667
Salary Average Remaining : $65,353
Pontus Holmberg $83,300 (2)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Dennis Hildeby $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Sean Walker $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Cooper Zech $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Angus Crookshank $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Mike hardman $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Oskar Lindblom $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Joel Teasdale $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Hudson Elynuik $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jacob Larsson $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Felix Robert $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Spencer Smallman $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Jet Greaves $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Radim Zohorna $75,000 (4)
Salary Remaining : $58,584
Salary Average : $0
Salary Average Remaining : $0
Matt Filipe $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Arnaud Durandeau $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Yaniv Perets $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Drake Rymsha $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
David Cotton $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Total Farm Players38
Salary Commitment
Year 8 : $3,409,684
Year 9 : $2,555,267
Year 10 : $1,298,300
Year 11 : $722,500
Salary Average Commitment
Year 8 : $3,334,684
Year 9 : $2,480,267
Year 10 : $1,223,300
Year 11 : $647,500

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 827 - 97,11%
Level 2: 5000 - $60 - 4 929 - 98,59%
Level 3: 2000 - $35 - 2 000 - 99,98%
Level 4: 4000 - $25 - 3 974 - 99,36%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %17 730 - 98,50%
Average Income per Game$1,859,186
Year to Date Revenue$16,732,677

Expense

Pro Players Total Salaries$75,158,000
Pro Players Total Average Salaries$75,158,000
Farm Players Total Salaries$2,216,667
Farm Players Total Average Salaries$2,216,667
Coaches Total Salaries$4,700,000
Luxury Taxe Total$4,979,945
Pro Year To Date Expenses$20,854,591
Farm Year To Date Expenses$741,591
Pro Salary Cap Per Days$391,448
Pro Salary Cap To Date$19,924,912
Farm Salary Cap Per Days$9,514
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,493,963
Pro Remaining Season Days141
Pro Expenses Per Days$409,677
Pro Estimated Expenses$57,764,457
Farm Remaining Season Days182
Farm Expenses Per Days$14,664
Farm Estimated Expenses$2,668,848
Estimated Season Expenses$60,433,305
Estimated Season Salary Cap$75,119,080
Estimate Under Maximum Salary Cap of $83,500,000$8,380,920
Estimate Over Minimum Salary Cap of $61,700,000 $13,419,080
Current Bank Account$133,563,702
Projected Bank Account$132,624,360

Pro Players Salaries

Seth Jones $9,500,000 (3)
-Salary Remaining : $6,976,563
-Salary Average : $9,500,000
-Salary Average Remaining : $6,976,563
J.T. Miller $7,000,000 (3)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Mike Matheson $6,500,000 (2)
-Salary Remaining : $4,773,438
-Salary Average : $6,500,000
-Salary Average Remaining : $4,773,438
Rasmus Dahlin $5,500,000 (2)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Oliver Ekman Larsson $5,300,000 (2)
-Salary Remaining : $3,892,188
-Salary Average : $5,300,000
-Salary Average Remaining : $3,892,188
Pavel Buchnevich $5,000,000 (1)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Christian Dvorak $4,500,000 (2)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Marcus Foligno $4,300,000 (4)
-Salary Remaining : $3,157,813
-Salary Average : $4,300,000
-Salary Average Remaining : $3,157,813
Filip Gustavsson $3,500,000 (3)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Eric Robinson $3,300,000 (4)
-Salary Remaining : $2,423,438
-Salary Average : $3,300,000
-Salary Average Remaining : $2,423,438
Kailer Yamamoto $3,200,000 (2)
-Salary Remaining : $2,350,000
-Salary Average : $3,200,000
-Salary Average Remaining : $2,350,000
Andreas Athanasiou $3,200,000 (2)
-Salary Remaining : $2,350,000
-Salary Average : $3,200,000
-Salary Average Remaining : $2,350,000
Nic Dowd $2,800,000 (2)
-Salary Remaining : $2,056,250
-Salary Average : $2,800,000
-Salary Average Remaining : $2,056,250
Robin Lehner $2,400,000 (3)
-Salary Remaining : $1,762,500
-Salary Average : $2,400,000
-Salary Average Remaining : $1,762,500
Brett Howden $1,800,000 (2)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Tyler Motte $1,800,000 (1)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Kiefer Sherwood $1,700,000 (4)
-Salary Remaining : $1,248,438
-Salary Average : $1,700,000
-Salary Average Remaining : $1,248,438
Braden Schneider $1,200,000 (3)
-Salary Remaining : $881,250
-Salary Average : $1,200,000
-Salary Average Remaining : $881,250
Matthew Samoskevich $925,000 (3)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Victor Soderstrom $900,000 (3)
-Salary Remaining : $660,938
-Salary Average : $900,000
-Salary Average Remaining : $660,938
Nils Aman $833,000 (2)
-Salary Remaining : $611,734
-Salary Average : $833,000
-Salary Average Remaining : $611,734
Total Pro Players21
Salary Commitment
Year 8 : $75,158,000
Year 9 : $68,358,000
Year 10 : $34,725,000
Year 11 : $9,300,000
Salary Average Commitment
Year 8 : $75,158,000
Year 9 : $68,358,000
Year 10 : $34,725,000
Year 11 : $9,300,000
Salary Cap with 1 Way Contract
Year 8 : $75,158,000
Year 9 : $68,358,000
Year 10 : $34,725,000
Year 11 : $9,300,000

Farm Players Salaries

Luke Johnson $110,000 (2)
Salary Remaining : $85,923
Salary Average : $110,000
Salary Average Remaining : $85,923
Logan Brown $100,000 (3)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Dylan Sikura $95,000 (3)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Nathan Smith $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Carl Dahlstrom $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Ryan Johnson $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Ben Jones $90,000 (2)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Fabian Lysell $89,417 (2)
Salary Remaining : $69,845
Salary Average : $89,417
Salary Average Remaining : $69,845
Kaedan Korczak $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Daniil Chayka $84,750 (2)
Salary Remaining : $66,200
Salary Average : $84,750
Salary Average Remaining : $66,200
Hunter Skinner $80,000 (4)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Jaydon Dureau $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Brandon Biro $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Nick Swaney $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Ryan Shea $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Aleksi Heponiemi $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Lucas Carlsson $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Joel Hofer $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Adam Scheel $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Chad Yetman $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Cameron Crotty $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Alex Whelan $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Tobias Geisser $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Xavier Bouchard $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Nathan Noel $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Dennis Gilbert $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Matthew Highmore $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Total Farm Players27
Salary Commitment
Year 8 : $2,216,667
Year 9 : $1,309,167
Year 10 : $785,000
Year 11 : $80,000
Salary Average Commitment
Year 8 : $2,216,667
Year 9 : $1,309,167
Year 10 : $785,000
Year 11 : $80,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5 856 - 97,60%
Level 2: 5000 - $60 - 4 991 - 99,82%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 947 - 98,67%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %17 794 - 98,86%
Average Income per Game$1,868,105
Year to Date Revenue$18,681,054

Expense

Pro Players Total Salaries$79,887,500
Pro Players Total Average Salaries$79,787,500
Farm Players Total Salaries$1,826,133
Farm Players Total Average Salaries$1,826,133
Coaches Total Salaries$2,425,000
Luxury Taxe Total$5,267,421
Pro Year To Date Expenses$21,592,791
Farm Year To Date Expenses$515,664
Pro Salary Cap Per Days$415,560
Pro Salary Cap To Date$21,048,228
Farm Salary Cap Per Days$7,837
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,911,267
Pro Remaining Season Days141
Pro Expenses Per Days$426,237
Pro Estimated Expenses$60,099,417
Farm Remaining Season Days182
Farm Expenses Per Days$9,876
Farm Estimated Expenses$1,797,432
Estimated Season Expenses$61,896,849
Estimated Season Salary Cap$79,642,188
Estimate Under Maximum Salary Cap of $83,500,000$3,857,812
Estimate Over Minimum Salary Cap of $61,700,000 $17,942,188
Current Bank Account$144,305,372
Projected Bank Account$140,319,790

Pro Players Salaries

Kyle Connor $7,000,000 (4)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Gabriel Landeskog $6,000,000 (2)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Nikolaj Ehlers $6,000,000 (3)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Ryan Nugent Hopkins $5,112,500 (3)
-Salary Remaining : $3,754,492
-Salary Average : $5,112,500
-Salary Average Remaining : $3,754,492
TJ Brodie $5,000,000 (4)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Jared McCann $4,800,000 (3)
-Salary Remaining : $3,525,000
-Salary Average : $4,800,000
-Salary Average Remaining : $3,525,000
Shea Theodore $4,500,000 (2)
-Salary Remaining : $3,304,688
-Salary Average : $4,400,000
-Salary Average Remaining : $3,231,250
Dmitry Orlov $4,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Matt Duchene $4,000,000 (4)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Marcus Pettersson $3,950,000 (2)
-Salary Remaining : $2,900,781
-Salary Average : $3,950,000
-Salary Average Remaining : $2,900,781
Nick Cousins $3,500,000 (2)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Alexandar Georgiev $3,400,000 (3)
-Salary Remaining : $2,496,875
-Salary Average : $3,400,000
-Salary Average Remaining : $2,496,875
Haydn Fleury $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Denis Gurianov $2,800,000 (2)
-Salary Remaining : $2,056,250
-Salary Average : $2,800,000
-Salary Average Remaining : $2,056,250
Will Butcher $2,500,000 (2)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Jason Dickinson $2,500,000 (2)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Nikita Zadorov $2,500,000 (1)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Semyon Varlamov $2,000,000 (4)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Jesperi Kotkaniemi $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Devin Shore $2,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Dakota Mermis $1,000,000 (2)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Connor Dewar $800,000 (2)
-Salary Remaining : $587,500
-Salary Average : $800,000
-Salary Average Remaining : $587,500
Guillaume Brisebois $775,000 (1)
-Salary Remaining : $569,141
-Salary Average : $775,000
-Salary Average Remaining : $569,141
Linus Sandin (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Total Pro Players24
Salary Commitment
Year 8 : $79,887,500
Year 9 : $73,862,500
Year 10 : $37,312,500
Year 11 : $18,000,000
Salary Average Commitment
Year 8 : $79,787,500
Year 9 : $73,762,500
Year 10 : $37,312,500
Year 11 : $18,000,000
Salary Cap with 1 Way Contract
Year 8 : $79,787,500
Year 9 : $73,762,500
Year 10 : $37,312,500
Year 11 : $18,000,000

Farm Players Salaries

Max Willman $130,000 (2)
Salary Remaining : $101,545
Salary Average : $130,000
Salary Average Remaining : $101,545
Jordan Gross $130,000 (2)
Salary Remaining : $101,545
Salary Average : $130,000
Salary Average Remaining : $101,545
Connor Carrick $120,000 (2)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Michael Dipietro $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Carter Savoie $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Ryan Donato $90,000 (1)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Rocco Grimaldi $90,000 (1)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Joshua Lopina $87,833 (2)
Salary Remaining : $68,608
Salary Average : $87,833
Salary Average Remaining : $68,608
Cameron Morrison $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Bode Wilde $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Justin Kirkland $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Ryan Carpenter $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Alexandre Fortin $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Michael Karow $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Spencer Martin $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Alex Belzile $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Dawson Barteaux $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
John Stevens $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Matthew Kiersted $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Travis Barron $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
AJ Greer $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Total Farm Players21
Salary Commitment
Year 8 : $1,826,133
Year 9 : $706,133
Year 10 : $83,300
Year 11 : $0
Salary Average Commitment
Year 8 : $1,826,133
Year 9 : $706,133
Year 10 : $83,300
Year 11 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 970 - 99,51%
Level 2: 5000 - $60 - 4 973 - 99,45%
Level 3: 2000 - $35 - 2 000 - 99,99%
Level 4: 4000 - $25 - 3 926 - 98,15%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %17 869 - 99,27%
Average Income per Game$1,882,669
Year to Date Revenue$24,474,696

Expense

Pro Players Total Salaries$78,575,000
Pro Players Total Average Salaries$78,045,000
Farm Players Total Salaries$2,348,283
Farm Players Total Average Salaries$2,348,283
Coaches Total Salaries$3,350,000
Luxury Taxe Total$5,307,726
Pro Year To Date Expenses$21,900,126
Farm Year To Date Expenses$658,707
Pro Salary Cap Per Days$406,484
Pro Salary Cap To Date$21,095,279
Farm Salary Cap Per Days$10,078
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,714,730
Pro Remaining Season Days141
Pro Expenses Per Days$422,266
Pro Estimated Expenses$59,539,506
Farm Remaining Season Days182
Farm Expenses Per Days$13,727
Farm Estimated Expenses$2,498,314
Estimated Season Expenses$62,037,820
Estimated Season Salary Cap$78,409,523
Estimate Under Maximum Salary Cap of $83,500,000$5,090,477
Estimate Over Minimum Salary Cap of $61,700,000 $16,709,523
Current Bank Account$187,566,112
Projected Bank Account$178,243,022

Pro Players Salaries

Brent Burns $8,000,000 (2)
-Salary Remaining : $5,875,000
-Salary Average : $7,720,000
-Salary Average Remaining : $5,669,375
Brock Nelson $7,000,000 (3)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Brad Marchand $6,125,000 (2)
-Salary Remaining : $4,498,047
-Salary Average : $6,125,000
-Salary Average Remaining : $4,498,047
Kevin Shattenkirk $5,700,000 (4)
-Salary Remaining : $4,185,938
-Salary Average : $5,700,000
-Salary Average Remaining : $4,185,938
Charlie Coyle $5,250,000 (1)
-Salary Remaining : $3,855,469
-Salary Average : $5,250,000
-Salary Average Remaining : $3,855,469
Thatcher Demko $5,000,000 (3)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Pavel Zacha $4,750,000 (4)
-Salary Remaining : $3,488,281
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Mason Marchment $4,750,000 (4)
-Salary Remaining : $3,488,281
-Salary Average : $4,750,000
-Salary Average Remaining : $3,488,281
Filip Chytil $4,400,000 (4)
-Salary Remaining : $3,231,250
-Salary Average : $4,400,000
-Salary Average Remaining : $3,231,250
Robby Fabbri $4,000,000 (3)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Anthony Beauvillier $3,800,000 (2)
-Salary Remaining : $2,790,625
-Salary Average : $3,800,000
-Salary Average Remaining : $2,790,625
Justin Schultz $3,700,000 (4)
-Salary Remaining : $2,717,188
-Salary Average : $3,700,000
-Salary Average Remaining : $2,717,188
Cody Ceci $3,250,000 (3)
-Salary Remaining : $2,386,719
-Salary Average : $3,250,000
-Salary Average Remaining : $2,386,719
Andrew Peeke $2,750,000 (4)
-Salary Remaining : $2,019,531
-Salary Average : $2,750,000
-Salary Average Remaining : $2,019,531
Mike Reilly $2,500,000 (4)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Patrick Maroon $1,800,000 (2)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Linus Ullmark $1,500,000 (1)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Keegan Kolesar $1,400,000 (4)
-Salary Remaining : $1,028,125
-Salary Average : $1,400,000
-Salary Average Remaining : $1,028,125
Milan Lucic $1,000,000 (2)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Logan OConnor $1,000,000 (4)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Morgan Barron (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $660,938
-Salary Average : $900,000
-Salary Average Remaining : $660,938
Total Pro Players21
Salary Commitment
Year 8 : $78,575,000
Year 9 : $70,925,000
Year 10 : $50,200,000
Year 11 : $30,950,000
Salary Average Commitment
Year 8 : $78,045,000
Year 9 : $70,395,000
Year 10 : $49,950,000
Year 11 : $30,700,000
Salary Cap with 1 Way Contract
Year 8 : $78,045,000
Year 9 : $70,395,000
Year 10 : $49,950,000
Year 11 : $30,700,000

Farm Players Salaries

Gabriel Carlsson $200,000 (4)
Salary Remaining : $156,223
Salary Average : $200,000
Salary Average Remaining : $156,223
Ryan Merkley $140,000 (3)
Salary Remaining : $109,356
Salary Average : $140,000
Salary Average Remaining : $109,356
Jordan Harris $140,000 (3)
Salary Remaining : $109,356
Salary Average : $140,000
Salary Average Remaining : $109,356
Ryan Suzuki $130,000 (4)
Salary Remaining : $101,545
Salary Average : $130,000
Salary Average Remaining : $101,545
Zack MacEwen $100,000 (4)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Marco Rossi $89,417 (1)
Salary Remaining : $69,845
Salary Average : $89,417
Salary Average Remaining : $69,845
Luke Toporowski $87,500 (4)
Salary Remaining : $68,348
Salary Average : $87,500
Salary Average Remaining : $68,348
Clay Stevenson $87,500 (4)
Salary Remaining : $68,348
Salary Average : $87,500
Salary Average Remaining : $68,348
Adam Klapka $87,500 (4)
Salary Remaining : $68,348
Salary Average : $87,500
Salary Average Remaining : $68,348
Jeremie Biakabutuka $87,500 (4)
Salary Remaining : $68,348
Salary Average : $87,500
Salary Average Remaining : $68,348
Colten Ellis $85,083 (1)
Salary Remaining : $66,460
Salary Average : $85,083
Salary Average Remaining : $66,460
Ozzy Wiesblatt $83,583 (2)
Salary Remaining : $65,288
Salary Average : $83,583
Salary Average Remaining : $65,288
Luka Burzan $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Lane Pederson $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
James Greenway $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jack LaFontaine $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Justin Scott $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Dmitry Osipov $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Kodie Curran $75,200 (2)
Salary Remaining : $58,740
Salary Average : $75,200
Salary Average Remaining : $58,740
Mason Shaw $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Austin Wagner $70,000 (3)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Mitchell Hoelscher $70,000 (2)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Marian Studenic $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Trey Fix Wolansky $70,000 (2)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Turner Ottenbreit $70,000 (3)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Matthew Villalta $70,000 (2)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Total Farm Players26
Salary Commitment
Year 8 : $2,348,283
Year 9 : $1,801,283
Year 10 : $1,355,000
Year 11 : $780,000
Salary Average Commitment
Year 8 : $2,348,283
Year 9 : $1,801,283
Year 10 : $1,355,000
Year 11 : $780,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $110 - 4 918 - 81,97%
Level 2: 5000 - $65 - 4 090 - 81,81%
Level 3: 3000 - $45 - 1 570 - 52,33%
Level 4: 5000 - $34 - 2 694 - 53,88%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %14 273 - 71,36%
Average Income per Game$1,741,999
Year to Date Revenue$17,419,993

Expense

Pro Players Total Salaries$63,958,000
Pro Players Total Average Salaries$64,058,000
Farm Players Total Salaries$1,935,800
Farm Players Total Average Salaries$1,935,800
Coaches Total Salaries$3,850,000
Luxury Taxe Total$4,193,012
Pro Year To Date Expenses$17,467,742
Farm Year To Date Expenses$669,305
Pro Salary Cap Per Days$333,635
Pro Salary Cap To Date$16,803,671
Farm Salary Cap Per Days$8,308
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,001,978
Pro Remaining Season Days141
Pro Expenses Per Days$346,656
Pro Estimated Expenses$48,878,496
Farm Remaining Season Days182
Farm Expenses Per Days$13,673
Farm Estimated Expenses$2,488,486
Estimated Season Expenses$51,366,982
Estimated Season Salary Cap$63,846,206
Estimate Under Maximum Salary Cap of $83,500,000$19,653,794
Estimate Over Minimum Salary Cap of $61,700,000 $2,146,206
Current Bank Account$137,396,502
Projected Bank Account$140,031,498

Pro Players Salaries

Martin Necas $7,000,000 (4)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Anders Lee $6,750,000 (3)
-Salary Remaining : $4,957,031
-Salary Average : $6,750,000
-Salary Average Remaining : $4,957,031
Sean Kuraly $4,350,000 (3)
-Salary Remaining : $3,194,531
-Salary Average : $4,350,000
-Salary Average Remaining : $3,194,531
Josh Anderson $4,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Matt Grzelcyk $3,750,000 (4)
-Salary Remaining : $2,753,906
-Salary Average : $3,750,000
-Salary Average Remaining : $2,753,906
Trevor van Riemsdyk $3,650,000 (3)
-Salary Remaining : $2,680,469
-Salary Average : $3,650,000
-Salary Average Remaining : $2,680,469
Olli Maatta $3,500,000 (3)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Alexander Kerfoot $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Jonathan Toews $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Dylan DeMelo $2,750,000 (2)
-Salary Remaining : $2,019,531
-Salary Average : $2,750,000
-Salary Average Remaining : $2,019,531
Jimmy Vesey $2,750,000 (4)
-Salary Remaining : $2,019,531
-Salary Average : $2,750,000
-Salary Average Remaining : $2,019,531
Troy Stecher $2,550,000 (2)
-Salary Remaining : $1,872,656
-Salary Average : $2,550,000
-Salary Average Remaining : $1,872,656
Zach Aston Reese $2,500,000 (1)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Ethan Bear $2,500,000 (4)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Valeri Nichushkin $2,000,000 (3)
-Salary Remaining : $1,468,750
-Salary Average : $2,100,000
-Salary Average Remaining : $1,542,188
Jonathan Drouin $2,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Adin Hill $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Evan Rodrigues $1,750,000 (3)
-Salary Remaining : $1,285,156
-Salary Average : $1,750,000
-Salary Average Remaining : $1,285,156
Rhett Gardner $1,000,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Cole Perfetti $925,000 (2)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Juuso Parssinen $833,000 (2)
-Salary Remaining : $611,734
-Salary Average : $833,000
-Salary Average Remaining : $611,734
Matt Murray $700,000 (4)
-Salary Remaining : $514,063
-Salary Average : $700,000
-Salary Average Remaining : $514,063
Anthony Richard $700,000 (1)
-Salary Remaining : $514,063
-Salary Average : $700,000
-Salary Average Remaining : $514,063
Total Pro Players23
Salary Commitment
Year 8 : $63,958,000
Year 9 : $57,758,000
Year 10 : $38,700,000
Year 11 : $16,700,000
Salary Average Commitment
Year 8 : $64,058,000
Year 9 : $57,858,000
Year 10 : $38,800,000
Year 11 : $16,700,000
Salary Cap with 1 Way Contract
Year 8 : $64,058,000
Year 9 : $57,858,000
Year 10 : $38,800,000
Year 11 : $16,700,000

Farm Players Salaries

Colin White $200,000 (4)
Salary Remaining : $156,223
Salary Average : $200,000
Salary Average Remaining : $156,223
Nick Caamano $150,000 (2)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Joel Kiviranta $110,000 (1)
Salary Remaining : $85,923
Salary Average : $110,000
Salary Average Remaining : $85,923
Olle Eriksson Ek $100,000 (3)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Pavel Gogolev $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Chris Martenet $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Joseph Cecconi $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Tyler Sikura $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Fedor Gordeev $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Matthew Cairns $83,300 (1)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Hugh McGing $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Jesper Sellgren $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Luke martin $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Fredrik Karlstrom $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Brian Pinho $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Evan Fitzpatrick $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Alex Peters $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
John Lethemon $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Tim Berni $75,000 (3)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Kody Clark $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Danny ORegan $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Arshdeep Bains $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Drew Worrad $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 8 : $1,935,800
Year 9 : $1,107,500
Year 10 : $550,000
Year 11 : $200,000
Salary Average Commitment
Year 8 : $1,935,800
Year 9 : $1,107,500
Year 10 : $550,000
Year 11 : $200,000

Detroit Redwings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $100 - 6 187 - 88,39%
Level 2: 6000 - $60 - 5 179 - 86,31%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 976 - 99,39%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %18 342 - 91,71%
Average Income per Game$1,935,276
Year to Date Revenue$23,223,312

Expense

Pro Players Total Salaries$80,983,000
Pro Players Total Average Salaries$80,983,000
Farm Players Total Salaries$2,529,200
Farm Players Total Average Salaries$2,529,200
Coaches Total Salaries$6,500,000
Luxury Taxe Total$5,387,586
Pro Year To Date Expenses$22,883,500
Farm Year To Date Expenses$866,381
Pro Salary Cap Per Days$421,786
Pro Salary Cap To Date$21,555,360
Farm Salary Cap Per Days$10,855
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,123,004
Pro Remaining Season Days141
Pro Expenses Per Days$447,828
Pro Estimated Expenses$63,143,748
Farm Remaining Season Days182
Farm Expenses Per Days$17,293
Farm Estimated Expenses$3,147,326
Estimated Season Expenses$66,291,074
Estimated Season Salary Cap$81,027,186
Estimate Under Maximum Salary Cap of $83,500,000$2,472,814
Estimate Over Minimum Salary Cap of $61,700,000 $19,327,186
Current Bank Account$160,853,856
Projected Bank Account$150,685,786

Pro Players Salaries

Jack Eichel $10,000,000 (1)
-Salary Remaining : $7,343,750
-Salary Average : $10,000,000
-Salary Average Remaining : $7,343,750
Charlie McAvoy $9,000,000 (4)
-Salary Remaining : $6,609,375
-Salary Average : $9,000,000
-Salary Average Remaining : $6,609,375
William Nylander $7,183,000 (3)
-Salary Remaining : $5,275,016
-Salary Average : $7,183,000
-Salary Average Remaining : $5,275,016
Noah Hanifin $6,250,000 (4)
-Salary Remaining : $4,589,844
-Salary Average : $6,250,000
-Salary Average Remaining : $4,589,844
William Karlsson $6,000,000 (2)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Adrian Kempe $5,200,000 (3)
-Salary Remaining : $3,818,750
-Salary Average : $5,200,000
-Salary Average Remaining : $3,818,750
Juuse Saros $4,800,000 (2)
-Salary Remaining : $3,525,000
-Salary Average : $4,800,000
-Salary Average Remaining : $3,525,000
Rasmus Andersson $4,500,000 (3)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Evander Kane $4,400,000 (3)
-Salary Remaining : $3,231,250
-Salary Average : $4,400,000
-Salary Average Remaining : $3,231,250
Jamie Oleksiak $4,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Ben Chiarot $3,500,000 (3)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Andrew Copp $3,500,000 (2)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Scott Laughton $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Andrew Mangiapane $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Teddy Blueger $1,950,000 (1)
-Salary Remaining : $1,432,031
-Salary Average : $1,950,000
-Salary Average Remaining : $1,432,031
Brian Elliott $1,000,000 (2)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Curtis Lazar $1,000,000 (2)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Jeff Carter $1,000,000 (3)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Mason McTavish $925,000 (2)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Jack Johnson $775,000 (3)
-Salary Remaining : $569,141
-Salary Average : $775,000
-Salary Average Remaining : $569,141
Total Pro Players20
Salary Commitment
Year 8 : $80,983,000
Year 9 : $69,033,000
Year 10 : $41,808,000
Year 11 : $15,250,000
Salary Average Commitment
Year 8 : $80,983,000
Year 9 : $69,033,000
Year 10 : $41,808,000
Year 11 : $15,250,000
Salary Cap with 1 Way Contract
Year 8 : $80,983,000
Year 9 : $69,033,000
Year 10 : $41,808,000
Year 11 : $15,250,000

Farm Players Salaries

Petr Mrazek $120,000 (2)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Martin Kaut $120,000 (2)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Lias Andersson $100,000 (1)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Tyler Kleven $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Cam York $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Jacob Peterson $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Nikita Chibrikov $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Joe Hicketts $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Nikita Okhotiuk $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Tyler Madden $90,000 (2)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Daniil Gushchin $90,000 (2)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Kieffer Bellows $90,000 (1)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Mike Callahan $88,375 (1)
Salary Remaining : $69,031
Salary Average : $88,375
Salary Average Remaining : $69,031
Tyrel Bauer $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Matej Pekar $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Chase Pearson $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Santeri Hatakka $83,325 (1)
Salary Remaining : $65,086
Salary Average : $83,325
Salary Average Remaining : $65,086
Raphael Lavoie $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Filip Engaras $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Semyon DerArguchintsev $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Cole Schwindt $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Wayne Simmonds $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Wyatt Kalynuk $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Isaac Ratcliffe $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jett Woo $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jordie Bellerive $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Alex Stalock $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Zachary Emond $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Sean Day $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Total Farm Players29
Salary Commitment
Year 8 : $2,529,200
Year 9 : $1,580,000
Year 10 : $835,000
Year 11 : $77,500
Salary Average Commitment
Year 8 : $2,529,200
Year 9 : $1,580,000
Year 10 : $835,000
Year 11 : $77,500

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Place
Level 1: 6000 - $100 - 5 745 - 95,75%
Level 2: 5000 - $60 - 4 902 - 98,03%
Level 3: 2000 - $35 - 1 999 - 99,95%
Level 4: 4000 - $25 - 3 930 - 98,26%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %17 576 - 97,64%
Average Income per Game$1,842,860
Year to Date Revenue$18,428,597

Expense

Pro Players Total Salaries$74,923,000
Pro Players Total Average Salaries$74,923,000
Farm Players Total Salaries$2,700,384
Farm Players Total Average Salaries$2,700,384
Coaches Total Salaries$3,500,000
Luxury Taxe Total$4,991,409
Pro Year To Date Expenses$20,502,035
Farm Year To Date Expenses$938,318
Pro Salary Cap Per Days$390,224
Pro Salary Cap To Date$19,970,783
Farm Salary Cap Per Days$11,268
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,128,651
Pro Remaining Season Days141
Pro Expenses Per Days$400,641
Pro Estimated Expenses$56,490,381
Farm Remaining Season Days182
Farm Expenses Per Days$18,027
Farm Estimated Expenses$3,280,914
Estimated Season Expenses$59,771,295
Estimated Season Salary Cap$74,992,367
Estimate Under Maximum Salary Cap of $83,500,000$8,507,633
Estimate Over Minimum Salary Cap of $61,700,000 $13,292,367
Current Bank Account$154,184,554
Projected Bank Account$151,541,910

Pro Players Salaries

Nathan MacKinnon $12,600,000 (4)
-Salary Remaining : $9,253,125
-Salary Average : $12,600,000
-Salary Average Remaining : $9,253,125
Esa Lindell $5,500,000 (2)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Ryan Murray $5,500,000 (3)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Elvis Merzlikins $5,000,000 (3)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Brian Dumoulin $5,000,000 (3)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Vladislav Namestnikov $4,750,000 (1)
-Salary Remaining : $3,488,281
-Salary Average : $4,750,000
-Salary Average Remaining : $3,488,281
Artem Zub $4,300,000 (2)
-Salary Remaining : $3,157,813
-Salary Average : $4,300,000
-Salary Average Remaining : $3,157,813
Zach Sanford $3,500,000 (1)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Josh Norris $3,500,000 (1)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Ivan Prosvetov $2,900,000 (4)
-Salary Remaining : $2,129,688
-Salary Average : $2,900,000
-Salary Average Remaining : $2,129,688
Vincent Desharnais $2,500,000 (4)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Rafael Harvey Pinard $2,500,000 (2)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Joe Veleno $2,500,000 (3)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Nick Ritchie $2,500,000 (2)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Tyson Jost $2,200,000 (1)
-Salary Remaining : $1,615,625
-Salary Average : $2,200,000
-Salary Average Remaining : $1,615,625
Jordan Martinook $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Zac Dalpe $1,990,000 (2)
-Salary Remaining : $1,461,406
-Salary Average : $1,990,000
-Salary Average Remaining : $1,461,406
Ben Hutton $1,800,000 (2)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Leo Carlsson $950,000 (3)
-Salary Remaining : $697,656
-Salary Average : $950,000
-Salary Average Remaining : $697,656
Noah Cates $925,000 (1)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Simon Edvinsson $925,000 (2)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Matias Maccelli $833,000 (2)
-Salary Remaining : $611,734
-Salary Average : $833,000
-Salary Average Remaining : $611,734
Calle Rosen $750,000 (4)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Total Pro Players23
Salary Commitment
Year 8 : $74,923,000
Year 9 : $58,048,000
Year 10 : $37,700,000
Year 11 : $18,750,000
Salary Average Commitment
Year 8 : $74,923,000
Year 9 : $58,048,000
Year 10 : $37,700,000
Year 11 : $18,750,000
Salary Cap with 1 Way Contract
Year 8 : $74,923,000
Year 9 : $58,048,000
Year 10 : $37,700,000
Year 11 : $18,750,000

Farm Players Salaries

Cayden Primeau $250,000 (3)
Salary Remaining : $195,279
Salary Average : $250,000
Salary Average Remaining : $195,279
Ryan Reaves $175,000 (1)
Salary Remaining : $136,695
Salary Average : $175,000
Salary Average Remaining : $136,695
Adam Clendening $150,000 (1)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Conor Timmins $150,000 (4)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Rasmus Asplund $150,000 (1)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Zach Benson $95,000 (3)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Simon Nemec $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Filip Mesar $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Pavel Mintyukov $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Cole Schneider $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Kyle Rau $92,500 (4)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Adam Sykora $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Jan Jenik $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Olle Lycksell $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Andy Andreoff $90,000 (1)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Alex Lyon $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Lucas Edmonds $86,167 (2)
Salary Remaining : $67,306
Salary Average : $86,167
Salary Average Remaining : $67,306
William Dufour $85,917 (2)
Salary Remaining : $67,111
Salary Average : $85,917
Salary Average Remaining : $67,111
Ole Bjorgvik Holm $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Elliot Desnoyers $82,500 (2)
Salary Remaining : $64,442
Salary Average : $82,500
Salary Average Remaining : $64,442
Markus Niemelainen $80,000 (4)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Filip Kral $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Hunter Drew $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Mathias Laferriere $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Justin Dowling (Out of Payroll) $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Cale Morris $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Total Farm Players26
Salary Commitment
Year 8 : $2,700,384
Year 9 : $1,892,884
Year 10 : $1,195,800
Year 11 : $322,500
Salary Average Commitment
Year 8 : $2,700,384
Year 9 : $1,892,884
Year 10 : $1,195,800
Year 11 : $322,500

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7000 - $115 - 6 300 - 90,00%
Level 2: 5000 - $65 - 4 500 - 90,00%
Level 3: 3000 - $48 - 2 700 - 90,00%
Level 4: 5000 - $35 - 4 500 - 90,00%
Luxury : 1000 - $220 - 930 - 93,04%
Total Capacity :21000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %18 930 - 90,14%
Average Income per Game$2,248,094
Year to Date Revenue$22,480,941

Expense

Pro Players Total Salaries$75,750,000
Pro Players Total Average Salaries$75,750,000
Farm Players Total Salaries$2,696,050
Farm Players Total Average Salaries$2,571,050
Coaches Total Salaries$2,650,000
Luxury Taxe Total$5,095,309
Pro Year To Date Expenses$20,917,576
Farm Year To Date Expenses$698,639
Pro Salary Cap Per Days$394,531
Pro Salary Cap To Date$20,191,017
Farm Salary Cap Per Days$11,035
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,690,917
Pro Remaining Season Days141
Pro Expenses Per Days$404,948
Pro Estimated Expenses$57,097,668
Farm Remaining Season Days182
Farm Expenses Per Days$14,361
Farm Estimated Expenses$2,613,702
Estimated Season Expenses$59,711,370
Estimated Season Salary Cap$75,819,888
Estimate Under Maximum Salary Cap of $83,500,000$7,680,112
Estimate Over Minimum Salary Cap of $61,700,000 $14,119,888
Current Bank Account$189,705,880
Projected Bank Account$199,685,427

Pro Players Salaries

Aleksander Barkov $10,000,000 (3)
-Salary Remaining : $7,343,750
-Salary Average : $10,000,000
-Salary Average Remaining : $7,343,750
Kirill Kaprizov $9,000,000 (4)
-Salary Remaining : $6,609,375
-Salary Average : $9,000,000
-Salary Average Remaining : $6,609,375
Jeff Skinner $9,000,000 (4)
-Salary Remaining : $6,609,375
-Salary Average : $9,000,000
-Salary Average Remaining : $6,609,375
Roman Josi $7,500,000 (1)
-Salary Remaining : $5,507,813
-Salary Average : $7,500,000
-Salary Average Remaining : $5,507,813
Andrei Kuzmenko $7,500,000 (3)
-Salary Remaining : $5,507,813
-Salary Average : $7,500,000
-Salary Average Remaining : $5,507,813
Mats Zuccarello $6,000,000 (1)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Christopher Tanev $5,500,000 (4)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Gustav Nyquist $4,500,000 (4)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Yegor Sharangovich $2,500,000 (4)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Pyotr Kochetkov $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Matt Martin $1,800,000 (1)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Samuel Montembeault $1,500,000 (2)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Zach Whitecloud $1,500,000 (2)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Ilya Lyubushkin $1,350,000 (2)
-Salary Remaining : $991,406
-Salary Average : $1,350,000
-Salary Average Remaining : $991,406
Alexander Barabanov $1,000,000 (2)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Jake Sanderson $925,000 (2)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Connor Bedard $925,000 (3)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Jesper Wallstedt $925,000 (2)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Cody Glass $875,000 (1)
-Salary Remaining : $642,578
-Salary Average : $875,000
-Salary Average Remaining : $642,578
Pavel Dorofeyev $750,000 (3)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Marcus Bjork $700,000 (4)
-Salary Remaining : $514,063
-Salary Average : $700,000
-Salary Average Remaining : $514,063
Total Pro Players21
Salary Commitment
Year 8 : $75,750,000
Year 9 : $57,575,000
Year 10 : $50,375,000
Year 11 : $31,200,000
Salary Average Commitment
Year 8 : $75,750,000
Year 9 : $57,575,000
Year 10 : $50,375,000
Year 11 : $31,200,000
Salary Cap with 1 Way Contract
Year 8 : $75,750,000
Year 9 : $57,575,000
Year 10 : $50,375,000
Year 11 : $31,200,000

Farm Players Salaries

Rudolfs Balcers $180,000 (3)
Salary Remaining : $140,601
Salary Average : $180,000
Salary Average Remaining : $140,601
Lukas Dostal $150,000 (2)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
William Carrier $125,000 (4)
Salary Remaining : $97,639
Salary Average : $0
Salary Average Remaining : $0
Gustav Rydahl $125,000 (3)
Salary Remaining : $97,639
Salary Average : $125,000
Salary Average Remaining : $97,639
Emil Andrae $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Samuel Poulin $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Olen Zellweger $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Isak Rosen $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Tobias Bjornfot $87,500 (1)
Salary Remaining : $68,348
Salary Average : $87,500
Salary Average Remaining : $68,348
Jakob Pelletier $86,333 (1)
Salary Remaining : $67,436
Salary Average : $86,333
Salary Average Remaining : $67,436
Keean Washkurak $86,250 (1)
Salary Remaining : $67,371
Salary Average : $86,250
Salary Average Remaining : $67,371
Noel Gunler $86,250 (2)
Salary Remaining : $67,371
Salary Average : $86,250
Salary Average Remaining : $67,371
Samuel Ersson $85,917 (1)
Salary Remaining : $67,111
Salary Average : $85,917
Salary Average Remaining : $67,111
Tyson Foerster $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Alex Steeves $83,417 (1)
Salary Remaining : $65,158
Salary Average : $83,417
Salary Average Remaining : $65,158
Benjamin Finkelstein $83,300 (2)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Jeremie Poirier $82,333 (2)
Salary Remaining : $64,312
Salary Average : $82,333
Salary Average Remaining : $64,312
Ronnie Attard $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Tristen Robins $79,750 (2)
Salary Remaining : $62,294
Salary Average : $79,750
Salary Average Remaining : $62,294
Justus Annunen $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Karson Kuhlman $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jacob Moverare $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Gustav Olofsson $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jean Luc Foudy $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jake Leschyshyn $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Michael Sgarbossa $75,000 (4)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Cole fonstad $70,000 (3)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Ed Wittchow $70,000 (2)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Sampo Ranta $70,000 (2)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Dylan McIlrath $70,000 (2)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Total Farm Players30
Salary Commitment
Year 8 : $2,696,050
Year 9 : $2,186,633
Year 10 : $1,232,500
Year 11 : $355,000
Salary Average Commitment
Year 8 : $2,571,050
Year 9 : $2,061,633
Year 10 : $1,107,500
Year 11 : $230,000

Las Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile
Level 1: 6000 - $100 - 5 789 - 96,49%
Level 2: 5000 - $60 - 4 810 - 96,20%
Level 3: 2000 - $35 - 1 997 - 99,85%
Level 4: 4000 - $25 - 3 865 - 96,63%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 461 - 97,01%
Average Income per Game$1,838,725
Year to Date Revenue$20,225,976

Expense

Pro Players Total Salaries$74,124,000
Pro Players Total Average Salaries$74,124,000
Farm Players Total Salaries$3,567,101
Farm Players Total Average Salaries$3,421,601
Coaches Total Salaries$2,950,000
Luxury Taxe Total$4,945,323
Pro Year To Date Expenses$20,171,561
Farm Year To Date Expenses$1,098,498
Pro Salary Cap Per Days$386,062
Pro Salary Cap To Date$19,786,392
Farm Salary Cap Per Days$14,685
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,161,753
Pro Remaining Season Days141
Pro Expenses Per Days$393,615
Pro Estimated Expenses$55,499,715
Farm Remaining Season Days182
Farm Expenses Per Days$21,747
Farm Estimated Expenses$3,957,954
Estimated Season Expenses$59,457,669
Estimated Season Salary Cap$74,221,134
Estimate Under Maximum Salary Cap of $83,500,000$9,278,866
Estimate Over Minimum Salary Cap of $61,700,000 $12,521,134
Current Bank Account$1,138,336
Projected Bank Account($3,157,580)

Pro Players Salaries

Nicklas Backstrom $7,900,000 (3)
-Salary Remaining : $5,801,563
-Salary Average : $7,900,000
-Salary Average Remaining : $5,801,563
Mikhail Sergachev $7,000,000 (4)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Rickard Rakell $5,000,000 (3)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Rasmus Ristolainen $5,000,000 (3)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Evgeni Malkin $5,000,000 (4)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Hampus Lindholm $5,000,000 (4)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Erik Johnson $3,990,000 (3)
-Salary Remaining : $2,930,156
-Salary Average : $3,990,000
-Salary Average Remaining : $2,930,156
Brendan Gallagher $3,110,000 (3)
-Salary Remaining : $2,283,906
-Salary Average : $3,110,000
-Salary Average Remaining : $2,283,906
Jakub Vrana $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Seth Jarvis $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Corey Perry $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Antti Raanta $2,850,000 (4)
-Salary Remaining : $2,092,969
-Salary Average : $2,850,000
-Salary Average Remaining : $2,092,969
Nick Foligno $2,500,000 (2)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Cal Clutterbuck $2,500,000 (3)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Vitek Vanecek $2,500,000 (3)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Johan Larsson $2,400,000 (2)
-Salary Remaining : $1,762,500
-Salary Average : $2,400,000
-Salary Average Remaining : $1,762,500
Nico Sturm $2,250,000 (2)
-Salary Remaining : $1,652,344
-Salary Average : $2,250,000
-Salary Average Remaining : $1,652,344
Jeremy Lauzon $2,000,000 (3)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Jani Hakanpaa $1,999,000 (2)
-Salary Remaining : $1,468,016
-Salary Average : $1,999,000
-Salary Average Remaining : $1,468,016
Stefan Noesen $1,200,000 (1)
-Salary Remaining : $881,250
-Salary Average : $1,200,000
-Salary Average Remaining : $881,250
Martin Fehervary $1,000,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Fabian Zetterlund $1,000,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Anton Lundell $925,000 (1)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Total Pro Players23
Salary Commitment
Year 8 : $74,124,000
Year 9 : $69,999,000
Year 10 : $51,850,000
Year 11 : $19,850,000
Salary Average Commitment
Year 8 : $74,124,000
Year 9 : $69,999,000
Year 10 : $51,850,000
Year 11 : $19,850,000
Salary Cap with 1 Way Contract
Year 8 : $74,124,000
Year 9 : $69,999,000
Year 10 : $51,850,000
Year 11 : $19,850,000

Farm Players Salaries

Sam Carrick $199,900 (2)
Salary Remaining : $156,145
Salary Average : $199,900
Salary Average Remaining : $156,145
Travis Dermott $190,000 (4)
Salary Remaining : $148,412
Salary Average : $190,000
Salary Average Remaining : $148,412
Pierre Olivier Joseph $150,000 (1)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Gemel Smith $145,500 (1)
Salary Remaining : $113,652
Salary Average : $0
Salary Average Remaining : $0
Casey Fitzgerald $145,000 (3)
Salary Remaining : $113,262
Salary Average : $145,000
Salary Average Remaining : $113,262
Walker Duehr $145,000 (3)
Salary Remaining : $113,262
Salary Average : $145,000
Salary Average Remaining : $113,262
Trevor Carrick $144,400 (1)
Salary Remaining : $112,793
Salary Average : $144,400
Salary Average Remaining : $112,793
Hunter Shepard $133,300 (1)
Salary Remaining : $104,123
Salary Average : $133,300
Salary Average Remaining : $104,123
Garret Sparks $133,000 (1)
Salary Remaining : $103,888
Salary Average : $133,000
Salary Average Remaining : $103,888
Dustin Tokarski $120,000 (1)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Steven Fogarty $120,000 (1)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Jonas Rondbjerg $100,000 (1)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Jesse Ylonen $100,000 (1)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Brayden Tracey $100,000 (1)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Sean Malone $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Dmitry Voronkov $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Justin Barron $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Cole Koepke $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Brendan Brisson $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Jan Mysak $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Layton Ahac $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Daniel Torgersson $86,750 (2)
Salary Remaining : $67,762
Salary Average : $86,750
Salary Average Remaining : $67,762
Aatu Raty $85,917 (1)
Salary Remaining : $67,111
Salary Average : $85,917
Salary Average Remaining : $67,111
Ryder Korczak $85,917 (2)
Salary Remaining : $67,111
Salary Average : $85,917
Salary Average Remaining : $67,111
Lukas Svejkovsky $85,917 (2)
Salary Remaining : $67,111
Salary Average : $85,917
Salary Average Remaining : $67,111
Aleksandr Kisakov $85,917 (2)
Salary Remaining : $67,111
Salary Average : $85,917
Salary Average Remaining : $67,111
Hugo Alnefelt $85,083 (1)
Salary Remaining : $66,460
Salary Average : $85,083
Salary Average Remaining : $66,460
Ilya Nikolaev $83,667 (2)
Salary Remaining : $65,353
Salary Average : $83,667
Salary Average Remaining : $65,353
Eemil Viro $82,833 (2)
Salary Remaining : $64,702
Salary Average : $82,833
Salary Average Remaining : $64,702
Vasiliy Ponomarev $81,500 (1)
Salary Remaining : $63,661
Salary Average : $81,500
Salary Average Remaining : $63,661
Mitchell Vande Sompel $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
James Hamblin $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Jesper Vikman $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Total Farm Players33
Salary Commitment
Year 8 : $3,567,101
Year 9 : $1,975,901
Year 10 : $1,010,000
Year 11 : $190,000
Salary Average Commitment
Year 8 : $3,421,601
Year 9 : $1,975,901
Year 10 : $1,010,000
Year 11 : $190,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameGolden 1 Center
Level 1: 6000 - $100 - 5 893 - 98,21%
Level 2: 5000 - $60 - 4 866 - 97,31%
Level 3: 2000 - $35 - 1 997 - 99,83%
Level 4: 4000 - $25 - 3 968 - 99,20%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 723 - 98,46%
Average Income per Game$1,862,925
Year to Date Revenue$20,492,170

Expense

Pro Players Total Salaries$83,625,000
Pro Players Total Average Salaries$83,625,000
Farm Players Total Salaries$2,375,843
Farm Players Total Average Salaries$2,375,843
Coaches Total Salaries$3,230,000
Luxury Taxe Total$5,487,009
Pro Year To Date Expenses$22,484,394
Farm Year To Date Expenses$810,675
Pro Salary Cap Per Days$435,547
Pro Salary Cap To Date$21,953,127
Farm Salary Cap Per Days$10,197
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,887,736
Pro Remaining Season Days141
Pro Expenses Per Days$445,964
Pro Estimated Expenses$62,880,924
Farm Remaining Season Days182
Farm Expenses Per Days$15,476
Farm Estimated Expenses$2,816,632
Estimated Season Expenses$65,697,556
Estimated Season Salary Cap$83,365,254
Estimate Under Maximum Salary Cap of $83,500,000$134,746
Estimate Over Minimum Salary Cap of $61,700,000 $21,665,254
Current Bank Account$138,807,795
Projected Bank Account$128,997,975

Pro Players Salaries

Alex Ovechkin $9,000,000 (2)
-Salary Remaining : $6,609,375
-Salary Average : $9,000,000
-Salary Average Remaining : $6,609,375
Drew Doughty $9,000,000 (4)
-Salary Remaining : $6,609,375
-Salary Average : $9,000,000
-Salary Average Remaining : $6,609,375
Tim Stutzle $8,000,000 (3)
-Salary Remaining : $5,875,000
-Salary Average : $8,000,000
-Salary Average Remaining : $5,875,000
Roope Hintz $8,000,000 (4)
-Salary Remaining : $5,875,000
-Salary Average : $8,000,000
-Salary Average Remaining : $5,875,000
Nazem Kadri $7,500,000 (3)
-Salary Remaining : $5,507,813
-Salary Average : $7,500,000
-Salary Average Remaining : $5,507,813
Josh Morrissey $5,500,000 (3)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Erik Cernak $5,000,000 (4)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Ryan McDonagh $5,000,000 (4)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Dylan Larkin $4,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Andre Burakovsky $3,500,000 (1)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Spencer Knight $3,000,000 (3)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Jordan Staal $2,900,000 (4)
-Salary Remaining : $2,129,688
-Salary Average : $2,900,000
-Salary Average Remaining : $2,129,688
Vince Dunn $2,750,000 (1)
-Salary Remaining : $2,019,531
-Salary Average : $2,750,000
-Salary Average Remaining : $2,019,531
Lawson Crouse $2,500,000 (3)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Marc-Andre Fleury $1,500,000 (1)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Alex Goligoski $1,000,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Thomas Harley $975,000 (2)
-Salary Remaining : $716,016
-Salary Average : $975,000
-Salary Average Remaining : $716,016
Lucas Raymond $925,000 (1)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Jakub Voracek $775,000 (4)
-Salary Remaining : $569,141
-Salary Average : $775,000
-Salary Average Remaining : $569,141
Nick Bjugstad $700,000 (1)
-Salary Remaining : $514,063
-Salary Average : $700,000
-Salary Average Remaining : $514,063
Riley Nash $700,000 (4)
-Salary Remaining : $514,063
-Salary Average : $700,000
-Salary Average Remaining : $514,063
Sam Gagner $700,000 (1)
-Salary Remaining : $514,063
-Salary Average : $700,000
-Salary Average Remaining : $514,063
Carson Meyer $700,000 (1)
-Salary Remaining : $514,063
-Salary Average : $700,000
-Salary Average Remaining : $514,063
Total Pro Players23
Salary Commitment
Year 8 : $83,625,000
Year 9 : $71,850,000
Year 10 : $57,875,000
Year 11 : $31,375,000
Salary Average Commitment
Year 8 : $83,625,000
Year 9 : $71,850,000
Year 10 : $57,875,000
Year 11 : $31,375,000
Salary Cap with 1 Way Contract
Year 8 : $83,625,000
Year 9 : $71,850,000
Year 10 : $57,875,000
Year 11 : $31,375,000

Farm Players Salaries

C.J Smith $115,000 (3)
Salary Remaining : $89,828
Salary Average : $115,000
Salary Average Remaining : $89,828
Jesse Puljujarvi $100,000 (4)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Oliver Wahlstrom $97,500 (2)
Salary Remaining : $76,159
Salary Average : $97,500
Salary Average Remaining : $76,159
Philip Broberg $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Rasmus Kupari $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Jack Drury $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Adam Ginning $88,375 (1)
Salary Remaining : $69,031
Salary Average : $88,375
Salary Average Remaining : $69,031
Henri Nikkanen $85,917 (2)
Salary Remaining : $67,111
Salary Average : $85,917
Salary Average Remaining : $67,111
Kale Clague $85,000 (1)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Mikko Kokkonen $84,667 (2)
Salary Remaining : $66,135
Salary Average : $84,667
Salary Average Remaining : $66,135
Anttoni Honka $83,667 (2)
Salary Remaining : $65,353
Salary Average : $83,667
Salary Average Remaining : $65,353
William Villeneuve $83,500 (1)
Salary Remaining : $65,223
Salary Average : $83,500
Salary Average Remaining : $65,223
Alex Laferriere $83,300 (2)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Mads Sogaard $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Lukas Parik $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Nathan Legare $78,917 (1)
Salary Remaining : $61,643
Salary Average : $78,917
Salary Average Remaining : $61,643
Joel Hanley $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jaroslav Halak $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Taylor Gauthier $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Xavier Ouellet $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Cole Coskey $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Axel Andersson $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Xavier Bernard $72,500 (1)
Salary Remaining : $56,631
Salary Average : $72,500
Salary Average Remaining : $56,631
Xavier Simoneau $72,500 (1)
Salary Remaining : $56,631
Salary Average : $72,500
Salary Average Remaining : $56,631
Ben Gleason $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Curtis Hall $70,000 (2)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Spencer Watson $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Shawn Boudrias $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Scott Reedy $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Total Farm Players29
Salary Commitment
Year 8 : $2,375,843
Year 9 : $1,337,551
Year 10 : $447,500
Year 11 : $332,500
Salary Average Commitment
Year 8 : $2,375,843
Year 9 : $1,337,551
Year 10 : $447,500
Year 11 : $332,500

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 900 - 98,33%
Level 2: 5000 - $60 - 4 937 - 98,73%
Level 3: 2000 - $30 - 2 000 - 100,00%
Level 4: 4000 - $20 - 3 991 - 99,77%
Luxury : 1000 - $250 - 798 - 79,79%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %17 625 - 97,92%
Average Income per Game$1,825,970
Year to Date Revenue$18,259,697

Expense

Pro Players Total Salaries$74,863,462
Pro Players Total Average Salaries$74,863,463
Farm Players Total Salaries$2,117,050
Farm Players Total Average Salaries$1,967,050
Coaches Total Salaries$2,075,000
Luxury Taxe Total$4,836,353
Pro Year To Date Expenses$19,522,709
Farm Year To Date Expenses$801,906
Pro Salary Cap Per Days$389,914
Pro Salary Cap To Date$19,350,448
Farm Salary Cap Per Days$8,442
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,605,061
Pro Remaining Season Days141
Pro Expenses Per Days$393,429
Pro Estimated Expenses$55,473,489
Farm Remaining Season Days182
Farm Expenses Per Days$15,095
Farm Estimated Expenses$2,747,290
Estimated Season Expenses$58,220,779
Estimated Season Salary Cap$74,328,322
Estimate Under Maximum Salary Cap of $83,500,000$9,171,678
Estimate Over Minimum Salary Cap of $61,700,000 $12,628,322
Current Bank Account$135,626,407
Projected Bank Account$134,010,689

Pro Players Salaries

Ryan Suter $7,538,462 (2)
-Salary Remaining : $5,536,058
-Salary Average : $7,538,463
-Salary Average Remaining : $5,536,059
Jack Campbell $6,250,000 (2)
-Salary Remaining : $4,589,844
-Salary Average : $6,250,000
-Salary Average Remaining : $4,589,844
Mikael Granlund $5,500,000 (2)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
James van Riemsdyk $5,000,000 (4)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Frank Vatrano $5,000,000 (2)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Ryan Graves $4,500,000 (4)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Elias Lindholm $4,500,000 (2)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Ondrej Palat $4,500,000 (2)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Brandon Carlo $4,100,000 (3)
-Salary Remaining : $3,010,938
-Salary Average : $4,100,000
-Salary Average Remaining : $3,010,938
Alexis Lafreniere $4,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Conor Sheary $3,200,000 (4)
-Salary Remaining : $2,350,000
-Salary Average : $3,200,000
-Salary Average Remaining : $2,350,000
Oskar Sundqvist $3,100,000 (2)
-Salary Remaining : $2,276,563
-Salary Average : $3,100,000
-Salary Average Remaining : $2,276,563
Rasmus Sandin $3,000,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Kaapo Kahkonen $3,000,000 (3)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Colin Miller $1,850,000 (1)
-Salary Remaining : $1,358,594
-Salary Average : $1,850,000
-Salary Average Remaining : $1,358,594
Tyler Pitlick $1,500,000 (2)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Jack Dougherty $1,250,000 (1)
-Salary Remaining : $917,969
-Salary Average : $1,250,000
-Salary Average Remaining : $917,969
Luke Kunin $1,200,000 (4)
-Salary Remaining : $881,250
-Salary Average : $1,200,000
-Salary Average Remaining : $881,250
Ryan Poehling $1,125,000 (1)
-Salary Remaining : $826,172
-Salary Average : $1,125,000
-Salary Average Remaining : $826,172
Jonny Brodzinski $1,000,000 (4)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Christian Fischer $1,000,000 (4)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Micheal Kesselirng $925,000 (3)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Wyatt Kaiser $925,000 (3)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Radim Simek $900,000 (3)
-Salary Remaining : $660,938
-Salary Average : $900,000
-Salary Average Remaining : $660,938
Total Pro Players24
Salary Commitment
Year 8 : $74,863,462
Year 9 : $67,638,462
Year 10 : $25,750,000
Year 11 : $15,900,000
Salary Average Commitment
Year 8 : $74,863,463
Year 9 : $67,638,463
Year 10 : $25,750,000
Year 11 : $15,900,000
Salary Cap with 1 Way Contract
Year 8 : $74,863,463
Year 9 : $67,638,463
Year 10 : $25,750,000
Year 11 : $15,900,000

Farm Players Salaries

Sam Anas $200,000 (4)
Salary Remaining : $156,223
Salary Average : $50,000
Salary Average Remaining : $39,056
Malcolm Subban $150,000 (2)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Jeff Kubiak $115,000 (2)
Salary Remaining : $89,828
Salary Average : $115,000
Salary Average Remaining : $89,828
Brandon Duhaime $110,000 (4)
Salary Remaining : $85,923
Salary Average : $110,000
Salary Average Remaining : $85,923
Louis Domingue $98,500 (2)
Salary Remaining : $76,940
Salary Average : $98,500
Salary Average Remaining : $76,940
Jaycob Megna $97,500 (2)
Salary Remaining : $76,159
Salary Average : $97,500
Salary Average Remaining : $76,159
Donovan Sebrango $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Calle Sjalin $85,500 (1)
Salary Remaining : $66,785
Salary Average : $85,500
Salary Average Remaining : $66,785
Jachym Kondelik $85,500 (1)
Salary Remaining : $66,785
Salary Average : $85,500
Salary Average Remaining : $66,785
Helge Grans $84,750 (2)
Salary Remaining : $66,200
Salary Average : $84,750
Salary Average Remaining : $66,200
Mason Primeau $84,500 (2)
Salary Remaining : $66,004
Salary Average : $84,500
Salary Average Remaining : $66,004
Carter Mazur $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Cameron Hebig $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Jack Sadek $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jack Badini $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Evan Weinger $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jermaine Loewen $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Cole Bardreau $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Jason Garrison $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Garrett Mitchell $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Chase Wouters $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
John Ludvig $70,000 (2)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Connor Zary $70,000 (3)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Total Farm Players23
Salary Commitment
Year 8 : $2,117,050
Year 9 : $1,136,050
Year 10 : $343,300
Year 11 : $110,000
Salary Average Commitment
Year 8 : $1,967,050
Year 9 : $1,186,050
Year 10 : $393,300
Year 11 : $160,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $85 - 5 899 - 98,32%
Level 2: 5000 - $60 - 4 924 - 98,48%
Level 3: 2000 - $31 - 2 000 - 100,00%
Level 4: 4000 - $20 - 3 975 - 99,38%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 798 - 98,88%
Average Income per Game$1,696,177
Year to Date Revenue$18,657,952

Expense

Pro Players Total Salaries$75,550,000
Pro Players Total Average Salaries$75,550,000
Farm Players Total Salaries$2,285,000
Farm Players Total Average Salaries$2,285,000
Coaches Total Salaries$3,400,000
Luxury Taxe Total$5,240,563
Pro Year To Date Expenses$21,206,378
Farm Year To Date Expenses$699,654
Pro Salary Cap Per Days$393,490
Pro Salary Cap To Date$20,967,320
Farm Salary Cap Per Days$9,807
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,885,324
Pro Remaining Season Days141
Pro Expenses Per Days$398,177
Pro Estimated Expenses$56,142,957
Farm Remaining Season Days182
Farm Expenses Per Days$15,172
Farm Estimated Expenses$2,761,304
Estimated Season Expenses$58,904,261
Estimated Season Salary Cap$76,449,410
Estimate Under Maximum Salary Cap of $83,500,000$7,050,590
Estimate Over Minimum Salary Cap of $61,700,000 $14,749,410
Current Bank Account$130,008,432
Projected Bank Account$121,989,495

Pro Players Salaries

Sebastian Aho $8,500,000 (1)
-Salary Remaining : $6,242,188
-Salary Average : $8,500,000
-Salary Average Remaining : $6,242,188
Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $6,205,469
-Salary Average : $8,450,000
-Salary Average Remaining : $6,205,469
Jonathan Huberdeau $8,250,000 (4)
-Salary Remaining : $6,058,594
-Salary Average : $8,250,000
-Salary Average Remaining : $6,058,594
Vladimir Tarasenko $7,500,000 (1)
-Salary Remaining : $5,507,813
-Salary Average : $7,500,000
-Salary Average Remaining : $5,507,813
Patrik Laine $6,750,000 (3)
-Salary Remaining : $4,957,031
-Salary Average : $6,750,000
-Salary Average Remaining : $4,957,031
Mattias Ekholm $6,250,000 (3)
-Salary Remaining : $4,589,844
-Salary Average : $6,250,000
-Salary Average Remaining : $4,589,844
Tony DeAngelo $4,500,000 (3)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Jaden Schwartz $4,200,000 (2)
-Salary Remaining : $3,084,375
-Salary Average : $4,200,000
-Salary Average Remaining : $3,084,375
Alec Martinez $4,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Alexander Edler $4,000,000 (4)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Tyler Johnson $3,500,000 (3)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Emil Bemstrom $1,500,000 (1)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Logan Thompson $1,500,000 (3)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Mark Giordano $1,000,000 (3)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Michael Amadio $900,000 (1)
-Salary Remaining : $660,938
-Salary Average : $900,000
-Salary Average Remaining : $660,938
Olivier Rodrigue $825,000 (1)
-Salary Remaining : $605,859
-Salary Average : $825,000
-Salary Average Remaining : $605,859
Klim Kostin $800,000 (3)
-Salary Remaining : $587,500
-Salary Average : $800,000
-Salary Average Remaining : $587,500
Michael Pezzetta $800,000 (3)
-Salary Remaining : $587,500
-Salary Average : $800,000
-Salary Average Remaining : $587,500
Philipp Kurashev $800,000 (3)
-Salary Remaining : $587,500
-Salary Average : $800,000
-Salary Average Remaining : $587,500
Kaiden Guhle $775,000 (1)
-Salary Remaining : $569,141
-Salary Average : $775,000
-Salary Average Remaining : $569,141
Ryan Dzingel $750,000 (1)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Total Pro Players21
Salary Commitment
Year 8 : $75,550,000
Year 9 : $54,800,000
Year 10 : $46,600,000
Year 11 : $20,700,000
Salary Average Commitment
Year 8 : $75,550,000
Year 9 : $54,800,000
Year 10 : $46,600,000
Year 11 : $20,700,000
Salary Cap with 1 Way Contract
Year 8 : $75,550,000
Year 9 : $54,800,000
Year 10 : $46,600,000
Year 11 : $20,700,000

Farm Players Salaries

Cam Talbot $600,000 (4)
Salary Remaining : $468,670
Salary Average : $600,000
Salary Average Remaining : $468,670
Gabriel Bourque $100,000 (1)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Jonah Gadjovich $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Will Bitten $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Blade Jenkins $90,000 (1)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Carson Focht $85,000 (1)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Wyatt Wylie $82,500 (1)
Salary Remaining : $64,442
Salary Average : $82,500
Salary Average Remaining : $64,442
Vladislav Kolyachonok $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Philip Kemp $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Jimmy Schuldt $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Michael OLeary $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Patrick Polino $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Nate Thompson $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Pierrick DubE $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
David Tendeck $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Jimmy Oligny $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Ryan Lomberg $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Scooter Vaughan $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Patrick McGrath $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Robert Carpenter $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Strauss Mann $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Brandon Scanlin $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Total Farm Players22
Salary Commitment
Year 8 : $2,285,000
Year 9 : $860,000
Year 10 : $760,000
Year 11 : $600,000
Salary Average Commitment
Year 8 : $2,285,000
Year 9 : $860,000
Year 10 : $760,000
Year 11 : $600,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $140 - 4 100 - 68,34%
Level 2: 5000 - $75 - 3 703 - 74,06%
Level 3: 2000 - $45 - 1 562 - 78,12%
Level 4: 4000 - $30 - 3 247 - 81,18%
Luxury : 1000 - $250 - 829 - 82,87%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %13 442 - 74,68%
Average Income per Game$1,827,705
Year to Date Revenue$21,932,456

Expense

Pro Players Total Salaries$79,875,000
Pro Players Total Average Salaries$79,343,750
Farm Players Total Salaries$3,591,016
Farm Players Total Average Salaries$3,591,016
Coaches Total Salaries$3,950,000
Luxury Taxe Total$5,487,121
Pro Year To Date Expenses$22,192,663
Farm Year To Date Expenses$1,009,803
Pro Salary Cap Per Days$413,249
Pro Salary Cap To Date$21,812,389
Farm Salary Cap Per Days$15,412
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,003,435
Pro Remaining Season Days141
Pro Expenses Per Days$420,443
Pro Estimated Expenses$59,282,463
Farm Remaining Season Days182
Farm Expenses Per Days$20,562
Farm Estimated Expenses$3,742,284
Estimated Season Expenses$63,024,747
Estimated Season Salary Cap$80,080,498
Estimate Under Maximum Salary Cap of $83,500,000$3,419,502
Estimate Over Minimum Salary Cap of $61,700,000 $18,380,498
Current Bank Account$153,416,799
Projected Bank Account$143,395,487

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Remaining : $6,976,563
-Salary Average : $8,968,750
-Salary Average Remaining : $6,586,426
Tomas Hertl $8,100,000 (4)
-Salary Remaining : $5,948,438
-Salary Average : $8,100,000
-Salary Average Remaining : $5,948,438
Sergei Bobrovsky $7,400,000 (4)
-Salary Remaining : $5,434,375
-Salary Average : $7,400,000
-Salary Average Remaining : $5,434,375
Frederick Gaudreau $5,800,000 (3)
-Salary Remaining : $4,259,375
-Salary Average : $5,800,000
-Salary Average Remaining : $4,259,375
Erik Gudbranson $5,750,000 (2)
-Salary Remaining : $4,222,656
-Salary Average : $5,750,000
-Salary Average Remaining : $4,222,656
Max Pacioretty $5,000,000 (3)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Carter Verhaeghe $4,750,000 (3)
-Salary Remaining : $3,488,281
-Salary Average : $4,750,000
-Salary Average Remaining : $3,488,281
Victor Olofsson $4,750,000 (3)
-Salary Remaining : $3,488,281
-Salary Average : $4,750,000
-Salary Average Remaining : $3,488,281
Anthony Cirelli $4,000,000 (1)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Jake Debrusk $4,000,000 (4)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Jake McCabe $3,200,000 (2)
-Salary Remaining : $2,350,000
-Salary Average : $3,200,000
-Salary Average Remaining : $2,350,000
Blake Coleman $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Dominik Kubalik $3,000,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Dante Fabbro $2,600,000 (2)
-Salary Remaining : $1,909,375
-Salary Average : $2,600,000
-Salary Average Remaining : $1,909,375
Mattias Samuelsson $2,500,000 (3)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Dan Vladar $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Derek Grant $1,900,000 (3)
-Salary Remaining : $1,395,313
-Salary Average : $1,900,000
-Salary Average Remaining : $1,395,313
Robert Bortuzzo $1,700,000 (2)
-Salary Remaining : $1,248,438
-Salary Average : $1,700,000
-Salary Average Remaining : $1,248,438
Nils Lundkvist $925,000 (1)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Total Pro Players19
Salary Commitment
Year 8 : $79,875,000
Year 9 : $69,950,000
Year 10 : $44,200,000
Year 11 : $19,500,000
Salary Average Commitment
Year 8 : $79,343,750
Year 9 : $69,418,750
Year 10 : $44,200,000
Year 11 : $19,500,000
Salary Cap with 1 Way Contract
Year 8 : $79,343,750
Year 9 : $69,418,750
Year 10 : $44,200,000
Year 11 : $19,500,000

Farm Players Salaries

Nils Hoglander $200,000 (2)
Salary Remaining : $156,223
Salary Average : $200,000
Salary Average Remaining : $156,223
Peyton Krebs $200,000 (2)
Salary Remaining : $156,223
Salary Average : $200,000
Salary Average Remaining : $156,223
Ben Meyers $180,000 (2)
Salary Remaining : $140,601
Salary Average : $180,000
Salary Average Remaining : $140,601
Yakov Trenin $120,000 (3)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Tommy Novak $120,000 (3)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Anton Blidh $120,000 (1)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Mikhail Maltsev $110,000 (1)
Salary Remaining : $85,923
Salary Average : $110,000
Salary Average Remaining : $85,923
Isaak Phillips $100,000 (3)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Jacob Bernard Docker $97,500 (2)
Salary Remaining : $76,159
Salary Average : $97,500
Salary Average Remaining : $76,159
Shane Wright $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Noah Gregor $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Filip Johansson $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Ivan Morozov $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Emil Heineman $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Yegor Chinakhov $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Samuel Fagemo $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Jacob Perreault $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Hardy Haman Aktell $87,000 (2)
Salary Remaining : $67,957
Salary Average : $87,000
Salary Average Remaining : $67,957
Maxim Groshev $86,500 (3)
Salary Remaining : $67,567
Salary Average : $86,500
Salary Average Remaining : $67,567
Hendrix Lapierre $86,333 (2)
Salary Remaining : $67,436
Salary Average : $86,333
Salary Average Remaining : $67,436
Filip Cederqvist $85,000 (1)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Jake Wise $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Akira Schmid $83,300 (1)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Daemon Hunt $82,833 (2)
Salary Remaining : $64,702
Salary Average : $82,833
Salary Average Remaining : $64,702
Keith Petruzzelli $81,750 (1)
Salary Remaining : $63,856
Salary Average : $81,750
Salary Average Remaining : $63,856
Alexander Nylander $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Akil Thomas $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Georgii Merkulov $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Valtteri Puustinen $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Jake Christiansen $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Hunter Jones $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Kevin Mandolese $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Chad Nychuk $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Michael McCarron $75,000 (4)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Adam Karashik $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Marek Mitens $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Alex Limoges $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Total Farm Players37
Salary Commitment
Year 8 : $3,591,016
Year 9 : $2,695,966
Year 10 : $1,184,800
Year 11 : $75,000
Salary Average Commitment
Year 8 : $3,591,016
Year 9 : $2,695,966
Year 10 : $1,184,800
Year 11 : $75,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $98 - 5 862 - 97,70%
Level 2: 5000 - $60 - 4 816 - 96,32%
Level 3: 2000 - $32 - 2 000 - 100,00%
Level 4: 4000 - $22 - 3 953 - 98,82%
Luxury : 1000 - $198 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 631 - 97,95%
Average Income per Game$1,806,446
Year to Date Revenue$19,870,911

Expense

Pro Players Total Salaries$76,200,000
Pro Players Total Average Salaries$76,200,000
Farm Players Total Salaries$2,430,550
Farm Players Total Average Salaries$2,355,550
Coaches Total Salaries$3,700,000
Luxury Taxe Total$5,172,768
Pro Year To Date Expenses$21,254,031
Farm Year To Date Expenses$809,484
Pro Salary Cap Per Days$396,875
Pro Salary Cap To Date$20,696,230
Farm Salary Cap Per Days$10,110
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,193,394
Pro Remaining Season Days141
Pro Expenses Per Days$407,812
Pro Estimated Expenses$57,501,492
Farm Remaining Season Days182
Farm Expenses Per Days$17,298
Farm Estimated Expenses$3,148,236
Estimated Season Expenses$60,649,728
Estimated Season Salary Cap$76,655,605
Estimate Under Maximum Salary Cap of $83,500,000$6,844,395
Estimate Over Minimum Salary Cap of $61,700,000 $14,955,605
Current Bank Account$170,861,719
Projected Bank Account$164,405,385

Pro Players Salaries

Tyler Seguin $8,000,000 (4)
-Salary Remaining : $5,875,000
-Salary Average : $8,000,000
-Salary Average Remaining : $5,875,000
Quinn Hughes $6,500,000 (1)
-Salary Remaining : $4,773,438
-Salary Average : $6,500,000
-Salary Average Remaining : $4,773,438
Jeremy Swayman $6,000,000 (4)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Joe Pavelski $6,000,000 (2)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Adam Henrique $6,000,000 (1)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Jeff Petry $5,500,000 (1)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
David Perron $4,500,000 (2)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Tyler Myers $4,400,000 (4)
-Salary Remaining : $3,231,250
-Salary Average : $4,400,000
-Salary Average Remaining : $3,231,250
Tom Wilson $4,000,000 (4)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Derek Forbort $3,900,000 (3)
-Salary Remaining : $2,864,063
-Salary Average : $3,900,000
-Salary Average Remaining : $2,864,063
Radko Gudas $3,250,000 (4)
-Salary Remaining : $2,386,719
-Salary Average : $3,250,000
-Salary Average Remaining : $2,386,719
Mackenzie Blackwood $3,000,000 (4)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Tanner Pearson $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Nick Jensen $2,800,000 (2)
-Salary Remaining : $2,056,250
-Salary Average : $2,800,000
-Salary Average Remaining : $2,056,250
Kaapo Kakko $2,250,000 (1)
-Salary Remaining : $1,652,344
-Salary Average : $2,250,000
-Salary Average Remaining : $1,652,344
Michael McLeod $1,800,000 (4)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Adam Erne $1,200,000 (1)
-Salary Remaining : $881,250
-Salary Average : $1,200,000
-Salary Average Remaining : $881,250
Steven Lorentz $1,100,000 (3)
-Salary Remaining : $807,813
-Salary Average : $1,100,000
-Salary Average Remaining : $807,813
Adam Gaudette $1,100,000 (2)
-Salary Remaining : $807,813
-Salary Average : $1,100,000
-Salary Average Remaining : $807,813
Nathan Bastian $1,000,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Gavin Bayreuther $900,000 (1)
-Salary Remaining : $660,938
-Salary Average : $900,000
-Salary Average Remaining : $660,938
Total Pro Players21
Salary Commitment
Year 8 : $76,200,000
Year 9 : $52,850,000
Year 10 : $35,450,000
Year 11 : $30,450,000
Salary Average Commitment
Year 8 : $76,200,000
Year 9 : $52,850,000
Year 10 : $35,450,000
Year 11 : $30,450,000
Salary Cap with 1 Way Contract
Year 8 : $76,200,000
Year 9 : $52,850,000
Year 10 : $35,450,000
Year 11 : $30,450,000

Farm Players Salaries

Zach Bogosian $190,000 (2)
Salary Remaining : $148,412
Salary Average : $190,000
Salary Average Remaining : $148,412
Scott Wedgewood $140,000 (2)
Salary Remaining : $109,356
Salary Average : $140,000
Salary Average Remaining : $109,356
Tyce Thompson $120,000 (3)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Steven Santini $120,000 (2)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Nathan Beaulieu $100,000 (1)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Olof Lindbom $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
John Beecher $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Graeme Clarke $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Brett Seney $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Martin Pospisil $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Samuel Knazko $84,750 (2)
Salary Remaining : $66,200
Salary Average : $84,750
Salary Average Remaining : $66,200
Arvid Holm $83,300 (1)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Brinson Pasichnuk $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Jeremy Davies $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Leon Gawanke $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Joey Anderson $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Josh Jacobs $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Evan Cormier $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Egor Zamula $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Brett Ritchie $75,000 (1)
Salary Remaining : $58,584
Salary Average : $0
Salary Average Remaining : $0
Cal OReilly $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Brandon Baddock $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Garrett Wilson $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Brandon Gignac $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Dominik Shine $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Mitch Reinke $75,000 (3)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Stelio Mattheos $70,000 (3)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Total Farm Players27
Salary Commitment
Year 8 : $2,430,550
Year 9 : $1,797,250
Year 10 : $762,500
Year 11 : $77,500
Salary Average Commitment
Year 8 : $2,355,550
Year 9 : $1,797,250
Year 10 : $762,500
Year 11 : $77,500

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5 846 - 97,43%
Level 2: 5000 - $60 - 4 977 - 99,53%
Level 3: 2000 - $35 - 1 999 - 99,97%
Level 4: 4000 - $25 - 3 959 - 98,96%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 780 - 98,78%
Average Income per Game$1,865,638
Year to Date Revenue$20,522,023

Expense

Pro Players Total Salaries$82,000,000
Pro Players Total Average Salaries$83,250,000
Farm Players Total Salaries$2,288,661
Farm Players Total Average Salaries$2,288,661
Coaches Total Salaries$3,020,000
Luxury Taxe Total$5,444,046
Pro Year To Date Expenses$22,179,696
Farm Year To Date Expenses$833,646
Pro Salary Cap Per Days$433,594
Pro Salary Cap To Date$22,113,294
Farm Salary Cap Per Days$9,823
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,969,154
Pro Remaining Season Days141
Pro Expenses Per Days$434,896
Pro Estimated Expenses$61,320,336
Farm Remaining Season Days182
Farm Expenses Per Days$16,346
Farm Estimated Expenses$2,974,972
Estimated Season Expenses$64,295,308
Estimated Season Salary Cap$83,250,048
Estimate Under Maximum Salary Cap of $83,500,000$249,952
Estimate Over Minimum Salary Cap of $61,700,000 $21,550,048
Current Bank Account$134,552,510
Projected Bank Account$126,226,356

Pro Players Salaries

Connor McDavid $12,000,000 (4)
-Salary Remaining : $8,812,500
-Salary Average : $12,000,000
-Salary Average Remaining : $8,812,500
Alex DeBrincat $7,000,000 (3)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Connor Murphy $6,000,000 (3)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
MacKenzie Weegar $6,000,000 (4)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Mikko Rantanen $5,750,000 (1)
-Salary Remaining : $4,222,656
-Salary Average : $5,750,000
-Salary Average Remaining : $4,222,656
Igor Shesterkin $5,600,000 (3)
-Salary Remaining : $4,112,500
-Salary Average : $5,600,000
-Salary Average Remaining : $4,112,500
Anze Kopitar $5,000,000 (1)
-Salary Remaining : $3,671,875
-Salary Average : $6,250,000
-Salary Average Remaining : $4,589,844
Marco Scandella $4,800,000 (1)
-Salary Remaining : $3,525,000
-Salary Average : $4,800,000
-Salary Average Remaining : $3,525,000
Dylan Strome $4,000,000 (3)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Josh Manson $3,800,000 (2)
-Salary Remaining : $2,790,625
-Salary Average : $3,800,000
-Salary Average Remaining : $2,790,625
Radek Faksa $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Ian Cole $3,000,000 (3)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Henri Jokiharju $2,500,000 (3)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Jordan Kyrou $2,500,000 (1)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Calle Jarnkrok $2,500,000 (3)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Laurent Brossoit $2,000,000 (3)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Artturi Lehkonen $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Josh Archibald $1,900,000 (4)
-Salary Remaining : $1,395,313
-Salary Average : $1,900,000
-Salary Average Remaining : $1,395,313
Ben Harpur $975,000 (4)
-Salary Remaining : $716,016
-Salary Average : $975,000
-Salary Average Remaining : $716,016
Dawson Mercer $925,000 (1)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Dylan Gambrell $750,000 (4)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Antonio Stranges $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 8 : $82,000,000
Year 9 : $61,025,000
Year 10 : $54,225,000
Year 11 : $21,625,000
Salary Average Commitment
Year 8 : $83,250,000
Year 9 : $61,025,000
Year 10 : $54,225,000
Year 11 : $21,625,000
Salary Cap with 1 Way Contract
Year 8 : $83,250,000
Year 9 : $61,025,000
Year 10 : $54,225,000
Year 11 : $21,625,000

Farm Players Salaries

Kyle Burroughs $150,000 (2)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Josh Mahura $100,000 (1)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Cal Foote $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Kevin Gravel $97,500 (4)
Salary Remaining : $76,159
Salary Average : $97,500
Salary Average Remaining : $76,159
Parker Kelly $95,000 (1)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Matej Blumel $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Fraser Minten $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Corson Ceulemans $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Mavrik Bourque $89,417 (2)
Salary Remaining : $69,845
Salary Average : $89,417
Salary Average Remaining : $69,845
Michael Vukojevic $85,000 (4)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Elmer Soderblom $83,300 (2)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Mikhail Abramov $80,944 (1)
Salary Remaining : $63,227
Salary Average : $80,944
Salary Average Remaining : $63,227
Colton White $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Jackson Cates $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Kevin Connauton $80,000 (4)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Craig Anderson $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Kyle Capobianco $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jack Studnicka $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Oskari Salminen $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Ukko Pekka Luukkonen $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Nick Pastujov $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Tyler Boland $75,000 (3)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Markus Kallionkieli $75,000 (3)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Maxim Sushko $70,000 (2)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Brayden Burke $70,000 (4)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Evan Barratt $70,000 (2)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Zach Senyshyn $70,000 (4)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Total Farm Players27
Salary Commitment
Year 8 : $2,288,661
Year 9 : $1,765,217
Year 10 : $972,500
Year 11 : $557,500
Salary Average Commitment
Year 8 : $2,288,661
Year 9 : $1,765,217
Year 10 : $972,500
Year 11 : $557,500

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 845 - 97,42%
Level 2: 5000 - $60 - 4 885 - 97,71%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 978 - 99,46%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %17 709 - 98,38%
Average Income per Game$1,858,163
Year to Date Revenue$16,723,469

Expense

Pro Players Total Salaries$82,710,000
Pro Players Total Average Salaries$82,710,000
Farm Players Total Salaries$2,818,467
Farm Players Total Average Salaries$2,725,967
Coaches Total Salaries$3,450,000
Luxury Taxe Total$5,530,500
Pro Year To Date Expenses$22,525,582
Farm Year To Date Expenses$1,026,431
Pro Salary Cap Per Days$430,781
Pro Salary Cap To Date$22,127,121
Farm Salary Cap Per Days$11,699
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,461,223
Pro Remaining Season Days141
Pro Expenses Per Days$438,594
Pro Estimated Expenses$61,841,754
Farm Remaining Season Days182
Farm Expenses Per Days$20,466
Farm Estimated Expenses$3,724,812
Estimated Season Expenses$65,566,566
Estimated Season Salary Cap$82,867,242
Estimate Under Maximum Salary Cap of $83,500,000$632,758
Estimate Over Minimum Salary Cap of $61,700,000 $21,167,242
Current Bank Account$129,626,571
Projected Bank Account$123,521,228

Pro Players Salaries

Adam Fox $9,000,000 (1)
-Salary Remaining : $6,609,375
-Salary Average : $9,000,000
-Salary Average Remaining : $6,609,375
Robert Thomas $8,000,000 (3)
-Salary Remaining : $5,875,000
-Salary Average : $8,000,000
-Salary Average Remaining : $5,875,000
Pierre Luc Dubois $7,000,000 (2)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Adam Larsson $6,950,000 (2)
-Salary Remaining : $5,103,906
-Salary Average : $6,950,000
-Salary Average Remaining : $5,103,906
Cam Fowler $6,500,000 (2)
-Salary Remaining : $4,773,438
-Salary Average : $6,500,000
-Salary Average Remaining : $4,773,438
Brady Tkachuk $5,500,000 (2)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Troy Terry $5,500,000 (4)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Anthony Duclair $4,500,000 (4)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Tanner Jeannot $3,500,000 (3)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Jake Oettinger $3,500,000 (1)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
J.T. Compher $3,200,000 (3)
-Salary Remaining : $2,350,000
-Salary Average : $3,200,000
-Salary Average Remaining : $2,350,000
Ryan Lindgren $3,000,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Casey Cizikas $3,000,000 (3)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Garnet Hathaway $2,985,000 (4)
-Salary Remaining : $2,192,109
-Salary Average : $2,985,000
-Salary Average Remaining : $2,192,109
Adam Lowry $2,900,000 (3)
-Salary Remaining : $2,129,688
-Salary Average : $2,900,000
-Salary Average Remaining : $2,129,688
Austin Watson $2,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Charlie Lindgren $1,925,000 (4)
-Salary Remaining : $1,413,672
-Salary Average : $1,925,000
-Salary Average Remaining : $1,413,672
Luke Schenn $1,800,000 (2)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Blake Wheeler $1,200,000 (2)
-Salary Remaining : $881,250
-Salary Average : $1,200,000
-Salary Average Remaining : $881,250
Simon Benoit $750,000 (2)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Total Pro Players20
Salary Commitment
Year 8 : $82,710,000
Year 9 : $67,210,000
Year 10 : $35,510,000
Year 11 : $14,910,000
Salary Average Commitment
Year 8 : $82,710,000
Year 9 : $67,210,000
Year 10 : $35,510,000
Year 11 : $14,910,000
Salary Cap with 1 Way Contract
Year 8 : $82,710,000
Year 9 : $67,210,000
Year 10 : $35,510,000
Year 11 : $14,910,000

Farm Players Salaries

Daniil Miromanov $150,000 (3)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Brendan Lemieux $150,000 (3)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Arvid Soderblom $149,900 (4)
Salary Remaining : $117,089
Salary Average : $149,900
Salary Average Remaining : $117,089
Nick Cicek $149,900 (4)
Salary Remaining : $117,089
Salary Average : $149,900
Salary Average Remaining : $117,089
Mathieu Olivier $98,500 (1)
Salary Remaining : $76,940
Salary Average : $98,500
Salary Average Remaining : $76,940
Josh Dunne $98,500 (1)
Salary Remaining : $76,940
Salary Average : $98,500
Salary Average Remaining : $76,940
Zachary Sawchenko $97,500 (2)
Salary Remaining : $76,159
Salary Average : $97,500
Salary Average Remaining : $76,159
Tory Dello $97,500 (1)
Salary Remaining : $76,159
Salary Average : $97,500
Salary Average Remaining : $76,159
Billy Sweezey $97,500 (1)
Salary Remaining : $76,159
Salary Average : $97,500
Salary Average Remaining : $76,159
Luke Hughes $92,500 (2)
Salary Remaining : $72,253
Salary Average : $0
Salary Average Remaining : $0
Riley Tufte $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Will Cuylle $90,000 (1)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Bennett MacArthur $85,917 (2)
Salary Remaining : $67,111
Salary Average : $85,917
Salary Average Remaining : $67,111
Maxim Cajkovic $85,083 (1)
Salary Remaining : $66,460
Salary Average : $85,083
Salary Average Remaining : $66,460
Sam Steel $85,000 (1)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Urho Vaakanainen $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Jonathan Aspirot $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Jansen Harkins $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Justin Sourdif $84,750 (2)
Salary Remaining : $66,200
Salary Average : $84,750
Salary Average Remaining : $66,200
Tuuka Tieksola $82,333 (2)
Salary Remaining : $64,312
Salary Average : $82,333
Salary Average Remaining : $64,312
Philippe Daoust $82,167 (2)
Salary Remaining : $64,182
Salary Average : $82,167
Salary Average Remaining : $64,182
Maxime Lajoie $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Tim Gettinger $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Dillon Hamaliuk $78,917 (1)
Salary Remaining : $61,643
Salary Average : $78,917
Salary Average Remaining : $61,643
Joe Vrbetic $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Josh Doan $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Ethan Keppen $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Curtis Douglas $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Dan Renouf $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Mitchell Stephens $75,000 (3)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Total Farm Players30
Salary Commitment
Year 8 : $2,818,467
Year 9 : $1,454,967
Year 10 : $759,800
Year 11 : $299,800
Salary Average Commitment
Year 8 : $2,725,967
Year 9 : $1,362,467
Year 10 : $759,800
Year 11 : $299,800

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5 849 - 97,48%
Level 2: 6000 - $60 - 5 053 - 84,22%
Level 3: 3000 - $45 - 1 570 - 52,32%
Level 4: 4000 - $35 - 2 724 - 68,11%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %16 196 - 80,98%
Average Income per Game$1,868,518
Year to Date Revenue$24,290,734

Expense

Pro Players Total Salaries$63,716,666
Pro Players Total Average Salaries$63,716,666
Farm Players Total Salaries$4,108,500
Farm Players Total Average Salaries$4,108,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$4,316,313
Pro Year To Date Expenses$17,615,636
Farm Year To Date Expenses$1,086,790
Pro Salary Cap Per Days$331,858
Pro Salary Cap To Date$17,270,326
Farm Salary Cap Per Days$17,633
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,318,504
Pro Remaining Season Days141
Pro Expenses Per Days$338,628
Pro Estimated Expenses$47,746,548
Farm Remaining Season Days182
Farm Expenses Per Days$21,925
Farm Estimated Expenses$3,990,350
Estimated Season Expenses$51,736,898
Estimated Season Salary Cap$64,062,304
Estimate Under Maximum Salary Cap of $83,500,000$19,437,696
Estimate Over Minimum Salary Cap of $61,700,000 $2,362,304
Current Bank Account$218,164,415
Projected Bank Account$218,746,021

Pro Players Salaries

Mika Zibanejad $8,000,000 (4)
-Salary Remaining : $5,875,000
-Salary Average : $8,000,000
-Salary Average Remaining : $5,875,000
Boone Jenner $5,000,000 (1)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Jean Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Brandon Saad $4,800,000 (2)
-Salary Remaining : $3,525,000
-Salary Average : $4,800,000
-Salary Average Remaining : $3,525,000
Dillon Dube $4,800,000 (4)
-Salary Remaining : $3,525,000
-Salary Average : $4,800,000
-Salary Average Remaining : $3,525,000
John Marino $4,400,000 (3)
-Salary Remaining : $3,231,250
-Salary Average : $4,400,000
-Salary Average Remaining : $3,231,250
James Reimer $4,000,000 (1)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Sonny Milano $3,800,000 (2)
-Salary Remaining : $2,790,625
-Salary Average : $3,800,000
-Salary Average Remaining : $2,790,625
Carson Soucy $3,700,000 (2)
-Salary Remaining : $2,717,188
-Salary Average : $3,700,000
-Salary Average Remaining : $2,717,188
Tristan Jarry $3,500,000 (2)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
David Kampf $2,800,000 (2)
-Salary Remaining : $2,056,250
-Salary Average : $2,800,000
-Salary Average Remaining : $2,056,250
Caleb Jones $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Justin Braun $1,800,000 (1)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Quinton Byfield $1,800,000 (2)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Mark Jankowski $1,700,000 (3)
-Salary Remaining : $1,248,438
-Salary Average : $1,700,000
-Salary Average Remaining : $1,248,438
Andreas Johnsson $1,600,000 (2)
-Salary Remaining : $1,175,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,175,000
Alexandre Carrier $1,600,000 (3)
-Salary Remaining : $1,175,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,175,000
Matt Nieto (1 Way Contract) $1,499,999 (4)
-Salary Remaining : $1,101,562
-Salary Average : $1,499,999
-Salary Average Remaining : $1,101,562
Adam Beckman $1,000,000 (4)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Owen Power $916,667 (1)
-Salary Remaining : $673,177
-Salary Average : $916,667
-Salary Average Remaining : $673,177
Total Pro Players20
Salary Commitment
Year 8 : $63,716,666
Year 9 : $44,999,999
Year 10 : $22,999,999
Year 11 : $15,299,999
Salary Average Commitment
Year 8 : $63,716,666
Year 9 : $44,999,999
Year 10 : $22,999,999
Year 11 : $15,299,999
Salary Cap with 1 Way Contract
Year 8 : $63,716,666
Year 9 : $44,999,999
Year 10 : $22,999,999
Year 11 : $15,299,999

Farm Players Salaries

Chris Terry $199,500 (2)
Salary Remaining : $155,833
Salary Average : $199,500
Salary Average Remaining : $155,833
Michael Houser $195,000 (1)
Salary Remaining : $152,318
Salary Average : $195,000
Salary Average Remaining : $152,318
Drake Caggiula $180,000 (1)
Salary Remaining : $140,601
Salary Average : $180,000
Salary Average Remaining : $140,601
Alex Green $175,000 (3)
Salary Remaining : $136,695
Salary Average : $175,000
Salary Average Remaining : $136,695
Scott Harrington $150,000 (2)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
David Gustafsson $150,000 (3)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Joey Daccord $150,000 (1)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Craig Smith $150,000 (4)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Ridly Greig $140,000 (3)
Salary Remaining : $109,356
Salary Average : $140,000
Salary Average Remaining : $109,356
Nathan Walker $140,000 (2)
Salary Remaining : $109,356
Salary Average : $140,000
Salary Average Remaining : $109,356
Chris Driedger $140,000 (4)
Salary Remaining : $109,356
Salary Average : $140,000
Salary Average Remaining : $109,356
Michael Mersch $140,000 (4)
Salary Remaining : $109,356
Salary Average : $140,000
Salary Average Remaining : $109,356
Noel Hoefenmayer $120,000 (3)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Jasper Weatherby $120,000 (3)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Logan Shaw $120,000 (1)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Andreas Englund $120,000 (1)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Markus Nurmi $99,500 (2)
Salary Remaining : $77,721
Salary Average : $99,500
Salary Average Remaining : $77,721
Jimmy Huntington $99,000 (3)
Salary Remaining : $77,330
Salary Average : $99,000
Salary Average Remaining : $77,330
Jeremy McKenna $97,500 (2)
Salary Remaining : $76,159
Salary Average : $97,500
Salary Average Remaining : $76,159
Serron Noel $97,500 (3)
Salary Remaining : $76,159
Salary Average : $97,500
Salary Average Remaining : $76,159
Dmitri Samorukov $97,500 (3)
Salary Remaining : $76,159
Salary Average : $97,500
Salary Average Remaining : $76,159
Cedric Pare $97,500 (1)
Salary Remaining : $76,159
Salary Average : $97,500
Salary Average Remaining : $76,159
Logan Hutsko $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Troy Grosenick $95,000 (1)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Christian Wolanin $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Dylan Guenther $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Drew Helleson $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Thomas Hickey $90,000 (2)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Brandon Coe $90,000 (1)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Simon Johansson $85,500 (1)
Salary Remaining : $66,785
Salary Average : $85,500
Salary Average Remaining : $66,785
Tyson Kozak $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Justin Bailey $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Derrick Pouliot $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Paul LaDue $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Scott Sabourin $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Total Farm Players35
Salary Commitment
Year 8 : $4,108,500
Year 9 : $2,975,500
Year 10 : $1,429,000
Year 11 : $430,000
Salary Average Commitment
Year 8 : $4,108,500
Year 9 : $2,975,500
Year 10 : $1,429,000
Year 11 : $430,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 883 - 98,05%
Level 2: 5000 - $60 - 4 942 - 98,84%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 929 - 98,22%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 754 - 98,63%
Average Income per Game$1,867,034
Year to Date Revenue$20,537,379

Expense

Pro Players Total Salaries$74,700,000
Pro Players Total Average Salaries$74,700,000
Farm Players Total Salaries$2,702,550
Farm Players Total Average Salaries$2,702,550
Coaches Total Salaries$3,450,000
Luxury Taxe Total$5,080,627
Pro Year To Date Expenses$20,845,578
Farm Year To Date Expenses$868,343
Pro Salary Cap Per Days$389,062
Pro Salary Cap To Date$20,327,617
Farm Salary Cap Per Days$11,599
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,011,034
Pro Remaining Season Days141
Pro Expenses Per Days$399,219
Pro Estimated Expenses$56,289,879
Farm Remaining Season Days182
Farm Expenses Per Days$18,037
Farm Estimated Expenses$3,282,734
Estimated Season Expenses$59,572,613
Estimated Season Salary Cap$75,185,359
Estimate Under Maximum Salary Cap of $83,500,000$8,314,641
Estimate Over Minimum Salary Cap of $61,700,000 $13,485,359
Current Bank Account$141,072,549
Projected Bank Account$137,510,970

Pro Players Salaries

John Klingberg $7,000,000 (3)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Sean Couturier $7,000,000 (3)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Ivan Provorov $6,000,000 (4)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Travis Sanheim $6,000,000 (4)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Travis Konecny $5,500,000 (4)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Scott Mayfield $5,000,000 (4)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Jason Robertson $4,500,000 (3)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Teuvo Teravainen $4,500,000 (2)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Noel Acciari $4,000,000 (1)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Nate Schmidt $3,850,000 (4)
-Salary Remaining : $2,827,344
-Salary Average : $3,850,000
-Salary Average Remaining : $2,827,344
Kyle Okposo $3,300,000 (1)
-Salary Remaining : $2,423,438
-Salary Average : $3,300,000
-Salary Average Remaining : $2,423,438
Karel Vejmelka $2,800,000 (3)
-Salary Remaining : $2,056,250
-Salary Average : $2,800,000
-Salary Average Remaining : $2,056,250
Zemgus Girgensons $2,800,000 (2)
-Salary Remaining : $2,056,250
-Salary Average : $2,800,000
-Salary Average Remaining : $2,056,250
Matt Roy $2,750,000 (3)
-Salary Remaining : $2,019,531
-Salary Average : $2,750,000
-Salary Average Remaining : $2,019,531
Alex Newhook $2,500,000 (2)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Joel Armia $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Robert Hagg $1,800,000 (3)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Vinnie Hinostroza $1,500,000 (4)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Philippe Myers $1,000,000 (4)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Isac Lundestrom $900,000 (2)
-Salary Remaining : $660,938
-Salary Average : $900,000
-Salary Average Remaining : $660,938
Total Pro Players20
Salary Commitment
Year 8 : $74,700,000
Year 9 : $65,400,000
Year 10 : $54,700,000
Year 11 : $28,850,000
Salary Average Commitment
Year 8 : $74,700,000
Year 9 : $65,400,000
Year 10 : $54,700,000
Year 11 : $28,850,000
Salary Cap with 1 Way Contract
Year 8 : $74,700,000
Year 9 : $65,400,000
Year 10 : $54,700,000
Year 11 : $28,850,000

Farm Players Salaries

Nick Robertson $200,000 (2)
Salary Remaining : $156,223
Salary Average : $200,000
Salary Average Remaining : $156,223
Jacob Bryson $150,000 (1)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Jake Bean $120,000 (1)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Anthony Stolarz $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Nicolas Aube Kubel $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Declan Carlile $99,500 (4)
Salary Remaining : $77,721
Salary Average : $99,500
Salary Average Remaining : $77,721
Matt Luff $95,000 (1)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Cole Sillinger $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Brock Faber $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Kirill Marchenko $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Bobby Brink $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Matthew Savoie $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Cooper Marody $90,000 (2)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Henrik Borgstrom $90,000 (4)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Samuel Helenius $85,083 (1)
Salary Remaining : $66,460
Salary Average : $85,083
Salary Average Remaining : $66,460
Rory Kerins $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Isaiah Saville $84,967 (1)
Salary Remaining : $66,369
Salary Average : $84,967
Salary Average Remaining : $66,369
Nikita Alexandrov $81,667 (1)
Salary Remaining : $63,791
Salary Average : $81,667
Salary Average Remaining : $63,791
Ben McCartney $81,333 (1)
Salary Remaining : $63,531
Salary Average : $81,333
Salary Average Remaining : $63,531
Danick Martel $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Michal Teply $80,000 (4)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Jiri Patera $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Linus Weissbach $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Mack Guzda $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Connor Bunnaman $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Tanner Laczynski $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Morgan Geekie $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Wade Allison $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Chase Priskie $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Blake Hillman $7,500 (1)
Salary Remaining : $5,858
Salary Average : $7,500
Salary Average Remaining : $5,858
Total Farm Players30
Salary Commitment
Year 8 : $2,702,550
Year 9 : $1,182,000
Year 10 : $532,000
Year 11 : $269,500
Salary Average Commitment
Year 8 : $2,702,550
Year 9 : $1,182,000
Year 10 : $532,000
Year 11 : $269,500

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 817 - 96,95%
Level 2: 5000 - $60 - 4 838 - 96,77%
Level 3: 2000 - $35 - 1 994 - 99,71%
Level 4: 4000 - $25 - 3 941 - 98,52%
Luxury : 1000 - $200 - 999 - 99,90%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 590 - 97,72%
Average Income per Game$1,847,780
Year to Date Revenue$20,325,576

Expense

Pro Players Total Salaries$67,925,000
Pro Players Total Average Salaries$67,925,000
Farm Players Total Salaries$2,097,117
Farm Players Total Average Salaries$2,097,117
Coaches Total Salaries$3,550,000
Luxury Taxe Total$4,509,239
Pro Year To Date Expenses$18,453,779
Farm Year To Date Expenses$896,828
Pro Salary Cap Per Days$353,776
Pro Salary Cap To Date$18,042,056
Farm Salary Cap Per Days$9,001
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,433,389
Pro Remaining Season Days141
Pro Expenses Per Days$361,849
Pro Estimated Expenses$51,020,709
Farm Remaining Season Days182
Farm Expenses Per Days$17,584
Farm Estimated Expenses$3,200,288
Estimated Season Expenses$54,220,997
Estimated Season Salary Cap$67,924,472
Estimate Under Maximum Salary Cap of $83,500,000$15,575,528
Estimate Over Minimum Salary Cap of $61,700,000 $6,224,472
Current Bank Account$128,479,354
Projected Bank Account$129,691,746

Pro Players Salaries

Mikael Backlund $8,000,000 (3)
-Salary Remaining : $5,875,000
-Salary Average : $8,000,000
-Salary Average Remaining : $5,875,000
Dylan Cozens $7,000,000 (4)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Mathew Barzal $7,000,000 (3)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Torey Krug $6,000,000 (3)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Kevin Labanc $4,500,000 (3)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Nick Bonino $4,250,000 (2)
-Salary Remaining : $3,121,094
-Salary Average : $4,250,000
-Salary Average Remaining : $3,121,094
Filip Hronek $4,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Erik Gustafsson $3,500,000 (2)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Anton Forsberg $3,500,000 (3)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Paul Cotter $3,000,000 (3)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Tomas Nosek $2,700,000 (2)
-Salary Remaining : $1,982,813
-Salary Average : $2,700,000
-Salary Average Remaining : $1,982,813
Eeli Tolvanen $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Victor Mete $1,750,000 (2)
-Salary Remaining : $1,285,156
-Salary Average : $1,750,000
-Salary Average Remaining : $1,285,156
Sammy Blais $1,500,000 (1)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Morgan Frost $1,500,000 (1)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Ryan McLeod $1,500,000 (1)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Austin Strand $1,000,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Brett Leason $1,000,000 (3)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Dustin Wolf $1,000,000 (3)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Madison Bowey $850,000 (2)
-Salary Remaining : $624,219
-Salary Average : $850,000
-Salary Average Remaining : $624,219
Samuel Bolduc $850,000 (3)
-Salary Remaining : $624,219
-Salary Average : $850,000
-Salary Average Remaining : $624,219
Filip Roos $775,000 (1)
-Salary Remaining : $569,141
-Salary Average : $775,000
-Salary Average Remaining : $569,141
Reese Johnson $750,000 (1)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Total Pro Players23
Salary Commitment
Year 8 : $67,925,000
Year 9 : $58,900,000
Year 10 : $41,850,000
Year 11 : $7,000,000
Salary Average Commitment
Year 8 : $67,925,000
Year 9 : $58,900,000
Year 10 : $41,850,000
Year 11 : $7,000,000
Salary Cap with 1 Way Contract
Year 8 : $67,925,000
Year 9 : $58,900,000
Year 10 : $41,850,000
Year 11 : $7,000,000

Farm Players Salaries

Jean Francois Berube $110,000 (1)
Salary Remaining : $85,923
Salary Average : $110,000
Salary Average Remaining : $85,923
Givani Smith $100,000 (1)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Colton Poolman $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Brady Lyle $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Brian Lashoff $95,000 (1)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Brayden Pachal $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Josh Dickinson $95,000 (1)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Benoit Olivier Groulx $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Kevin Korchinski $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Chaz Lucius $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Mathias Emilio Pettersen $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Matthew Strome $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Jeffrey Viel $85,000 (1)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Leevi Merilainen $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Stanislav Svozil $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Blake McLaughlin $83,300 (1)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Matt Rempe $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Daniel Walcott $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Artemi Kniazev $78,917 (1)
Salary Remaining : $61,643
Salary Average : $78,917
Salary Average Remaining : $61,643
Lauri Pajuniemi $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Reilly Walsh $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Nikita Pavlychev $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Dylan Garand $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Patrick Guay $72,500 (1)
Salary Remaining : $56,631
Salary Average : $72,500
Salary Average Remaining : $56,631
Total Farm Players24
Salary Commitment
Year 8 : $2,097,117
Year 9 : $1,152,400
Year 10 : $509,900
Year 11 : $0
Salary Average Commitment
Year 8 : $2,097,117
Year 9 : $1,152,400
Year 10 : $509,900
Year 11 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5 933 - 98,88%
Level 2: 5000 - $60 - 4 912 - 98,24%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 971 - 99,28%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %17 816 - 98,98%
Average Income per Game$1,873,348
Year to Date Revenue$24,353,528

Expense

Pro Players Total Salaries$71,925,000
Pro Players Total Average Salaries$71,925,000
Farm Players Total Salaries$2,321,433
Farm Players Total Average Salaries$2,321,433
Coaches Total Salaries$3,890,000
Luxury Taxe Total$4,823,718
Pro Year To Date Expenses$19,802,031
Farm Year To Date Expenses$724,486
Pro Salary Cap Per Days$374,609
Pro Salary Cap To Date$19,299,987
Farm Salary Cap Per Days$9,963
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,453,753
Pro Remaining Season Days141
Pro Expenses Per Days$384,453
Pro Estimated Expenses$54,207,873
Farm Remaining Season Days182
Farm Expenses Per Days$14,684
Farm Estimated Expenses$2,672,488
Estimated Season Expenses$56,880,361
Estimated Season Salary Cap$72,119,856
Estimate Under Maximum Salary Cap of $83,500,000$11,380,144
Estimate Over Minimum Salary Cap of $61,700,000 $10,419,856
Current Bank Account$147,981,863
Projected Bank Account$143,555,255

Pro Players Salaries

Claude Giroux $7,500,000 (1)
-Salary Remaining : $5,507,813
-Salary Average : $7,500,000
-Salary Average Remaining : $5,507,813
Mark Stone $7,500,000 (2)
-Salary Remaining : $5,507,813
-Salary Average : $7,500,000
-Salary Average Remaining : $5,507,813
Kris Letang $7,000,000 (2)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Chris Kreider $6,500,000 (2)
-Salary Remaining : $4,773,438
-Salary Average : $6,500,000
-Salary Average Remaining : $4,773,438
Jordan Eberle $5,000,000 (1)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
k Andre Miller $4,500,000 (2)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Brandon Montour $4,000,000 (3)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
David Savard $4,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Sean Durzi $3,500,000 (4)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Travis Boyd $3,500,000 (2)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Joonas Korpisalo $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Lars Eller $3,000,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Sean Monahan $3,000,000 (4)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Daniel Sprong $2,000,000 (4)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Brett Kulak $2,000,000 (4)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
David Rittich $1,000,000 (3)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Kevin Stenlund $1,000,000 (4)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Alexander True $1,000,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Trent Frederic $1,000,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Mark Kastelic $1,000,000 (4)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Brad Malone $925,000 (1)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Total Pro Players21
Salary Commitment
Year 8 : $71,925,000
Year 9 : $53,500,000
Year 10 : $17,500,000
Year 11 : $12,500,000
Salary Average Commitment
Year 8 : $71,925,000
Year 9 : $53,500,000
Year 10 : $17,500,000
Year 11 : $12,500,000
Salary Cap with 1 Way Contract
Year 8 : $71,925,000
Year 9 : $53,500,000
Year 10 : $17,500,000
Year 11 : $12,500,000

Farm Players Salaries

Jon Gillies $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Alec Regula $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Alex Vlasic $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Anthony Angello $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Alex Kile $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Bobby Trivigno $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Cameron Hausinger $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Carson Gicewicz $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Gabriel Dumont $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Alex Gallant $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Alan Quine $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Riley Damiani $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Gage Quinney $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Cross Hanas $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Mike Robinson $83,300 (2)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Jack Thompson $82,833 (2)
Salary Remaining : $64,702
Salary Average : $82,833
Salary Average Remaining : $64,702
Albert Johansson $82,000 (1)
Salary Remaining : $64,052
Salary Average : $82,000
Salary Average Remaining : $64,052
Ian Mitchell $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Benton Maass $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Peter Diliberatore $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Jamieson Rees $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Parker Wotherspoon $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Justin Richards $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Kai Edmonds $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Gage Goncalves $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Cavan Fitzgerald $72,500 (2)
Salary Remaining : $56,631
Salary Average : $72,500
Salary Average Remaining : $56,631
Matthew Hellickson $72,500 (1)
Salary Remaining : $56,631
Salary Average : $72,500
Salary Average Remaining : $56,631
Rourke Chartier $72,500 (1)
Salary Remaining : $56,631
Salary Average : $72,500
Salary Average Remaining : $56,631
Total Farm Players28
Salary Commitment
Year 8 : $2,321,433
Year 9 : $1,861,933
Year 10 : $848,300
Year 11 : $0
Salary Average Commitment
Year 8 : $2,321,433
Year 9 : $1,861,933
Year 10 : $848,300
Year 11 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 7000 - $150 - 7 000 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 3000 - $68 - 3 000 - 100,00%
Level 4: 5000 - $50 - 5 000 - 100,00%
Luxury : 2500 - $475 - 2 500 - 100,00%
Total Capacity :22500
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %22 500 - 100,00%
Average Income per Game$4,755,335
Year to Date Revenue$52,308,685

Expense

Pro Players Total Salaries$77,900,000
Pro Players Total Average Salaries$77,900,000
Farm Players Total Salaries$2,466,933
Farm Players Total Average Salaries$2,466,933
Coaches Total Salaries$2,650,000
Luxury Taxe Total$5,201,767
Pro Year To Date Expenses$21,476,270
Farm Year To Date Expenses$552,592
Pro Salary Cap Per Days$405,729
Pro Salary Cap To Date$20,812,199
Farm Salary Cap Per Days$10,588
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$142,660,050
Pro Remaining Season Days141
Pro Expenses Per Days$418,750
Pro Estimated Expenses$59,043,750
Farm Remaining Season Days182
Farm Expenses Per Days$11,231
Farm Estimated Expenses$2,044,042
Estimated Season Expenses$61,087,792
Estimated Season Salary Cap$78,019,988
Estimate Under Maximum Salary Cap of $83,500,000$5,480,012
Estimate Over Minimum Salary Cap of $61,700,000 $16,319,988
Current Bank Account$418,286,507
Projected Bank Account$499,858,765

Pro Players Salaries

Taylor Hall $9,700,000 (4)
-Salary Remaining : $7,123,438
-Salary Average : $9,700,000
-Salary Average Remaining : $7,123,438
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $5,875,000
-Salary Average : $8,000,000
-Salary Average Remaining : $5,875,000
John Gibson $6,000,000 (3)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Kevin Hayes $5,500,000 (2)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Jason Zucker $5,000,000 (1)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Nino Niederreiter (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Nick Leddy (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Alexander Wennberg $4,500,000 (2)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Kasperi Kapanen $4,100,000 (4)
-Salary Remaining : $3,010,938
-Salary Average : $4,100,000
-Salary Average Remaining : $3,010,938
Ilya Mikheyev $4,000,000 (4)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Max Domi $3,000,000 (4)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Evgenii Dadonov $2,700,000 (4)
-Salary Remaining : $1,982,813
-Salary Average : $2,700,000
-Salary Average Remaining : $1,982,813
Jordan Greenway $2,500,000 (4)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Matt Benning $2,200,000 (4)
-Salary Remaining : $1,615,625
-Salary Average : $2,200,000
-Salary Average Remaining : $1,615,625
Jacob Middleton $1,750,000 (1)
-Salary Remaining : $1,285,156
-Salary Average : $1,750,000
-Salary Average Remaining : $1,285,156
Derek Ryan $1,700,000 (4)
-Salary Remaining : $1,248,438
-Salary Average : $1,700,000
-Salary Average Remaining : $1,248,438
Jalen Chatfield $1,500,000 (2)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Hudson Fasching $1,500,000 (2)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Jarred Tinordi $1,000,000 (4)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Maxime Lagace $1,000,000 (2)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Janis Moser $775,000 (2)
-Salary Remaining : $569,141
-Salary Average : $775,000
-Salary Average Remaining : $569,141
Egor Sokolov $775,000 (3)
-Salary Remaining : $569,141
-Salary Average : $775,000
-Salary Average Remaining : $569,141
Darren Raddysh $700,000 (2)
-Salary Remaining : $514,063
-Salary Average : $700,000
-Salary Average Remaining : $514,063
Total Pro Players23
Salary Commitment
Year 8 : $77,900,000
Year 9 : $71,150,000
Year 10 : $55,675,000
Year 11 : $30,900,000
Salary Average Commitment
Year 8 : $77,900,000
Year 9 : $71,150,000
Year 10 : $55,675,000
Year 11 : $30,900,000
Salary Cap with 1 Way Contract
Year 8 : $77,900,000
Year 9 : $71,150,000
Year 10 : $55,675,000
Year 11 : $30,900,000

Farm Players Salaries

Kurtis MacDermid $180,000 (1)
Salary Remaining : $140,601
Salary Average : $180,000
Salary Average Remaining : $140,601
Dylan Ferguson $120,000 (4)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Devin Cooley $120,000 (2)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Mason Appleton $120,000 (3)
Salary Remaining : $93,734
Salary Average : $120,000
Salary Average Remaining : $93,734
Nate Schnarr $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Nick Seeler $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Xavier Bourgault $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Matthew Knies $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Filip Hallander $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Aliaksei Protas $90,000 (4)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Kristian Reichel $90,000 (2)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Dennis Cholowski $90,000 (1)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Kole Lind $90,000 (2)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Taro Hirose $85,000 (4)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Jake Lucchini $83,300 (2)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Devon Levi $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Ryan Winterton $82,833 (3)
Salary Remaining : $64,702
Salary Average : $82,833
Salary Average Remaining : $64,702
Bryce Kindopp $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Vincent Sevigny $80,000 (4)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Cameron Hughes $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Julien Gauthier $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jack Finley $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Michael McNiven $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Wyatt Newpower $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Riley Barber $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Tyler Benson $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Andrew Poturalski $70,000 (2)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Dylan Blujus $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 8 : $2,466,933
Year 9 : $2,046,933
Year 10 : $1,076,133
Year 11 : $607,500
Salary Average Commitment
Year 8 : $2,466,933
Year 9 : $2,046,933
Year 10 : $1,076,133
Year 11 : $607,500

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5 886 - 98,10%
Level 2: 5000 - $60 - 4 915 - 98,31%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 955 - 98,88%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %17 756 - 98,65%
Average Income per Game$1,866,040
Year to Date Revenue$16,794,357

Expense

Pro Players Total Salaries$81,875,000
Pro Players Total Average Salaries$82,375,000
Farm Players Total Salaries$1,900,000
Farm Players Total Average Salaries$1,900,000
Coaches Total Salaries$9,650,000
Luxury Taxe Total$5,430,525
Pro Year To Date Expenses$22,470,980
Farm Year To Date Expenses$1,512,030
Pro Salary Cap Per Days$429,036
Pro Salary Cap To Date$21,860,004
Farm Salary Cap Per Days$8,155
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,713,269
Pro Remaining Season Days141
Pro Expenses Per Days$441,016
Pro Estimated Expenses$62,183,256
Farm Remaining Season Days182
Farm Expenses Per Days$29,614
Farm Estimated Expenses$5,389,748
Estimated Season Expenses$67,573,004
Estimated Season Salary Cap$82,354,080
Estimate Under Maximum Salary Cap of $83,500,000$1,145,920
Estimate Over Minimum Salary Cap of $61,700,000 $20,654,080
Current Bank Account$124,052,780
Projected Bank Account$116,193,045

Pro Players Salaries

Alex Pietrangelo $8,000,000 (1)
-Salary Remaining : $5,875,000
-Salary Average : $8,000,000
-Salary Average Remaining : $5,875,000
Darnell Nurse $7,500,000 (2)
-Salary Remaining : $5,507,813
-Salary Average : $7,500,000
-Salary Average Remaining : $5,507,813
Nico Hischier $7,000,000 (4)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Nick Suzuki $6,000,000 (2)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Jonas Brodin $5,000,000 (2)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Tage Thompson $4,850,000 (3)
-Salary Remaining : $3,561,719
-Salary Average : $4,850,000
-Salary Average Remaining : $3,561,719
Alex Tuch $4,750,000 (4)
-Salary Remaining : $3,488,281
-Salary Average : $4,750,000
-Salary Average Remaining : $3,488,281
Tyler Toffoli $4,500,000 (2)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Joel Eriksson Ek $4,500,000 (2)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Neal Pionk $4,250,000 (2)
-Salary Remaining : $3,121,094
-Salary Average : $4,250,000
-Salary Average Remaining : $3,121,094
Jordan Binnington $4,000,000 (1)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Adam Boqvist $2,500,000 (1)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Alex Iafallo $2,250,000 (1)
-Salary Remaining : $1,652,344
-Salary Average : $2,750,000
-Salary Average Remaining : $2,019,531
Jake Walman $2,000,000 (4)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Paul Stastny $1,500,000 (1)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Niko Mikkola $1,500,000 (2)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Pierre Edouard Bellemare $1,100,000 (1)
-Salary Remaining : $807,813
-Salary Average : $1,100,000
-Salary Average Remaining : $807,813
Zach Parise $1,000,000 (2)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Ville Husso $1,000,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Michael Bunting $925,000 (1)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Trevor Lewis $900,000 (2)
-Salary Remaining : $660,938
-Salary Average : $900,000
-Salary Average Remaining : $660,938
Matt Irwin $850,000 (1)
-Salary Remaining : $624,219
-Salary Average : $850,000
-Salary Average Remaining : $624,219
Total Pro Players23
Salary Commitment
Year 8 : $81,875,000
Year 9 : $59,750,000
Year 10 : $24,600,000
Year 11 : $19,750,000
Salary Average Commitment
Year 8 : $82,375,000
Year 9 : $59,750,000
Year 10 : $24,600,000
Year 11 : $19,750,000
Salary Cap with 1 Way Contract
Year 8 : $82,375,000
Year 9 : $59,750,000
Year 10 : $24,600,000
Year 11 : $19,750,000

Farm Players Salaries

Tristan Luneau $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Nico Daws $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Alexander Holtz $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Lukas Reichel $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Chad Ruhwedel $90,000 (2)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Tyler Tucker $85,000 (3)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Josh Leivo $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Nicolas Deslauriers $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Brandon Bussi $85,000 (2)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Luke Evangelista $85,000 (4)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Chris Wideman $85,000 (1)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Ronan Seeley $81,000 (2)
Salary Remaining : $63,270
Salary Average : $81,000
Salary Average Remaining : $63,270
Alexander Alexeyev $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Mark Friedman $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Glen Gawdin $80,000 (2)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Mitchell Chaffee $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Drew OConnor $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Josiah Slavin $79,000 (3)
Salary Remaining : $61,708
Salary Average : $79,000
Salary Average Remaining : $61,708
Griffin Mendel $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jack Dugan $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Nolan Stevens $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Tanner Kaspick $70,000 (2)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Max Gildon $70,000 (2)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Total Farm Players23
Salary Commitment
Year 8 : $1,900,000
Year 9 : $1,397,500
Year 10 : $579,000
Year 11 : $85,000
Salary Average Commitment
Year 8 : $1,900,000
Year 9 : $1,397,500
Year 10 : $579,000
Year 11 : $85,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 865 - 97,75%
Level 2: 5000 - $60 - 4 918 - 98,36%
Level 3: 2000 - $35 - 1 997 - 99,87%
Level 4: 4000 - $25 - 3 896 - 97,41%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 677 - 98,20%
Average Income per Game$1,860,872
Year to Date Revenue$20,469,590

Expense

Pro Players Total Salaries$83,095,000
Pro Players Total Average Salaries$83,092,428
Farm Players Total Salaries$2,154,850
Farm Players Total Average Salaries$2,154,850
Coaches Total Salaries$5,800,000
Luxury Taxe Total$5,503,226
Pro Year To Date Expenses$22,761,701
Farm Year To Date Expenses$1,132,788
Pro Salary Cap Per Days$432,773
Pro Salary Cap To Date$22,017,259
Farm Salary Cap Per Days$9,248
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,826,155
Pro Remaining Season Days141
Pro Expenses Per Days$447,370
Pro Estimated Expenses$63,079,170
Farm Remaining Season Days182
Farm Expenses Per Days$22,124
Farm Estimated Expenses$4,026,568
Estimated Season Expenses$67,105,738
Estimated Season Salary Cap$83,038,252
Estimate Under Maximum Salary Cap of $83,500,000$461,748
Estimate Over Minimum Salary Cap of $61,700,000 $21,338,252
Current Bank Account$139,541,646
Projected Bank Account$128,262,063

Pro Players Salaries

Nikita Kucherov $9,000,000 (4)
-Salary Remaining : $6,609,375
-Salary Average : $9,000,000
-Salary Average Remaining : $6,609,375
Steven Stamkos $8,500,000 (1)
-Salary Remaining : $6,242,188
-Salary Average : $8,500,000
-Salary Average Remaining : $6,242,188
Andrei Vasilevskiy $8,000,000 (1)
-Salary Remaining : $5,875,000
-Salary Average : $8,000,000
-Salary Average Remaining : $5,875,000
Victor Hedman $7,875,000 (1)
-Salary Remaining : $5,783,203
-Salary Average : $7,872,428
-Salary Average Remaining : $5,781,314
Kevin Fiala $7,000,000 (4)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Johnny Gaudreau $6,700,000 (2)
-Salary Remaining : $4,920,313
-Salary Average : $6,700,000
-Salary Average Remaining : $4,920,313
Adam Pelech $5,700,000 (2)
-Salary Remaining : $4,185,938
-Salary Average : $5,700,000
-Salary Average Remaining : $4,185,938
Jaccob Slavin $5,000,000 (3)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Ryan Strome $4,500,000 (2)
-Salary Remaining : $3,304,688
-Salary Average : $4,500,000
-Salary Average Remaining : $3,304,688
Brett Pesce $4,000,000 (1)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Brandon Tanev $3,600,000 (4)
-Salary Remaining : $2,643,750
-Salary Average : $3,600,000
-Salary Average Remaining : $2,643,750
Alex Nedeljkovic $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Vinni Lettieri $2,000,000 (4)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Ross Colton $2,000,000 (4)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Kevin Rooney $2,000,000 (4)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Blake Lizotte $1,000,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Anton Stralman $900,000 (2)
-Salary Remaining : $660,938
-Salary Average : $900,000
-Salary Average Remaining : $660,938
Jordan Spence $820,000 (1)
-Salary Remaining : $602,188
-Salary Average : $820,000
-Salary Average Remaining : $602,188
Gustav Lindstrom $775,000 (2)
-Salary Remaining : $569,141
-Salary Average : $775,000
-Salary Average Remaining : $569,141
MacKenzie Entwistle $725,000 (3)
-Salary Remaining : $532,422
-Salary Average : $725,000
-Salary Average Remaining : $532,422
Joel Lesperance $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 8 : $83,095,000
Year 9 : $52,900,000
Year 10 : $31,325,000
Year 11 : $25,600,000
Salary Average Commitment
Year 8 : $83,092,428
Year 9 : $52,900,000
Year 10 : $31,325,000
Year 11 : $25,600,000
Salary Cap with 1 Way Contract
Year 8 : $83,092,428
Year 9 : $52,900,000
Year 10 : $31,325,000
Year 11 : $25,600,000

Farm Players Salaries

Connor Ingram $150,000 (4)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Jack Rathbone $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Matt Coronato $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Matthew Poitras $92,500 (3)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Lukas Craggs $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Henry Rybinski $85,917 (2)
Salary Remaining : $67,111
Salary Average : $85,917
Salary Average Remaining : $67,111
Simon Lundmark $85,083 (1)
Salary Remaining : $66,460
Salary Average : $85,083
Salary Average Remaining : $66,460
Libor Hajek $85,000 (1)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Henry Thrun $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Cameron Hillis $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Zane McIntyre $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Matthew Robertson $79,750 (1)
Salary Remaining : $62,294
Salary Average : $79,750
Salary Average Remaining : $62,294
Tommy Nappier $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Andrew Agozzino $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Grant Hutton $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Kyle Turris $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Colton Sceviour $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Chris Wagner $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Byron Froese $77,500 (4)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Boris Katchouk $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Cale Fleury $75,000 (4)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Taylor Raddysh $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Aidan Dudas $75,000 (3)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Connor Corcoran $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Cristiano DiGiacinto $70,000 (3)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Bokondji Imama $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Total Farm Players26
Salary Commitment
Year 8 : $2,154,850
Year 9 : $1,532,517
Year 10 : $1,276,600
Year 11 : $690,000
Salary Average Commitment
Year 8 : $2,154,850
Year 9 : $1,532,517
Year 10 : $1,276,600
Year 11 : $690,000

Toronto Maple Leafs

Toronto Maple Leafs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $100 - 5 981 - 99,69%
Level 2: 5000 - $60 - 4 923 - 98,46%
Level 3: 2000 - $35 - 1 997 - 99,87%
Level 4: 4000 - $25 - 3 939 - 98,48%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %17 841 - 99,12%
Average Income per Game$1,880,224
Year to Date Revenue$18,802,242

Expense

Pro Players Total Salaries$85,225,000
Pro Players Total Average Salaries$85,225,000
Farm Players Total Salaries$2,026,150
Farm Players Total Average Salaries$2,026,150
Coaches Total Salaries$2,500,000
Luxury Taxe Total$5,607,287
Pro Year To Date Expenses$22,832,680
Farm Year To Date Expenses$678,383
Pro Salary Cap Per Days$443,880
Pro Salary Cap To Date$22,434,250
Farm Salary Cap Per Days$8,696
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,286,950
Pro Remaining Season Days141
Pro Expenses Per Days$451,693
Pro Estimated Expenses$63,688,713
Farm Remaining Season Days182
Farm Expenses Per Days$12,988
Farm Estimated Expenses$2,363,816
Estimated Season Expenses$66,052,529
Estimated Season Salary Cap$85,021,330
Estimate Under Maximum Salary Cap of $83,500,000-$1,521,330
Estimate Over Minimum Salary Cap of $61,700,000 $23,321,330
Current Bank Account$152,441,042
Projected Bank Account$144,675,463

Pro Players Salaries

Auston Matthews $11,000,000 (4)
-Salary Remaining : $8,078,125
-Salary Average : $11,000,000
-Salary Average Remaining : $8,078,125
Mitch Marner (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $7,710,938
-Salary Average : $10,500,000
-Salary Average Remaining : $7,710,938
Brayden Point $9,000,000 (3)
-Salary Remaining : $6,609,375
-Salary Average : $9,000,000
-Salary Average Remaining : $6,609,375
Jake Muzzin $8,500,000 (2)
-Salary Remaining : $6,242,188
-Salary Average : $8,500,000
-Salary Average Remaining : $6,242,188
Morgan Rielly $7,000,000 (4)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Anthony Mantha $5,700,000 (2)
-Salary Remaining : $4,185,938
-Salary Average : $5,700,000
-Salary Average Remaining : $4,185,938
Oliver Bjorkstrand $4,800,000 (2)
-Salary Remaining : $3,525,000
-Salary Average : $4,800,000
-Salary Average Remaining : $3,525,000
Frederik Andersen $4,000,000 (1)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Zach Hyman $3,500,000 (2)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Nikita Zaitsev $3,500,000 (3)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Mattias Janmark $3,000,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Drake Batherson $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Marc Staal $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Warren Foegele $1,800,000 (3)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Justin Holl $1,800,000 (2)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Trevor Moore $1,700,000 (1)
-Salary Remaining : $1,248,438
-Salary Average : $1,700,000
-Salary Average Remaining : $1,248,438
Pierre Engvall $1,500,000 (3)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Frederik Gauthier $1,100,000 (2)
-Salary Remaining : $807,813
-Salary Average : $1,100,000
-Salary Average Remaining : $807,813
Mario Ferraro $1,000,000 (2)
-Salary Remaining : $734,375
-Salary Average : $1,000,000
-Salary Average Remaining : $734,375
Joseph Woll $975,000 (3)
-Salary Remaining : $716,016
-Salary Average : $975,000
-Salary Average Remaining : $716,016
Dakota Joshua $850,000 (4)
-Salary Remaining : $624,219
-Salary Average : $850,000
-Salary Average Remaining : $624,219
Total Pro Players21
Salary Commitment
Year 8 : $85,225,000
Year 9 : $75,525,000
Year 10 : $46,125,000
Year 11 : $18,850,000
Salary Average Commitment
Year 8 : $85,225,000
Year 9 : $75,525,000
Year 10 : $46,125,000
Year 11 : $18,850,000
Salary Cap with 1 Way Contract
Year 8 : $85,225,000
Year 9 : $75,525,000
Year 10 : $46,125,000
Year 11 : $18,850,000

Farm Players Salaries

Carl Grundstrom $95,000 (1)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Sam Lafferty $95,000 (1)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Arturs SilovS $95,000 (4)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Adam Brooks $95,000 (3)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
David Hrenak $92,500 (4)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Antoine Bibeau $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Kevin Bahl $90,000 (4)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Shakir Mukhamadullin $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Ryker Evans $89,750 (2)
Salary Remaining : $70,105
Salary Average : $89,750
Salary Average Remaining : $70,105
Keaton Middleton $87,500 (1)
Salary Remaining : $68,348
Salary Average : $87,500
Salary Average Remaining : $68,348
Marc Del Gaizo $85,083 (1)
Salary Remaining : $66,460
Salary Average : $85,083
Salary Average Remaining : $66,460
Dominic Toninato $85,000 (1)
Salary Remaining : $66,395
Salary Average : $85,000
Salary Average Remaining : $66,395
Jorian Donovan $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Matthew Stienburg $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Mikael Pyyhtia $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Mason Millman $80,000 (4)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Egor Afanasyev $78,917 (1)
Salary Remaining : $61,643
Salary Average : $78,917
Salary Average Remaining : $61,643
Grant Mismash $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Jarid Lukosevicius $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Jamie Devane $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Joseph LaBate $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Clifford Watson $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Adam Brubacher $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Jesper Froden $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Total Farm Players24
Salary Commitment
Year 8 : $2,026,150
Year 9 : $974,650
Year 10 : $792,400
Year 11 : $357,500
Salary Average Commitment
Year 8 : $2,026,150
Year 9 : $974,650
Year 10 : $792,400
Year 11 : $357,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 962 - 99,37%
Level 2: 5000 - $60 - 4 911 - 98,22%
Level 3: 2000 - $35 - 1 999 - 99,96%
Level 4: 4000 - $25 - 3 982 - 99,55%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %17 854 - 99,19%
Average Income per Game$1,877,985
Year to Date Revenue$18,779,848

Expense

Pro Players Total Salaries$77,058,600
Pro Players Total Average Salaries$77,058,600
Farm Players Total Salaries$1,924,900
Farm Players Total Average Salaries$1,924,900
Coaches Total Salaries$3,156,000
Luxury Taxe Total$5,161,594
Pro Year To Date Expenses$21,129,621
Farm Year To Date Expenses$773,815
Pro Salary Cap Per Days$401,347
Pro Salary Cap To Date$20,651,497
Farm Salary Cap Per Days$8,261
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,217,529
Pro Remaining Season Days141
Pro Expenses Per Days$410,722
Pro Estimated Expenses$57,911,802
Farm Remaining Season Days182
Farm Expenses Per Days$14,081
Farm Estimated Expenses$2,562,742
Estimated Season Expenses$60,474,544
Estimated Season Salary Cap$77,241,424
Estimate Under Maximum Salary Cap of $83,500,000$6,258,576
Estimate Over Minimum Salary Cap of $61,700,000 $15,541,424
Current Bank Account$237,943,754
Projected Bank Account$235,686,739

Pro Players Salaries

Elias Pettersson $9,000,000 (1)
-Salary Remaining : $6,609,375
-Salary Average : $9,000,000
-Salary Average Remaining : $6,609,375
Bo Horvat $8,000,000 (2)
-Salary Remaining : $5,875,000
-Salary Average : $8,000,000
-Salary Average Remaining : $5,875,000
Jacob Trouba $7,000,000 (4)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Trevor Zegras $6,500,000 (4)
-Salary Remaining : $4,773,438
-Salary Average : $6,500,000
-Salary Average Remaining : $4,773,438
Gustav Forsling (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $4,773,438
-Salary Average : $6,500,000
-Salary Average Remaining : $4,773,438
Connor Hellebuyck $6,000,000 (1)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Brock Boeser $5,500,000 (4)
-Salary Remaining : $4,039,063
-Salary Average : $5,500,000
-Salary Average Remaining : $4,039,063
Cam Atkinson $4,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Brayden McNabb $3,500,000 (2)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Evan Bouchard $3,500,000 (4)
-Salary Remaining : $2,570,313
-Salary Average : $3,500,000
-Salary Average Remaining : $2,570,313
Stuart Skinner $2,500,000 (3)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Ivan Barbashev $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Shane Pinto $2,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Calen Addison $1,600,000 (2)
-Salary Remaining : $1,175,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,175,000
Michael Rasmussen $1,400,000 (1)
-Salary Remaining : $1,028,125
-Salary Average : $1,400,000
-Salary Average Remaining : $1,028,125
Jan Rutta $1,200,000 (4)
-Salary Remaining : $881,250
-Salary Average : $1,200,000
-Salary Average Remaining : $881,250
Eetu Luostarinen $1,200,000 (1)
-Salary Remaining : $881,250
-Salary Average : $1,200,000
-Salary Average Remaining : $881,250
Simon Holmstrom $1,200,000 (2)
-Salary Remaining : $881,250
-Salary Average : $1,200,000
-Salary Average Remaining : $881,250
Mason Lohrei $925,000 (3)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Jake Neighbours $925,000 (1)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Jonatan Berggren $925,000 (1)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Noah Juulsen $850,000 (1)
-Salary Remaining : $624,219
-Salary Average : $850,000
-Salary Average Remaining : $624,219
Matty Beniers $833,600 (2)
-Salary Remaining : $612,175
-Salary Average : $833,600
-Salary Average Remaining : $612,175
Total Pro Players23
Salary Commitment
Year 8 : $77,058,600
Year 9 : $54,758,600
Year 10 : $33,625,000
Year 11 : $23,700,000
Salary Average Commitment
Year 8 : $77,058,600
Year 9 : $54,758,600
Year 10 : $33,625,000
Year 11 : $23,700,000
Salary Cap with 1 Way Contract
Year 8 : $77,058,600
Year 9 : $54,758,600
Year 10 : $33,625,000
Year 11 : $23,700,000

Farm Players Salaries

Ashton Sautner $167,500 (1)
Salary Remaining : $130,837
Salary Average : $167,500
Salary Average Remaining : $130,837
Michael Carcone $140,000 (2)
Salary Remaining : $109,356
Salary Average : $140,000
Salary Average Remaining : $109,356
Joe Snively $110,000 (3)
Salary Remaining : $85,923
Salary Average : $110,000
Salary Average Remaining : $85,923
Scott Perunovich $100,000 (2)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Vadim Zherenko $100,000 (4)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Georgi Merkulov $100,000 (4)
Salary Remaining : $78,112
Salary Average : $100,000
Salary Average Remaining : $78,112
Kyle Keyser $92,500 (1)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
William Lockwood $90,000 (3)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Ville Petman $90,000 (2)
Salary Remaining : $70,300
Salary Average : $90,000
Salary Average Remaining : $70,300
Trevor Kuntar $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Artem Grushnikov $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Linus Karlsson $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Riley Sutter $82,500 (1)
Salary Remaining : $64,442
Salary Average : $82,500
Salary Average Remaining : $64,442
Gianni Fairbrother $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jakub Skarek $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Joona Koppanen $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Greg McKegg $77,500 (2)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Cole Cassels $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Patrick Curry $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Tyler Inamoto $72,500 (1)
Salary Remaining : $56,631
Salary Average : $72,500
Salary Average Remaining : $56,631
Seth Barton $70,000 (3)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Total Farm Players21
Salary Commitment
Year 8 : $1,924,900
Year 9 : $1,359,900
Year 10 : $874,900
Year 11 : $200,000
Salary Average Commitment
Year 8 : $1,924,900
Year 9 : $1,359,900
Year 10 : $874,900
Year 11 : $200,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - $150 - 3 651 - 56,17%
Level 2: 7000 - $80 - 3 508 - 50,11%
Level 3: 4000 - $55 - 1 600 - 40,00%
Level 4: 5000 - $35 - 2 683 - 53,67%
Luxury : 2000 - $225 - 900 - 44,99%
Total Capacity :24500
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %12 342 - 50,37%
Average Income per Game$1,806,791
Year to Date Revenue$21,681,489

Expense

Pro Players Total Salaries$81,363,000
Pro Players Total Average Salaries$81,363,000
Farm Players Total Salaries$1,879,784
Farm Players Total Average Salaries$1,879,784
Coaches Total Salaries$5,400,000
Luxury Taxe Total$5,411,532
Pro Year To Date Expenses$22,448,165
Farm Year To Date Expenses$931,039
Pro Salary Cap Per Days$423,766
Pro Salary Cap To Date$21,651,290
Farm Salary Cap Per Days$8,068
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,396,932
Pro Remaining Season Days141
Pro Expenses Per Days$439,391
Pro Estimated Expenses$61,954,131
Farm Remaining Season Days182
Farm Expenses Per Days$18,368
Farm Estimated Expenses$3,342,976
Estimated Season Expenses$65,297,107
Estimated Season Salary Cap$81,402,296
Estimate Under Maximum Salary Cap of $83,500,000$2,097,704
Estimate Over Minimum Salary Cap of $61,700,000 $19,702,296
Current Bank Account$152,833,588
Projected Bank Account$139,933,413

Pro Players Salaries

Artemi Panarin $11,000,000 (4)
-Salary Remaining : $8,078,125
-Salary Average : $11,000,000
-Salary Average Remaining : $8,078,125
John Carlson $7,500,000 (3)
-Salary Remaining : $5,507,813
-Salary Average : $7,500,000
-Salary Average Remaining : $5,507,813
Evgeny Kuznetsov $7,300,000 (2)
-Salary Remaining : $5,360,938
-Salary Average : $7,300,000
-Salary Average Remaining : $5,360,938
Jared Spurgeon $7,000,000 (2)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Matt Boldy $6,000,000 (4)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Vincent Trocheck $6,000,000 (3)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Ryan Hartman $5,000,000 (3)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Jacob Markstrom $5,000,000 (2)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Marcus Johansson $4,000,000 (3)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Colin Blackwell $3,100,000 (1)
-Salary Remaining : $2,276,563
-Salary Average : $3,100,000
-Salary Average Remaining : $2,276,563
Connor Brown $3,000,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Owen Tippett $3,000,000 (4)
-Salary Remaining : $2,203,125
-Salary Average : $3,000,000
-Salary Average Remaining : $2,203,125
Pavel Francouz $2,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Dylan Samberg $1,800,000 (2)
-Salary Remaining : $1,321,875
-Salary Average : $1,800,000
-Salary Average Remaining : $1,321,875
Jamie Drysdale $1,500,000 (2)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Jujhar Khaira $1,500,000 (1)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Jakob Silfverberg $1,500,000 (2)
-Salary Remaining : $1,101,563
-Salary Average : $1,500,000
-Salary Average Remaining : $1,101,563
Barclay Goodrow $1,100,000 (3)
-Salary Remaining : $807,813
-Salary Average : $1,100,000
-Salary Average Remaining : $807,813
Wyatt Johnston $925,000 (2)
-Salary Remaining : $679,297
-Salary Average : $925,000
-Salary Average Remaining : $679,297
Moritz Seider $863,000 (1)
-Salary Remaining : $633,766
-Salary Average : $863,000
-Salary Average Remaining : $633,766
Laurent Dauphin $775,000 (1)
-Salary Remaining : $569,141
-Salary Average : $775,000
-Salary Average Remaining : $569,141
Marc Edouard Vlasic $750,000 (1)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Declan Chisholm $750,000 (2)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Total Pro Players23
Salary Commitment
Year 8 : $81,363,000
Year 9 : $69,375,000
Year 10 : $43,600,000
Year 11 : $20,000,000
Salary Average Commitment
Year 8 : $81,363,000
Year 9 : $69,375,000
Year 10 : $43,600,000
Year 11 : $20,000,000
Salary Cap with 1 Way Contract
Year 8 : $81,363,000
Year 9 : $69,375,000
Year 10 : $43,600,000
Year 11 : $20,000,000

Farm Players Salaries

Cole Guttman $95,000 (1)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Grigori Denisenko $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Thomas Bordeleau $91,667 (1)
Salary Remaining : $71,602
Salary Average : $91,667
Salary Average Remaining : $71,602
Oskar Olausson $89,417 (2)
Salary Remaining : $69,845
Salary Average : $89,417
Salary Average Remaining : $69,845
Yan Kuznetsov $87,000 (1)
Salary Remaining : $67,957
Salary Average : $87,000
Salary Average Remaining : $67,957
Ruslan Iskhakov $85,500 (1)
Salary Remaining : $66,785
Salary Average : $85,500
Salary Average Remaining : $66,785
Tyler Angle $80,000 (1)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Jakub Galvas $80,000 (3)
Salary Remaining : $62,489
Salary Average : $80,000
Salary Average Remaining : $62,489
Liam OBrien $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Garrett Pilon $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Keith Kinkaid $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Lucas Johansen $76,200 (2)
Salary Remaining : $59,521
Salary Average : $76,200
Salary Average Remaining : $59,521
Jacob Kucharski $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Matt Donovan $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Dillon Heatherington $75,000 (2)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Cameron Gaunce $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Mitchell Weeks $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Jon Lizotte $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Bobby McMann $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Cole Reinhardt $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Shane Gersich $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Steven Spinner $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Beck Malenstyn $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Axel Jonsson Fjallby $70,000 (1)
Salary Remaining : $54,678
Salary Average : $70,000
Salary Average Remaining : $54,678
Total Farm Players24
Salary Commitment
Year 8 : $1,879,784
Year 9 : $413,117
Year 10 : $80,000
Year 11 : $0
Salary Average Commitment
Year 8 : $1,879,784
Year 9 : $413,117
Year 10 : $80,000
Year 11 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $100 - 5 934 - 98,90%
Level 2: 5000 - $60 - 4 897 - 97,94%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 998 - 99,95%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 829 - 99,05%
Average Income per Game$1,873,213
Year to Date Revenue$20,605,343

Expense

Pro Players Total Salaries$82,200,000
Pro Players Total Average Salaries$82,200,000
Farm Players Total Salaries$2,109,217
Farm Players Total Average Salaries$2,109,217
Coaches Total Salaries$5,850,000
Luxury Taxe Total$5,409,641
Pro Year To Date Expenses$22,387,365
Farm Year To Date Expenses$740,073
Pro Salary Cap Per Days$428,125
Pro Salary Cap To Date$21,643,629
Farm Salary Cap Per Days$9,052
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,196,390
Pro Remaining Season Days141
Pro Expenses Per Days$442,708
Pro Estimated Expenses$62,421,828
Farm Remaining Season Days182
Farm Expenses Per Days$14,203
Farm Estimated Expenses$2,584,946
Estimated Season Expenses$65,006,774
Estimated Season Salary Cap$82,009,254
Estimate Under Maximum Salary Cap of $83,500,000$1,490,746
Estimate Over Minimum Salary Cap of $61,700,000 $20,309,254
Current Bank Account$133,360,522
Projected Bank Account$124,550,138

Pro Players Salaries

David Pastrnak $9,500,000 (4)
-Salary Remaining : $6,976,563
-Salary Average : $9,500,000
-Salary Average Remaining : $6,976,563
Zach Werenski $8,500,000 (4)
-Salary Remaining : $6,242,188
-Salary Average : $8,500,000
-Salary Average Remaining : $6,242,188
Cole Caufield $7,000,000 (4)
-Salary Remaining : $5,140,625
-Salary Average : $7,000,000
-Salary Average Remaining : $5,140,625
Mark Scheifele $6,125,000 (1)
-Salary Remaining : $4,498,047
-Salary Average : $6,125,000
-Salary Average Remaining : $4,498,047
Matt Dumba $6,000,000 (3)
-Salary Remaining : $4,406,250
-Salary Average : $6,000,000
-Salary Average Remaining : $4,406,250
Brady Skjei $5,250,000 (2)
-Salary Remaining : $3,855,469
-Salary Average : $5,250,000
-Salary Average Remaining : $3,855,469
Jonathan Marchessault $5,250,000 (3)
-Salary Remaining : $3,855,469
-Salary Average : $5,250,000
-Salary Average Remaining : $3,855,469
Conor Garland $5,000,000 (4)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Phillip Danault $5,000,000 (4)
-Salary Remaining : $3,671,875
-Salary Average : $5,000,000
-Salary Average Remaining : $3,671,875
Sam Bennett $4,425,000 (3)
-Salary Remaining : $3,249,609
-Salary Average : $4,425,000
-Salary Average Remaining : $3,249,609
Philipp Grubauer $4,000,000 (1)
-Salary Remaining : $2,937,500
-Salary Average : $4,000,000
-Salary Average Remaining : $2,937,500
Shayne Gostisbehere $2,700,000 (2)
-Salary Remaining : $1,982,813
-Salary Average : $2,700,000
-Salary Average Remaining : $1,982,813
Jake Allen $2,500,000 (1)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Brock McGinn $2,500,000 (3)
-Salary Remaining : $1,835,938
-Salary Average : $2,500,000
-Salary Average Remaining : $1,835,938
Nicolas Hague $2,200,000 (2)
-Salary Remaining : $1,615,625
-Salary Average : $2,200,000
-Salary Average Remaining : $1,615,625
Kirby Dach $2,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $2,000,000
-Salary Average Remaining : $1,468,750
Erik Brannstrom $950,000 (2)
-Salary Remaining : $697,656
-Salary Average : $950,000
-Salary Average Remaining : $697,656
Rem Pitlick $900,000 (4)
-Salary Remaining : $660,938
-Salary Average : $900,000
-Salary Average Remaining : $660,938
Jack Quinn $900,000 (3)
-Salary Remaining : $660,938
-Salary Average : $900,000
-Salary Average Remaining : $660,938
Brett Murray $750,000 (3)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Alex Barre Boulet $750,000 (3)
-Salary Remaining : $550,781
-Salary Average : $750,000
-Salary Average Remaining : $550,781
Total Pro Players21
Salary Commitment
Year 8 : $82,200,000
Year 9 : $69,575,000
Year 10 : $56,475,000
Year 11 : $35,900,000
Salary Average Commitment
Year 8 : $82,200,000
Year 9 : $69,575,000
Year 10 : $56,475,000
Year 11 : $35,900,000
Salary Cap with 1 Way Contract
Year 8 : $82,200,000
Year 9 : $69,575,000
Year 10 : $56,475,000
Year 11 : $35,900,000

Farm Players Salaries

Nolan Foote $150,000 (3)
Salary Remaining : $117,167
Salary Average : $150,000
Salary Average Remaining : $117,167
Eric Comrie $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Jack Ahcan $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
David Jiricek $95,000 (2)
Salary Remaining : $74,206
Salary Average : $95,000
Salary Average Remaining : $74,206
Roby Jarventie $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Dylan Holloway $92,500 (2)
Salary Remaining : $72,253
Salary Average : $92,500
Salary Average Remaining : $72,253
Mattias Norlinder $85,917 (1)
Salary Remaining : $67,111
Salary Average : $85,917
Salary Average Remaining : $67,111
John St Ivany $85,750 (1)
Salary Remaining : $66,981
Salary Average : $85,750
Salary Average Remaining : $66,981
William Trudeau $85,667 (2)
Salary Remaining : $66,916
Salary Average : $85,667
Salary Average Remaining : $66,916
Louis Crevier $85,083 (1)
Salary Remaining : $66,460
Salary Average : $85,083
Salary Average Remaining : $66,460
Sean Farrell $83,300 (3)
Salary Remaining : $65,067
Salary Average : $83,300
Salary Average Remaining : $65,067
Charles Hudon $78,500 (1)
Salary Remaining : $61,318
Salary Average : $78,500
Salary Average Remaining : $61,318
Jacob MacDonald $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Josh Brook $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Johnathan Kovacevic $77,500 (1)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Jared McIsaac $77,500 (3)
Salary Remaining : $60,536
Salary Average : $77,500
Salary Average Remaining : $60,536
Collin Adams $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
CJ Suess $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Brogan Rafferty $75,000 (3)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Christopher Gibson $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Curtis McKenzie $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Peter Abbandonato $75,000 (3)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Buddy Robinson $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Clark Bishop $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Brett Gallant $75,000 (1)
Salary Remaining : $58,584
Salary Average : $75,000
Salary Average Remaining : $58,584
Total Farm Players25
Salary Commitment
Year 8 : $2,109,217
Year 9 : $1,171,467
Year 10 : $615,800
Year 11 : $0
Salary Average Commitment
Year 8 : $2,109,217
Year 9 : $1,171,467
Year 10 : $615,800
Year 11 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $188,636,042 $68,435,940 $15,064,060 $6,735,940 232346
Arizona Coyotes $140,270,610 $79,688,213 $3,811,787 $17,988,213 222850
Boston Bruins $194,343,986 $76,691,400 $6,808,600 $14,991,400 232346
Buffalo Sabres $128,405,167 $81,418,958 $2,081,042 $19,718,958 212445
Calgary Flames $132,808,155 $73,800,696 $9,699,304 $12,100,696 232346
Carolina Hurricanes $174,859,928 $67,342,799 $16,157,201 $5,642,799 233861
Chicago Blackhawks $133,563,702 $75,119,080 $8,380,920 $13,419,080 212748
Colorado Avalanche $144,305,372 $79,642,188 $3,857,812 $17,942,188 242145
Columbus Blue Jackets $187,566,112 $78,409,523 $5,090,477 $16,709,523 212647
Dallas Stars $137,396,502 $63,846,206 $19,653,794 $2,146,206 232346
Detroit Redwings $160,853,856 $81,027,186 $2,472,814 $19,327,186 202949
Edmonton Oilers $154,184,554 $74,992,367 $8,507,633 $13,292,367 232649
Florida Panthers $189,705,880 $75,819,888 $7,680,112 $14,119,888 213051
Las Vegas Golden Knights $1,138,336 $74,221,134 $9,278,866 $12,521,134 233356
Los Angeles Kings $138,807,795 $83,365,254 $134,746 $21,665,254 232952
Minnesota Wild $135,626,407 $74,328,322 $9,171,678 $12,628,322 242347
Montreal Canadiens $130,008,432 $76,449,410 $7,050,590 $14,749,410 212243
Nashville Predators $153,416,799 $80,080,498 $3,419,502 $18,380,498 193756
New Jersey Devils $170,861,719 $76,655,605 $6,844,395 $14,955,605 212748
New York Islanders $134,552,510 $83,250,048 $249,952 $21,550,048 222749
New York Rangers $129,626,571 $82,867,242 $632,758 $21,167,242 203050
Ottawa Senators $218,164,415 $64,062,304 $19,437,696 $2,362,304 203555
Philadelphia Flyers $141,072,549 $75,185,359 $8,314,641 $13,485,359 203050
Pittsburgh Penguins $128,479,354 $67,924,472 $15,575,528 $6,224,472 232447
San Jose Sharks $147,981,863 $72,119,856 $11,380,144 $10,419,856 212849
Seattle Kraken $418,286,507 $78,019,988 $5,480,012 $16,319,988 232851
St. Louis Blues $124,052,780 $82,354,080 $1,145,920 $20,654,080 232346
Tampa Bay Lightning $139,541,646 $83,038,252 $461,748 $21,338,252 212647
Toronto Maple Leafs $152,441,042 $85,021,330 -$1,521,330 $23,321,330 212445
Vancouver Canucks $237,943,754 $77,241,424 $6,258,576 $15,541,424 232144
Washington Capitals $152,833,588 $81,402,296 $2,097,704 $19,702,296 232447
Winnipeg Jets $133,360,522 $82,009,254 $1,490,746 $20,309,254 212546