Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2500 - $45 - 1 826 - 73,02%
Level 4: 4000 - $40 - 2 787 - 69,68%
Luxury : 2500 - $225 - 1 500 - 60,00%
Total Capacity :20000
Team Popularity : 120,00%

Income

Home Games Left0
Average Attendance - %17 113 - 85,56%
Average Income per Game$2,132,406
Year to Date Revenue$87,428,639

Expense

Pro Players Total Salaries$65,778,333
Pro Players Total Average Salaries$65,778,333
Farm Players Total Salaries$2,467,267
Farm Players Total Average Salaries$2,467,267
Coaches Total Salaries$2,100,000
Luxury Taxe Total$16,697,494
Pro Year To Date Expenses$68,682,591
Farm Year To Date Expenses$3,345,526
Pro Salary Cap Per Days$342,595
Pro Salary Cap To Date$66,809,184
Farm Salary Cap Per Days$10,589
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$348,325
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,881
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,809,184
Estimate Under Maximum Salary Cap of $83,500,000$16,690,816
Estimate Over Minimum Salary Cap of $61,700,000 $5,109,184
Current Bank Account$185,485,086
Projected Bank Account$185,485,086

Pro Players Salaries

John Tavares $11,000,000 (3)
-Salary Remaining : $0
-Salary Average : $11,000,000
-Salary Average Remaining : $0
Justin Faulk $5,800,000 (3)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Calvin de Haan $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Calvin Petersen $5,200,000 (2)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Joel Farabee $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Kyle Palmieri $4,650,000 (3)
-Salary Remaining : $0
-Salary Average : $4,650,000
-Salary Average Remaining : $0
Mikey Anderson $4,125,000 (4)
-Salary Remaining : $0
-Salary Average : $4,125,000
-Salary Average Remaining : $0
Jack Roslovic $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Casey DeSmith $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Zemgus Girgensons $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Ryan Pulock $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Jesper Boqvist $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jordan Oesterle $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Sheldon Dries $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Phillip Di Guiseppe $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jackson LaCombe $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Dryden Hunt $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Ilya Solovyov $828,333 (3)
-Salary Remaining : $0
-Salary Average : $828,333
-Salary Average Remaining : $0
Robin Salo $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Brendan Gaunce $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Nic Petan $750,000 (3)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Mackenzie MacEachern $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Mikey Eyssimont $750,000 (3)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $65,778,333
Year 9 : $58,728,333
Year 10 : $36,728,333
Year 11 : $4,125,000
Salary Average Commitment
Year 8 : $65,778,333
Year 9 : $58,728,333
Year 10 : $36,728,333
Year 11 : $4,125,000
Salary Cap with 1 Way Contract
Year 8 : $65,778,333
Year 9 : $58,728,333
Year 10 : $36,728,333
Year 11 : $4,125,000

Farm Players Salaries

Tucker Poolman $380,000 (1)
Salary Remaining : $0
Salary Average : $380,000
Salary Average Remaining : $0
Max Jones $129,500 (3)
Salary Remaining : $0
Salary Average : $129,500
Salary Average Remaining : $0
Calvin Pickard $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Brent Gates Jr $95,000 (4)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
John Farinacci $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Danila Klimovich $88,667 (1)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Karl Henriksson $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Matvey Petrov $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Maxwell Crozier $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Pheonix Copley $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Adam Ruzicka $80,000 (4)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Keaton Thompson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
John Hayden $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ethen Frank $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jayson Megna $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Garrett Metcalf $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Joseph Cramarossa $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kristians Rubins $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jonas Johansson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ryan Fitzgerald $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dylan McLaughlin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Kim $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Corey Schueneman $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Callahan Burke $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brandon Kruse $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ryan McGregor $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 8 : $2,467,267
Year 9 : $1,318,600
Year 10 : $871,100
Year 11 : $175,000
Salary Average Commitment
Year 8 : $2,467,267
Year 9 : $1,318,600
Year 10 : $871,100
Year 11 : $175,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River
Level 1: 6000 - $200 - 5 097 - 84,94%
Level 2: 5000 - $100 - 4 371 - 87,42%
Level 3: 2000 - $50 - 1 846 - 92,29%
Level 4: 4000 - $25 - 3 971 - 99,27%
Luxury : 1000 - $300 - 918 - 91,83%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 202 - 90,01%
Average Income per Game$1,893,894
Year to Date Revenue$77,649,659

Expense

Pro Players Total Salaries$76,650,000
Pro Players Total Average Salaries$76,650,000
Farm Players Total Salaries$2,324,650
Farm Players Total Average Salaries$2,324,650
Coaches Total Salaries$3,500,000
Luxury Taxe Total$19,774,908
Pro Year To Date Expenses$81,118,700
Farm Year To Date Expenses$3,898,775
Pro Salary Cap Per Days$399,219
Pro Salary Cap To Date$79,118,673
Farm Salary Cap Per Days$9,977
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$409,635
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,415
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,118,673
Estimate Under Maximum Salary Cap of $83,500,000$4,381,327
Estimate Over Minimum Salary Cap of $61,700,000 $17,418,673
Current Bank Account$123,590,909
Projected Bank Account$123,590,909

Pro Players Salaries

Filip Forsberg $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Erik Karlsson $8,500,000 (4)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Jack Hughes $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Ilya Sorokin $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Damon Severson $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Colton Parayko $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Erik Haula $4,650,000 (4)
-Salary Remaining : $0
-Salary Average : $4,650,000
-Salary Average Remaining : $0
Elias Lindholm $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Colton Sissons $4,350,000 (4)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Viktor Arvidsson $3,100,000 (2)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Bowen Byram $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jonathan Toews $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Kevin Lankinen $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Brendan Smith $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Adam Fantilli $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Kent Johnson $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Dysin Mayo $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Brendan Perlini $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Alexei Toropchenko $900,000 (3)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Austin Czarnik $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 8 : $76,650,000
Year 9 : $74,075,000
Year 10 : $47,075,000
Year 11 : $24,500,000
Salary Average Commitment
Year 8 : $76,650,000
Year 9 : $74,075,000
Year 10 : $47,075,000
Year 11 : $24,500,000
Salary Cap with 1 Way Contract
Year 8 : $76,650,000
Year 9 : $74,075,000
Year 10 : $47,075,000
Year 11 : $24,500,000

Farm Players Salaries

Ryan McAllister $150,000 (4)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Chase De Leo $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Nicolas Beaudin $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ty Smith $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jiri Kulich $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Logan Stankoven $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brad Lambert $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Juraj Slafkovsky $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cam Dineen $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ville Heinola $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Alex Petrovic $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Sebastian Cossa $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Alex Beaucage $87,833 (1)
Salary Remaining : $0
Salary Average : $87,833
Salary Average Remaining : $0
Matthew Peca $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Martin Chromiak $83,833 (1)
Salary Remaining : $0
Salary Average : $83,833
Salary Average Remaining : $0
Topi Niemela $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Gage Alexander $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Erik Kallgren $83,300 (2)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Alexander Pashin $82,667 (2)
Salary Remaining : $0
Salary Average : $82,667
Salary Average Remaining : $0
Cole Maier $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lukas Cormier $79,333 (2)
Salary Remaining : $0
Salary Average : $79,333
Salary Average Remaining : $0
Luke Henman $79,167 (1)
Salary Remaining : $0
Salary Average : $79,167
Salary Average Remaining : $0
Kale Howarth $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Patrick Khodorenko $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Kannok Leipert $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zayde Wisdom $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 8 : $2,324,650
Year 9 : $1,478,817
Year 10 : $576,600
Year 11 : $150,000
Salary Average Commitment
Year 8 : $2,324,650
Year 9 : $1,478,817
Year 10 : $576,600
Year 11 : $150,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,892,300
Year to Date Revenue$77,584,300

Expense

Pro Players Total Salaries$76,300,000
Pro Players Total Average Salaries$76,300,000
Farm Players Total Salaries$1,880,333
Farm Players Total Average Salaries$1,505,333
Coaches Total Salaries$4,200,000
Luxury Taxe Total$19,197,437
Pro Year To Date Expenses$78,309,124
Farm Year To Date Expenses$2,570,915
Pro Salary Cap Per Days$397,396
Pro Salary Cap To Date$76,770,093
Farm Salary Cap Per Days$6,461
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$405,208
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,289
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,770,093
Estimate Under Maximum Salary Cap of $83,500,000$6,729,907
Estimate Over Minimum Salary Cap of $61,700,000 $15,070,093
Current Bank Account$180,926,745
Projected Bank Account$180,926,745

Pro Players Salaries

Matthew Tkachuk $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Leon Draisaitl $8,500,000 (2)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Vladislav Gavrikov $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Martin Jones $6,200,000 (2)
-Salary Remaining : $0
-Salary Average : $6,200,000
-Salary Average Remaining : $0
Phil Kessel $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Nick Schmaltz $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Yanni Gourde $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jakob Chychrun $4,600,000 (2)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Noah Dobson $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Ilya Samsonov $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jesper Bratt $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Mathieu Joseph $2,700,000 (4)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Barrett Hayton $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Connor Clifton $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Danton Heinen $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Luke Glendening $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Juuso Valimaki $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Liam Foudy $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Martin Frk $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Dylan Coghlan $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Derick Brassard $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Will Reilly $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 8 : $76,300,000
Year 9 : $65,225,000
Year 10 : $27,125,000
Year 11 : $18,200,000
Salary Average Commitment
Year 8 : $76,300,000
Year 9 : $65,225,000
Year 10 : $27,125,000
Year 11 : $18,200,000
Salary Cap with 1 Way Contract
Year 8 : $76,300,000
Year 9 : $65,225,000
Year 10 : $27,125,000
Year 11 : $18,200,000

Farm Players Salaries

Oskar Steen $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jeremy Groleau $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alex Turcotte $90,500 (1)
Salary Remaining : $0
Salary Average : $90,500
Salary Average Remaining : $0
Adam Raska $84,833 (1)
Salary Remaining : $0
Salary Average : $84,833
Salary Average Remaining : $0
Zac Jones $80,000 (4)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Felix Sandstrom $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Francis Marotte $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dillon Simpson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Steenn Pasichnuk $75,000 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeff Malott $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brandon Hawkins $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Daniel DAmato $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cole Smith $75,000 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ethan Frisch $75,000 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Graham McPhee $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josh Teves $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brett Sutter $75,000 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andy Welinski $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Vincent Arseneau $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jacob Doty $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Shane Bowers $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
William Christopoulos $75,000 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daniil Chechelev $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Anthony Bitetto $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 8 : $1,880,333
Year 9 : $305,000
Year 10 : $80,000
Year 11 : $80,000
Salary Average Commitment
Year 8 : $1,505,333
Year 9 : $305,000
Year 10 : $80,000
Year 11 : $80,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5 955 - 99,26%
Level 2: 5000 - $60 - 4 940 - 98,81%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 964 - 99,10%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 860 - 99,22%
Average Income per Game$1,878,972
Year to Date Revenue$77,037,848

Expense

Pro Players Total Salaries$83,236,667
Pro Players Total Average Salaries$84,211,667
Farm Players Total Salaries$1,902,517
Farm Players Total Average Salaries$1,902,517
Coaches Total Salaries$5,280,000
Luxury Taxe Total$20,635,202
Pro Year To Date Expenses$84,060,073
Farm Year To Date Expenses$3,875,259
Pro Salary Cap Per Days$438,602
Pro Salary Cap To Date$82,868,829
Farm Salary Cap Per Days$8,165
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$441,337
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,749
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,868,829
Estimate Under Maximum Salary Cap of $83,500,000$631,171
Estimate Over Minimum Salary Cap of $61,700,000 $21,168,829
Current Bank Account$106,467,344
Projected Bank Account$106,467,344

Pro Players Salaries

Cale Makar $9,000,000 (3)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $0
-Salary Average : $8,700,000
-Salary Average Remaining : $0
Ryan OReilly $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Sam Reinhart $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Darcy Kuemper $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Andrei Svechnikov $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Patrick Kane $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
k Andre Miller $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Sebastian Aho $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Brandon Hagel $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Brenden Dillon $3,900,000 (1)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Jonas Siegenthaler $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Tomas Nosek $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Andrew Cogliano $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Alexander Romanov $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Valeri Nichushkin $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jonathan Quick $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jake Evans $1,750,000 (3)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jon Merrill $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
John Peterka $886,667 (1)
-Salary Remaining : $0
-Salary Average : $886,667
-Salary Average Remaining : $0
Jacob Middleton $875,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jakub Lauko $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 8 : $83,236,667
Year 9 : $59,825,000
Year 10 : $29,250,000
Year 11 : $10,500,000
Salary Average Commitment
Year 8 : $84,211,667
Year 9 : $59,925,000
Year 10 : $29,350,000
Year 11 : $10,500,000
Salary Cap with 1 Way Contract
Year 8 : $84,211,667
Year 9 : $59,925,000
Year 10 : $29,350,000
Year 11 : $10,500,000

Farm Players Salaries

Josh Brown $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Chris Tierney $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Daniil Tarasov $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Noah Cates $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brennan Saulnier $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Andrei Bakanov $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Zachary Uens $85,917 (1)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Anthony Vincent $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jonathon Martin $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Brett Berard $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Gannon Laroque $83,300 (1)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Ryan Bednard $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cole Moberg $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jerad Rosburg $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ty Emberson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Austin Poganski $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tye Felhaber $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Devante Stephens $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack Finley $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Michael Hutchinson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josh Melnick $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Vladimir Tkachev $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Brendan Warren $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 8 : $1,902,517
Year 9 : $1,398,300
Year 10 : $905,800
Year 11 : $77,500
Salary Average Commitment
Year 8 : $1,902,517
Year 9 : $1,398,300
Year 10 : $905,800
Year 11 : $77,500

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $111 - 4 926 - 82,11%
Level 2: 5000 - $69 - 3 929 - 78,58%
Level 3: 2000 - $32 - 2 000 - 100,00%
Level 4: 4000 - $22 - 3 967 - 99,18%
Luxury : 1000 - $222 - 908 - 90,77%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 730 - 87,39%
Average Income per Game$1,744,346
Year to Date Revenue$71,518,185

Expense

Pro Players Total Salaries$72,770,000
Pro Players Total Average Salaries$72,770,000
Farm Players Total Salaries$2,108,717
Farm Players Total Average Salaries$2,108,717
Coaches Total Salaries$7,250,000
Luxury Taxe Total$18,445,347
Pro Year To Date Expenses$77,000,571
Farm Year To Date Expenses$4,219,394
Pro Salary Cap Per Days$379,010
Pro Salary Cap To Date$73,800,531
Farm Salary Cap Per Days$9,050
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$395,677
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,492
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,800,531
Estimate Under Maximum Salary Cap of $83,500,000$9,699,469
Estimate Over Minimum Salary Cap of $61,700,000 $12,100,531
Current Bank Account$116,826,762
Projected Bank Account$116,826,762

Pro Players Salaries

Dougie Hamilton $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Timo Meier $8,000,000 (4)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Pius Suter $5,650,000 (2)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Bryan Rust $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Chandler Stephenson $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Carter Hart $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Tomas Tatar $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Joel Edmundson $3,950,000 (4)
-Salary Remaining : $0
-Salary Average : $3,950,000
-Salary Average Remaining : $0
Alex Killorn $3,700,000 (2)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Patrik Nemeth $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Linus Hogberg $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jesper Fast $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jordan Kyrou $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Patrick Brown $2,225,000 (3)
-Salary Remaining : $0
-Salary Average : $2,225,000
-Salary Average Remaining : $0
Sebastiens Aho $2,225,000 (2)
-Salary Remaining : $0
-Salary Average : $2,225,000
-Salary Average Remaining : $0
Logan Stanley $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jack McBain $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Andrew Nielsen $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Arthur Kaliyev $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Logan Cooley $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Vincent Iorio $845,000 (2)
-Salary Remaining : $0
-Salary Average : $845,000
-Salary Average Remaining : $0
Aaron Dell $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Eric Staal $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $72,770,000
Year 9 : $56,270,000
Year 10 : $36,100,000
Year 11 : $24,450,000
Salary Average Commitment
Year 8 : $72,770,000
Year 9 : $56,270,000
Year 10 : $36,100,000
Year 11 : $24,450,000
Salary Cap with 1 Way Contract
Year 8 : $72,770,000
Year 9 : $56,270,000
Year 10 : $36,100,000
Year 11 : $24,450,000

Farm Players Salaries

Gabriel Fortier $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Anders Bjork $100,000 (4)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Mac Hollowell $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Carsen Twarynski $100,000 (4)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ryan ORourke $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Lassi Thomson $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jakub Zboril $100,000 (4)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Riley Stillman $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Spencer Stastney $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Marat Khusnutdinov $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Vitali Kravtsov $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Vasili Podkolzin $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Michael Milne $86,167 (2)
Salary Remaining : $0
Salary Average : $86,167
Salary Average Remaining : $0
Adam Wilsby $84,250 (1)
Salary Remaining : $0
Salary Average : $84,250
Salary Average Remaining : $0
Filip Lindberg $83,300 (1)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Jonathan Gruden $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Damien Giroux $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Victor Brattstrom $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matthew Phillips $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Otto Koivula $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joseph Gambardella $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Miles Wood $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dryden McKay $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Olivier Voyer $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joe Pendenza $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 8 : $2,108,717
Year 9 : $1,263,667
Year 10 : $547,500
Year 11 : $300,000
Salary Average Commitment
Year 8 : $2,108,717
Year 9 : $1,263,667
Year 10 : $547,500
Year 11 : $300,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $102 - 5 792 - 96,53%
Level 2: 5000 - $63 - 4 818 - 96,36%
Level 3: 2000 - $37 - 1 978 - 98,92%
Level 4: 4000 - $28 - 3 212 - 80,30%
Luxury : 1000 - $216 - 969 - 96,87%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 769 - 93,16%
Average Income per Game$1,887,244
Year to Date Revenue$77,377,016

Expense

Pro Players Total Salaries$78,223,000
Pro Players Total Average Salaries$78,223,000
Farm Players Total Salaries$3,291,684
Farm Players Total Average Salaries$3,151,684
Coaches Total Salaries$4,250,000
Luxury Taxe Total$17,329,281
Pro Year To Date Expenses$72,336,387
Farm Year To Date Expenses$4,625,046
Pro Salary Cap Per Days$407,411
Pro Salary Cap To Date$69,120,506
Farm Salary Cap Per Days$13,527
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$423,036
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,492
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,120,506
Estimate Under Maximum Salary Cap of $83,500,000$14,379,494
Estimate Over Minimum Salary Cap of $61,700,000 $7,420,506
Current Bank Account$164,800,818
Projected Bank Account$164,800,818

Pro Players Salaries

Tye Kartye $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Clayton Keller $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Chris Kreider $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Brayden Schenn $6,500,000 (4)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Mike Matheson $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Reilly Smith $5,200,000 (2)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Samuel Girard $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ryan Johansen $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Sean Durzi $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Maxim Comptois $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Kaapo Kahkonen $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Dmitry Kulikov $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Arber Xhekaj $1,990,000 (3)
-Salary Remaining : $0
-Salary Average : $1,990,000
-Salary Average Remaining : $0
Tyler Motte $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Justin Danforth $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Casey Mitelstadt $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Nick Perbix $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Yaroslav Askarov $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Brandt Clarke $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Pontus Holmberg $833,000 (2)
-Salary Remaining : $0
-Salary Average : $833,000
-Salary Average Remaining : $0
Oskar Lindblom $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Sean Walker $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $78,223,000
Year 9 : $76,423,000
Year 10 : $41,340,000
Year 11 : $18,500,000
Salary Average Commitment
Year 8 : $78,223,000
Year 9 : $76,423,000
Year 10 : $41,340,000
Year 11 : $18,500,000
Salary Cap with 1 Way Contract
Year 8 : $78,223,000
Year 9 : $76,423,000
Year 10 : $41,340,000
Year 11 : $18,500,000

Farm Players Salaries

Jaxson Stauber $190,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
John Leonard $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Sam Malinski $145,000 (4)
Salary Remaining : $0
Salary Average : $145,000
Salary Average Remaining : $0
Cole McWard $145,000 (4)
Salary Remaining : $0
Salary Average : $145,000
Salary Average Remaining : $0
Lukas Rousek $95,000 (4)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Hunter McKown $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jake Livingstone $95,000 (4)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Joakim Kemell $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kim Nousiainen $85,917 (1)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Samuel Walker $85,500 (1)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Connor McMichael $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Pavol Regenda $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nick Abruzzese $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Remi Poirier $83,667 (2)
Salary Remaining : $0
Salary Average : $83,667
Salary Average Remaining : $0
William Wallinder $83,300 (2)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Dennis Hildeby $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Mike hardman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Angus Crookshank $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Samuel Asselin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Stevens $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cooper Zech $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nick Blankenburg $80,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Joel Teasdale $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jacob Larsson $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Felix Robert $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jake Massie $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hudson Elynuik $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Spencer Smallman $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Drake Rymsha $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Radim Zohorna $75,000 (4)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Yaniv Perets $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Akito Hirose $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Arnaud Durandeau $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matt Filipe $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jet Greaves $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
David Cotton $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Brent Pedersen $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players37
Salary Commitment
Year 8 : $3,291,684
Year 9 : $1,870,267
Year 10 : $973,300
Year 11 : $632,500
Salary Average Commitment
Year 8 : $3,151,684
Year 9 : $1,890,267
Year 10 : $898,300
Year 11 : $557,500

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 908 - 98,47%
Level 2: 5000 - $60 - 4 940 - 98,79%
Level 3: 2000 - $35 - 1 999 - 99,94%
Level 4: 4000 - $25 - 3 962 - 99,06%
Luxury : 1000 - $200 - 1 000 - 99,96%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 808 - 98,94%
Average Income per Game$1,871,619
Year to Date Revenue$76,736,362

Expense

Pro Players Total Salaries$82,050,000
Pro Players Total Average Salaries$82,050,000
Farm Players Total Salaries$2,442,717
Farm Players Total Average Salaries$2,442,717
Coaches Total Salaries$4,700,000
Luxury Taxe Total$19,182,987
Pro Year To Date Expenses$80,251,106
Farm Year To Date Expenses$3,535,269
Pro Salary Cap Per Days$427,344
Pro Salary Cap To Date$76,751,070
Farm Salary Cap Per Days$10,484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$445,573
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,634
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,751,070
Estimate Under Maximum Salary Cap of $83,500,000$6,748,930
Estimate Over Minimum Salary Cap of $61,700,000 $15,051,070
Current Bank Account$117,174,152
Projected Bank Account$117,174,152

Pro Players Salaries

Seth Jones $9,500,000 (3)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Aaron Ekblad $7,500,000 (3)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
J.T. Miller $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Rasmus Dahlin $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Mikael Granlund $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Oliver Ekman Larsson $5,300,000 (2)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Pavel Buchnevich $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Christian Dvorak $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Marcus Foligno $4,300,000 (4)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Tom Wilson $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Filip Gustavsson $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Eric Robinson $3,300,000 (4)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Andreas Athanasiou $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Kailer Yamamoto $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Nic Dowd $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Robin Lehner $2,400,000 (3)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Brett Howden $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Nick Paul $1,300,000 (2)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Victor Soderstrom $900,000 (3)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Kaedan Korczak $850,000 (3)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Dennis Gilbert $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 8 : $82,050,000
Year 9 : $76,350,000
Year 10 : $43,250,000
Year 11 : $11,600,000
Salary Average Commitment
Year 8 : $82,050,000
Year 9 : $76,350,000
Year 10 : $43,250,000
Year 11 : $11,600,000
Salary Cap with 1 Way Contract
Year 8 : $82,050,000
Year 9 : $76,350,000
Year 10 : $43,250,000
Year 11 : $11,600,000

Farm Players Salaries

Kiefer Sherwood $170,000 (4)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
Braden Schneider $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Luke Johnson $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Logan Brown $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dylan Sikura $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Matthew Samoskevich $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Carl Dahlstrom $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Johnson $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nathan Smith $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ben Jones $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Fabian Lysell $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Nils Aman $83,300 (2)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Aleksi Heponiemi $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nick Swaney $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Biro $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Shea $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hunter Skinner $80,000 (4)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jaydon Dureau $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Carlsson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Joel Hofer $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Adam Scheel $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Whelan $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Chad Yetman $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cameron Crotty $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Xavier Bouchard $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Nathan Noel $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Tobias Geisser $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Matthew Highmore $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 8 : $2,442,717
Year 9 : $1,605,217
Year 10 : $1,082,500
Year 11 : $250,000
Salary Average Commitment
Year 8 : $2,442,717
Year 9 : $1,605,217
Year 10 : $1,082,500
Year 11 : $250,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5 873 - 97,88%
Level 2: 5000 - $60 - 4 950 - 98,99%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 972 - 99,31%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 795 - 98,86%
Average Income per Game$1,867,782
Year to Date Revenue$76,579,044

Expense

Pro Players Total Salaries$77,512,500
Pro Players Total Average Salaries$77,412,500
Farm Players Total Salaries$2,033,633
Farm Players Total Average Salaries$2,033,633
Coaches Total Salaries$2,425,000
Luxury Taxe Total$19,645,545
Pro Year To Date Expenses$80,551,428
Farm Year To Date Expenses$2,436,974
Pro Salary Cap Per Days$403,190
Pro Salary Cap To Date$78,501,408
Farm Salary Cap Per Days$8,728
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$413,867
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,767
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,501,408
Estimate Under Maximum Salary Cap of $83,500,000$4,998,592
Estimate Over Minimum Salary Cap of $61,700,000 $16,801,408
Current Bank Account$126,945,291
Projected Bank Account$126,945,291

Pro Players Salaries

Pierre Luc Dubois $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Gabriel Landeskog $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Nikolaj Ehlers $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Ryan Nugent Hopkins $5,112,500 (3)
-Salary Remaining : $0
-Salary Average : $5,112,500
-Salary Average Remaining : $0
TJ Brodie $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Shea Theodore $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Anthony Duclair $4,500,000 (4)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Matt Duchene $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Dmitry Orlov $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Marcus Pettersson $3,950,000 (2)
-Salary Remaining : $0
-Salary Average : $3,950,000
-Salary Average Remaining : $0
Nick Cousins $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Alexandar Georgiev $3,400,000 (3)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Haydn Fleury $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Denis Gurianov $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Nikita Zadorov $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jason Dickinson $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Devin Shore $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jesperi Kotkaniemi $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Semyon Varlamov $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jordan Gross $1,300,000 (2)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Ryan Donato $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Connor Dewar $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Linus Sandin (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $77,512,500
Year 9 : $71,362,500
Year 10 : $30,012,500
Year 11 : $15,500,000
Salary Average Commitment
Year 8 : $77,412,500
Year 9 : $71,262,500
Year 10 : $30,012,500
Year 11 : $15,500,000
Salary Cap with 1 Way Contract
Year 8 : $77,412,500
Year 9 : $71,262,500
Year 10 : $30,012,500
Year 11 : $15,500,000

Farm Players Salaries

Will Butcher $250,000 (2)
Salary Remaining : $0
Salary Average : $250,000
Salary Average Remaining : $0
Max Willman $130,000 (2)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Connor Carrick $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Dakota Mermis $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Michael Dipietro $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Carter Savoie $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Rocco Grimaldi $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Joshua Lopina $87,833 (2)
Salary Remaining : $0
Salary Average : $87,833
Salary Average Remaining : $0
Cameron Morrison $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Bode Wilde $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Kirkland $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Guillaume Brisebois $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ryan Carpenter $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alexandre Fortin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Karow $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Spencer Martin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Belzile $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dawson Barteaux $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
John Stevens $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matthew Kiersted $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Travis Barron $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
AJ Greer $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 8 : $2,033,633
Year 9 : $926,133
Year 10 : $83,300
Year 11 : $0
Salary Average Commitment
Year 8 : $2,033,633
Year 9 : $926,133
Year 10 : $83,300
Year 11 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 947 - 99,12%
Level 2: 5000 - $60 - 4 958 - 99,15%
Level 3: 2000 - $35 - 2 000 - 99,99%
Level 4: 4000 - $25 - 3 969 - 99,23%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 874 - 99,30%
Average Income per Game$1,879,494
Year to Date Revenue$77,059,240

Expense

Pro Players Total Salaries$80,469,167
Pro Players Total Average Salaries$79,939,167
Farm Players Total Salaries$2,158,866
Farm Players Total Average Salaries$2,158,866
Coaches Total Salaries$3,350,000
Luxury Taxe Total$19,901,172
Pro Year To Date Expenses$82,124,174
Farm Year To Date Expenses$3,067,245
Pro Salary Cap Per Days$416,350
Pro Salary Cap To Date$79,094,141
Farm Salary Cap Per Days$9,266
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$432,131
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,914
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,094,141
Estimate Under Maximum Salary Cap of $83,500,000$4,405,859
Estimate Over Minimum Salary Cap of $61,700,000 $17,394,141
Current Bank Account$162,924,624
Projected Bank Account$162,924,624

Pro Players Salaries

Brent Burns $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,720,000
-Salary Average Remaining : $0
Brock Nelson $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Brad Marchand $6,125,000 (2)
-Salary Remaining : $0
-Salary Average : $6,125,000
-Salary Average Remaining : $0
Kevin Shattenkirk $5,700,000 (4)
-Salary Remaining : $0
-Salary Average : $5,700,000
-Salary Average Remaining : $0
Charlie Coyle $5,250,000 (1)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Thatcher Demko $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Pavel Zacha $4,750,000 (4)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Mason Marchment $4,750,000 (4)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Filip Chytil $4,400,000 (4)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Robby Fabbri $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Anthony Beauvillier $3,800,000 (2)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Justin Schultz $3,700,000 (4)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Cody Ceci $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Andrew Peeke $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Mike Reilly $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Patrick Maroon $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Linus Ullmark $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Keegan Kolesar $1,400,000 (4)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Logan OConnor $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Milan Lucic $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Zack MacEwen $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Morgan Barron (1 Way Contract) $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Marco Rossi $894,167 (1)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $80,469,167
Year 9 : $71,925,000
Year 10 : $51,200,000
Year 11 : $31,950,000
Salary Average Commitment
Year 8 : $79,939,167
Year 9 : $71,395,000
Year 10 : $50,950,000
Year 11 : $31,700,000
Salary Cap with 1 Way Contract
Year 8 : $79,939,167
Year 9 : $71,395,000
Year 10 : $50,950,000
Year 11 : $31,700,000

Farm Players Salaries

Gabriel Carlsson $200,000 (4)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Ryan Merkley $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jordan Harris $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Ryan Suzuki $130,000 (4)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Luke Toporowski $87,500 (4)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Clay Stevenson $87,500 (4)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Adam Klapka $87,500 (4)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Jeremie Biakabutuka $87,500 (4)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Colten Ellis $85,083 (1)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Ozzy Wiesblatt $83,583 (2)
Salary Remaining : $0
Salary Average : $83,583
Salary Average Remaining : $0
Luka Burzan $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Lane Pederson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
James Greenway $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack LaFontaine $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Justin Scott $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dmitry Osipov $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kodie Curran $75,200 (2)
Salary Remaining : $0
Salary Average : $75,200
Salary Average Remaining : $0
Austin Wagner $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Mason Shaw $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Mitchell Hoelscher $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Marian Studenic $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Trey Fix Wolansky $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Turner Ottenbreit $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Matthew Villalta $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 8 : $2,158,866
Year 9 : $1,701,283
Year 10 : $1,255,000
Year 11 : $680,000
Salary Average Commitment
Year 8 : $2,158,866
Year 9 : $1,701,283
Year 10 : $1,255,000
Year 11 : $680,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $110 - 4 813 - 80,21%
Level 2: 5000 - $65 - 4 127 - 82,54%
Level 3: 3000 - $45 - 1 567 - 52,23%
Level 4: 5000 - $34 - 2 697 - 53,94%
Luxury : 1000 - $200 - 999 - 99,87%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 202 - 71,01%
Average Income per Game$1,727,819
Year to Date Revenue$70,840,576

Expense

Pro Players Total Salaries$64,450,000
Pro Players Total Average Salaries$64,450,000
Farm Players Total Salaries$1,864,100
Farm Players Total Average Salaries$1,864,100
Coaches Total Salaries$3,850,000
Luxury Taxe Total$15,987,242
Pro Year To Date Expenses$66,568,157
Farm Year To Date Expenses$3,110,898
Pro Salary Cap Per Days$335,677
Pro Salary Cap To Date$64,037,390
Farm Salary Cap Per Days$8,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$349,219
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,365
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,037,390
Estimate Under Maximum Salary Cap of $83,500,000$19,462,610
Estimate Over Minimum Salary Cap of $61,700,000 $2,337,390
Current Bank Account$127,480,847
Projected Bank Account$127,480,847

Pro Players Salaries

Martin Necas $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Anders Lee $6,750,000 (3)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Sean Kuraly $4,350,000 (3)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Josh Anderson $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Matt Grzelcyk $3,750,000 (4)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Trevor van Riemsdyk $3,650,000 (3)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Olli Maatta $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Alexander Kerfoot $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
T.J. Oshie $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Dylan DeMelo $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Jimmy Vesey $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Troy Stecher $2,550,000 (2)
-Salary Remaining : $0
-Salary Average : $2,550,000
-Salary Average Remaining : $0
Ethan Bear $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Zach Aston Reese $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jonathan Drouin $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Adin Hill $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Colin White $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Evan Rodrigues $1,750,000 (3)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Joel Kiviranta $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Rhett Gardner $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Joseph Cecconi $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cole Perfetti $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Matt Murray $700,000 (4)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $64,450,000
Year 9 : $56,925,000
Year 10 : $41,700,000
Year 11 : $21,700,000
Salary Average Commitment
Year 8 : $64,450,000
Year 9 : $56,925,000
Year 10 : $41,700,000
Year 11 : $21,700,000
Salary Cap with 1 Way Contract
Year 8 : $64,450,000
Year 9 : $56,925,000
Year 10 : $41,700,000
Year 11 : $21,700,000

Farm Players Salaries

Nick Caamano $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Olle Eriksson Ek $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Pavel Gogolev $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jaret Anderson Dolan $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Chris Martenet $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tyler Sikura $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Fedor Gordeev $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Matthew Cairns $83,300 (1)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Juuso Parssinen $83,300 (2)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Arshdeep Bains $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Hugh McGing $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke martin $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jesper Sellgren $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Fredrik Karlstrom $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brian Pinho $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Evan Fitzpatrick $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Peters $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
John Lethemon $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tim Berni $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kody Clark $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Danny ORegan $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Anthony Richard $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Drew Worrad $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 8 : $1,864,100
Year 9 : $1,168,300
Year 10 : $350,000
Year 11 : $0
Salary Average Commitment
Year 8 : $1,864,100
Year 9 : $1,168,300
Year 10 : $350,000
Year 11 : $0

Detroit Redwings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $100 - 6 226 - 88,95%
Level 2: 6000 - $60 - 5 148 - 85,80%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 978 - 99,45%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 352 - 91,76%
Average Income per Game$1,938,408
Year to Date Revenue$79,474,732

Expense

Pro Players Total Salaries$82,708,000
Pro Players Total Average Salaries$82,708,000
Farm Players Total Salaries$2,438,458
Farm Players Total Average Salaries$2,438,458
Coaches Total Salaries$6,200,000
Luxury Taxe Total$20,469,847
Pro Year To Date Expenses$86,898,467
Farm Year To Date Expenses$3,799,252
Pro Salary Cap Per Days$430,771
Pro Salary Cap To Date$81,898,471
Farm Salary Cap Per Days$10,465
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$456,812
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,616
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,898,471
Estimate Under Maximum Salary Cap of $83,500,000$1,601,529
Estimate Over Minimum Salary Cap of $61,700,000 $20,198,471
Current Bank Account$135,075,177
Projected Bank Account$135,075,177

Pro Players Salaries

Jack Eichel $10,000,000 (1)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Charlie McAvoy $9,000,000 (4)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
William Nylander $7,183,000 (3)
-Salary Remaining : $0
-Salary Average : $7,183,000
-Salary Average Remaining : $0
Noah Hanifin $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
William Karlsson $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Adrian Kempe $5,200,000 (3)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Juuse Saros $4,800,000 (2)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
Rasmus Andersson $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Evander Kane $4,400,000 (3)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Jamie Oleksiak $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Vladimir Tarasenko $3,800,000 (1)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Ben Chiarot $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Andrew Copp $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Scott Laughton $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Claude Giroux $1,875,000 (1)
-Salary Remaining : $0
-Salary Average : $1,875,000
-Salary Average Remaining : $0
Brian Elliott $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Curtis Lazar $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Mark Giordano $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jeff Carter $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Mason McTavish $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jack Johnson $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 8 : $82,708,000
Year 9 : $67,033,000
Year 10 : $42,808,000
Year 11 : $15,250,000
Salary Average Commitment
Year 8 : $82,708,000
Year 9 : $67,033,000
Year 10 : $42,808,000
Year 11 : $15,250,000
Salary Cap with 1 Way Contract
Year 8 : $82,708,000
Year 9 : $67,033,000
Year 10 : $42,808,000
Year 11 : $15,250,000

Farm Players Salaries

Martin Kaut $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Petr Mrazek $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Lias Andersson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Tyler Kleven $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joe Hicketts $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cam York $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jacob Peterson $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nikita Chibrikov $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Daniil Gushchin $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Tyler Madden $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kieffer Bellows $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mike Callahan $88,375 (1)
Salary Remaining : $0
Salary Average : $88,375
Salary Average Remaining : $0
Santeri Hatakka $85,083 (1)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Chase Pearson $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Matej Pekar $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Tyrel Bauer $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Filip Engaras $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Raphael Lavoie $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Semyon DerArguchintsev $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cole Schwindt $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Isaac Ratcliffe $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alex Stalock $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jordie Bellerive $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Wyatt Kalynuk $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Wayne Simmonds $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jett Woo $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Zachary Emond $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sean Day $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 8 : $2,438,458
Year 9 : $1,487,500
Year 10 : $742,500
Year 11 : $77,500
Salary Average Commitment
Year 8 : $2,438,458
Year 9 : $1,487,500
Year 10 : $742,500
Year 11 : $77,500

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Place
Level 1: 6000 - $100 - 5 685 - 94,75%
Level 2: 5000 - $60 - 4 803 - 96,06%
Level 3: 2000 - $35 - 1 988 - 99,42%
Level 4: 4000 - $25 - 3 894 - 97,36%
Luxury : 1000 - $200 - 999 - 99,86%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 369 - 96,50%
Average Income per Game$1,822,787
Year to Date Revenue$74,734,281

Expense

Pro Players Total Salaries$77,908,000
Pro Players Total Average Salaries$77,908,000
Farm Players Total Salaries$2,654,384
Farm Players Total Average Salaries$2,654,384
Coaches Total Salaries$3,500,000
Luxury Taxe Total$18,544,502
Pro Year To Date Expenses$76,197,312
Farm Year To Date Expenses$4,285,168
Pro Salary Cap Per Days$405,771
Pro Salary Cap To Date$74,197,288
Farm Salary Cap Per Days$11,070
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$416,188
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,830
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,197,288
Estimate Under Maximum Salary Cap of $83,500,000$9,302,712
Estimate Over Minimum Salary Cap of $61,700,000 $12,497,288
Current Bank Account$137,895,018
Projected Bank Account$137,895,018

Pro Players Salaries

Nathan MacKinnon $12,600,000 (4)
-Salary Remaining : $0
-Salary Average : $12,600,000
-Salary Average Remaining : $0
Mathew Barzal $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Logan Couture $6,500,000 (4)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Esa Lindell $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Elvis Merzlikins $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jason Zucker $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Vladislav Namestnikov $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Brandon Montour $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Josh Norris $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Cayden Primeau $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Rafael Harvey Pinard $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Vincent Desharnais $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Tyson Jost $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Jordan Martinook $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Travis Hamonic $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Robert Bortuzzo $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Zach Benson $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Leo Carlsson $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Simon Edvinsson $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Kyle Rau $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Pavel Mintyukov $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Alex Lyon $900,000 (3)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Andy Andreoff $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Matias Maccelli $833,000 (2)
-Salary Remaining : $0
-Salary Average : $833,000
-Salary Average Remaining : $0
Markus Niemelainen $800,000 (4)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Mason Geertsen $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 8 : $77,908,000
Year 9 : $58,808,000
Year 10 : $45,550,000
Year 11 : $23,325,000
Salary Average Commitment
Year 8 : $77,908,000
Year 9 : $58,808,000
Year 10 : $45,550,000
Year 11 : $23,325,000
Salary Cap with 1 Way Contract
Year 8 : $77,908,000
Year 9 : $58,808,000
Year 10 : $45,550,000
Year 11 : $23,325,000

Farm Players Salaries

Ivan Prosvetov $290,000 (4)
Salary Remaining : $0
Salary Average : $290,000
Salary Average Remaining : $0
Zac Dalpe $199,000 (2)
Salary Remaining : $0
Salary Average : $199,000
Salary Average Remaining : $0
Ben Hutton $180,000 (2)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Ryan Reaves $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Rasmus Asplund $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Adam Clendening $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Conor Timmins $150,000 (4)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Simon Nemec $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Filip Mesar $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jan Jenik $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cole Schneider $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Olle Lycksell $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Adam Sykora $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lucas Edmonds $86,167 (2)
Salary Remaining : $0
Salary Average : $86,167
Salary Average Remaining : $0
William Dufour $85,917 (2)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Ole Bjorgvik Holm $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Elliot Desnoyers $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Hunter Drew $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Kral $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mathias Laferriere $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Justin Dowling (Out of Payroll) $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cale Morris $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Calle Rosen $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Malte Stromwall $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kevin Lynch $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 8 : $2,654,384
Year 9 : $1,936,884
Year 10 : $860,800
Year 11 : $515,000
Salary Average Commitment
Year 8 : $2,654,384
Year 9 : $1,936,884
Year 10 : $860,800
Year 11 : $515,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7000 - $115 - 6 300 - 90,00%
Level 2: 5000 - $65 - 4 512 - 90,25%
Level 3: 3000 - $48 - 2 700 - 90,00%
Level 4: 5000 - $35 - 4 500 - 90,00%
Luxury : 1000 - $220 - 949 - 94,92%
Total Capacity :21000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 962 - 90,29%
Average Income per Game$2,255,458
Year to Date Revenue$92,473,795

Expense

Pro Players Total Salaries$72,975,000
Pro Players Total Average Salaries$72,975,000
Farm Players Total Salaries$2,456,850
Farm Players Total Average Salaries$2,331,850
Coaches Total Salaries$2,650,000
Luxury Taxe Total$18,807,711
Pro Year To Date Expenses$77,250,110
Farm Year To Date Expenses$3,226,715
Pro Salary Cap Per Days$380,078
Pro Salary Cap To Date$75,054,765
Farm Salary Cap Per Days$10,008
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$390,495
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,334
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,054,765
Estimate Under Maximum Salary Cap of $83,500,000$8,445,235
Estimate Over Minimum Salary Cap of $61,700,000 $13,354,765
Current Bank Account$187,125,722
Projected Bank Account$187,125,722

Pro Players Salaries

Aleksander Barkov $10,000,000 (3)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Kirill Kaprizov $9,000,000 (4)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Jeff Skinner $9,000,000 (4)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Roman Josi $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Andrei Kuzmenko $7,500,000 (3)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Christopher Tanev $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Gustav Nyquist $4,500,000 (4)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Yegor Sharangovich $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Pyotr Kochetkov $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Rudolfs Balcers $1,800,000 (3)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Matt Martin $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Samuel Montembeault $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Zach Whitecloud $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Ilya Lyubushkin $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Alexander Barabanov $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Connor Bedard $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jake Sanderson $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cody Glass $875,000 (1)
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
Tyson Foerster $850,000 (3)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Ronnie Attard $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Pavel Dorofeyev $750,000 (3)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Marcus Bjork $700,000 (4)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Dylan McIlrath $700,000 (2)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $72,975,000
Year 9 : $60,000,000
Year 10 : $53,025,000
Year 11 : $31,200,000
Salary Average Commitment
Year 8 : $72,975,000
Year 9 : $60,000,000
Year 10 : $53,025,000
Year 11 : $31,200,000
Salary Cap with 1 Way Contract
Year 8 : $72,975,000
Year 9 : $60,000,000
Year 10 : $53,025,000
Year 11 : $31,200,000

Farm Players Salaries

Lukas Dostal $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
William Carrier $125,000 (4)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gustav Rydahl $125,000 (3)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Isak Rosen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jesper Wallstedt $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Emil Andrae $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Samuel Poulin $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Olen Zellweger $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tobias Bjornfot $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Jakob Pelletier $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Keean Washkurak $86,250 (1)
Salary Remaining : $0
Salary Average : $86,250
Salary Average Remaining : $0
Noel Gunler $86,250 (2)
Salary Remaining : $0
Salary Average : $86,250
Salary Average Remaining : $0
Samuel Ersson $85,917 (2)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Alex Steeves $83,417 (1)
Salary Remaining : $0
Salary Average : $83,417
Salary Average Remaining : $0
Matthew Rempe $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Benjamin Finkelstein $83,300 (2)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Jeremie Poirier $82,333 (2)
Salary Remaining : $0
Salary Average : $82,333
Salary Average Remaining : $0
Tristen Robins $79,750 (2)
Salary Remaining : $0
Salary Average : $79,750
Salary Average Remaining : $0
Justus Annunen $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Karson Kuhlman $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jacob Moverare $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Gustav Olofsson $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jean Luc Foudy $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jake Leschyshyn $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Michael Sgarbossa $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ed Wittchow $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Cole fonstad $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Sampo Ranta $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 8 : $2,456,850
Year 9 : $2,113,350
Year 10 : $1,050,800
Year 11 : $355,000
Salary Average Commitment
Year 8 : $2,331,850
Year 9 : $1,988,350
Year 10 : $925,800
Year 11 : $230,000

Las Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile
Level 1: 6000 - $140 - 4 847 - 80,79%
Level 2: 5000 - $80 - 4 167 - 83,34%
Level 3: 2000 - $40 - 1 869 - 93,46%
Level 4: 4000 - $30 - 3 513 - 87,83%
Luxury : 1000 - $250 - 905 - 90,49%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 302 - 85,01%
Average Income per Game$1,815,479
Year to Date Revenue$74,434,631

Expense

Pro Players Total Salaries$79,814,000
Pro Players Total Average Salaries$79,814,000
Farm Players Total Salaries$3,186,201
Farm Players Total Average Salaries$3,040,701
Coaches Total Salaries$2,950,000
Luxury Taxe Total$19,026,193
Pro Year To Date Expenses$77,573,934
Farm Year To Date Expenses$4,950,274
Pro Salary Cap Per Days$415,698
Pro Salary Cap To Date$76,123,916
Farm Salary Cap Per Days$13,050
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$423,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,112
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,123,916
Estimate Under Maximum Salary Cap of $83,500,000$7,376,084
Estimate Over Minimum Salary Cap of $61,700,000 $14,423,916
Current Bank Account($19,988,028)
Projected Bank Account($19,988,028)

Pro Players Salaries

Nicklas Backstrom $7,900,000 (3)
-Salary Remaining : $0
-Salary Average : $7,900,000
-Salary Average Remaining : $0
Nazem Kadri $7,500,000 (3)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Mikhail Sergachev $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Evgeni Malkin $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Hampus Lindholm $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
James van Riemsdyk $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Rickard Rakell $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Rasmus Ristolainen $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Erik Johnson $3,990,000 (3)
-Salary Remaining : $0
-Salary Average : $3,990,000
-Salary Average Remaining : $0
Seth Jarvis $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jakub Vrana $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Antti Raanta $2,850,000 (4)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Jordan Eberle $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Vitek Vanecek $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Cal Clutterbuck $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Johan Larsson $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Jani Hakanpaa $1,999,000 (2)
-Salary Remaining : $0
-Salary Average : $1,999,000
-Salary Average Remaining : $0
Colin Miller $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Alexandre Texier $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Casey Fitzgerald $1,450,000 (3)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Martin Fehervary $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Anton Lundell $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Nick Bjugstad $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $79,814,000
Year 9 : $71,089,000
Year 10 : $60,690,000
Year 11 : $24,850,000
Salary Average Commitment
Year 8 : $79,814,000
Year 9 : $71,089,000
Year 10 : $60,690,000
Year 11 : $24,850,000
Salary Cap with 1 Way Contract
Year 8 : $79,814,000
Year 9 : $71,089,000
Year 10 : $60,690,000
Year 11 : $24,850,000

Farm Players Salaries

Sam Carrick $199,900 (2)
Salary Remaining : $0
Salary Average : $199,900
Salary Average Remaining : $0
Travis Dermott $190,000 (4)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Gemel Smith $145,500 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Walker Duehr $145,000 (3)
Salary Remaining : $0
Salary Average : $145,000
Salary Average Remaining : $0
Trevor Carrick $144,400 (1)
Salary Remaining : $0
Salary Average : $144,400
Salary Average Remaining : $0
Hunter Shepard $133,300 (1)
Salary Remaining : $0
Salary Average : $133,300
Salary Average Remaining : $0
Garret Sparks $133,000 (1)
Salary Remaining : $0
Salary Average : $133,000
Salary Average Remaining : $0
Dustin Tokarski $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Steven Fogarty $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Stefan Noesen $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Jesse Ylonen $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brayden Tracey $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Sean Malone $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Dmitry Voronkov $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Layton Ahac $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cole Koepke $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Daniel Torgersson $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Lukas Svejkovsky $85,917 (2)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Aatu Raty $85,917 (1)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Ryder Korczak $85,917 (2)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Aleksandr Kisakov $85,917 (2)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Hugo Alnefelt $85,083 (2)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Ilya Nikolaev $83,667 (2)
Salary Remaining : $0
Salary Average : $83,667
Salary Average Remaining : $0
Stephen Halliday $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Emil Martinsen Lilleberg $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Eemil Viro $82,833 (2)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Vasiliy Ponomarev $81,500 (1)
Salary Remaining : $0
Salary Average : $81,500
Salary Average Remaining : $0
Mitchell Vande Sompel $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
James Hamblin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jesper Vikman $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 8 : $3,186,201
Year 9 : $1,902,584
Year 10 : $851,600
Year 11 : $190,000
Salary Average Commitment
Year 8 : $3,040,701
Year 9 : $1,902,584
Year 10 : $851,600
Year 11 : $190,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameGolden 1 Center
Level 1: 6000 - $100 - 5 880 - 98,01%
Level 2: 5000 - $60 - 4 845 - 96,90%
Level 3: 2000 - $35 - 1 996 - 99,78%
Level 4: 4000 - $25 - 3 933 - 98,32%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 654 - 98,08%
Average Income per Game$1,857,872
Year to Date Revenue$76,172,749

Expense

Pro Players Total Salaries$83,325,000
Pro Players Total Average Salaries$83,325,000
Farm Players Total Salaries$2,460,843
Farm Players Total Average Salaries$2,460,843
Coaches Total Salaries$3,230,000
Luxury Taxe Total$20,567,271
Pro Year To Date Expenses$84,288,307
Farm Year To Date Expenses$3,709,985
Pro Salary Cap Per Days$433,984
Pro Salary Cap To Date$82,288,292
Farm Salary Cap Per Days$10,562
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$444,401
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,841
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,288,292
Estimate Under Maximum Salary Cap of $83,500,000$1,211,708
Estimate Over Minimum Salary Cap of $61,700,000 $20,588,292
Current Bank Account$116,354,889
Projected Bank Account$116,354,889

Pro Players Salaries

Alex Ovechkin $9,000,000 (2)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Drew Doughty $9,000,000 (4)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Tim Stutzle $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Roope Hintz $8,000,000 (4)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Mike Hoffman $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Josh Morrissey $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Erik Cernak $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ryan McDonagh $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Alexis Lafreniere $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Dylan Larkin $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Spencer Knight $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jordan Staal $2,900,000 (4)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Vince Dunn $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Lawson Crouse $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Kyle Okposo $1,650,000 (1)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Marc-Andre Fleury $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Jesse Puljujarvi $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Alex Goligoski $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Lucas Raymond $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Justin Barron $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jakub Voracek $775,000 (4)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Riley Nash $700,000 (4)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Sam Gagner $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $83,325,000
Year 9 : $68,375,000
Year 10 : $51,375,000
Year 11 : $32,375,000
Salary Average Commitment
Year 8 : $83,325,000
Year 9 : $68,375,000
Year 10 : $51,375,000
Year 11 : $32,375,000
Salary Cap with 1 Way Contract
Year 8 : $83,325,000
Year 9 : $68,375,000
Year 10 : $51,375,000
Year 11 : $32,375,000

Farm Players Salaries

C.J Smith $115,000 (3)
Salary Remaining : $0
Salary Average : $115,000
Salary Average Remaining : $0
Thomas Harley $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Oliver Wahlstrom $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Philip Broberg $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Rasmus Kupari $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Drury $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brendan Brisson $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Adam Ginning $88,375 (1)
Salary Remaining : $0
Salary Average : $88,375
Salary Average Remaining : $0
Henri Nikkanen $85,917 (2)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Kale Clague $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mikko Kokkonen $84,667 (2)
Salary Remaining : $0
Salary Average : $84,667
Salary Average Remaining : $0
Anttoni Honka $83,667 (2)
Salary Remaining : $0
Salary Average : $83,667
Salary Average Remaining : $0
William Villeneuve $83,500 (1)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Alex Laferriere $83,300 (2)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Mads Sogaard $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lukas Parik $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nathan Legare $78,917 (1)
Salary Remaining : $0
Salary Average : $78,917
Salary Average Remaining : $0
Joel Hanley $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jaroslav Halak $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Taylor Gauthier $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Xavier Ouellet $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cole Coskey $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Axel Andersson $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Xavier Bernard $72,500 (1)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Ben Gleason $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Curtis Hall $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Carson Meyer $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Spencer Watson $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Shawn Boudrias $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Scott Reedy $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 8 : $2,460,843
Year 9 : $1,425,051
Year 10 : $437,500
Year 11 : $232,500
Salary Average Commitment
Year 8 : $2,460,843
Year 9 : $1,425,051
Year 10 : $437,500
Year 11 : $232,500

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 865 - 97,76%
Level 2: 5000 - $60 - 4 927 - 98,54%
Level 3: 2000 - $30 - 1 999 - 99,95%
Level 4: 4000 - $20 - 3 977 - 99,42%
Luxury : 1000 - $250 - 803 - 80,27%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 571 - 97,62%
Average Income per Game$1,821,276
Year to Date Revenue$74,672,320

Expense

Pro Players Total Salaries$60,376,795
Pro Players Total Average Salaries$60,376,796
Farm Players Total Salaries$2,517,050
Farm Players Total Average Salaries$2,367,050
Coaches Total Salaries$2,075,000
Luxury Taxe Total$17,352,877
Pro Year To Date Expenses$70,098,610
Farm Year To Date Expenses$3,760,132
Pro Salary Cap Per Days$314,462
Pro Salary Cap To Date$69,391,642
Farm Salary Cap Per Days$10,159
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$317,978
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,811
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,391,642
Estimate Under Maximum Salary Cap of $83,500,000$14,108,358
Estimate Over Minimum Salary Cap of $61,700,000 $7,691,642
Current Bank Account$125,988,379
Projected Bank Account$125,988,379

Pro Players Salaries

Ryan Suter $7,538,462 (2)
-Salary Remaining : $0
-Salary Average : $7,538,463
-Salary Average Remaining : $0
Jack Campbell $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Frank Vatrano $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ondrej Palat $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Brandon Carlo $4,100,000 (3)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Conor Sheary $3,200,000 (4)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Oskar Sundqvist $3,100,000 (2)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Corey Perry $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Rasmus Sandin $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Filip Zadina $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Dante Fabbro $2,600,000 (2)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Nico Sturm $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Austin Watson $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Malcolm Subban $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Pierre Olivier Joseph $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Luke Kunin $1,200,000 (4)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Ryan Poehling $1,125,000 (1)
-Salary Remaining : $0
-Salary Average : $1,125,000
-Salary Average Remaining : $0
Brandon Duhaime $1,100,000 (4)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Fabian Zetterlund $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Micheal Kesselirng $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Wyatt Kaiser $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Philip Tomasino $863,333 (1)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Connor Zary $700,000 (3)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $60,376,795
Year 9 : $49,888,462
Year 10 : $12,150,000
Year 11 : $5,500,000
Salary Average Commitment
Year 8 : $60,376,796
Year 9 : $49,888,463
Year 10 : $12,150,000
Year 11 : $5,500,000
Salary Cap with 1 Way Contract
Year 8 : $60,376,796
Year 9 : $49,888,463
Year 10 : $12,150,000
Year 11 : $5,500,000

Farm Players Salaries

Sam Anas $200,000 (4)
Salary Remaining : $0
Salary Average : $50,000
Salary Average Remaining : $0
Robert Hagg $180,000 (3)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Jack Dougherty $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Jeff Kubiak $115,000 (2)
Salary Remaining : $0
Salary Average : $115,000
Salary Average Remaining : $0
Jonny Brodzinski $100,000 (4)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Louis Domingue $98,500 (2)
Salary Remaining : $0
Salary Average : $98,500
Salary Average Remaining : $0
Jaycob Megna $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Donovan Sebrango $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Radim Simek $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Calle Sjalin $85,500 (1)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Jachym Kondelik $85,500 (1)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Eetu Makniemi $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Helge Grans $84,750 (2)
Salary Remaining : $0
Salary Average : $84,750
Salary Average Remaining : $0
Mason Primeau $84,500 (2)
Salary Remaining : $0
Salary Average : $84,500
Salary Average Remaining : $0
Carter Mazur $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Cameron Hebig $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Badini $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Trent Miner $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack Sadek $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Evan Weinger $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jermaine Loewen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cole Bardreau $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jason Garrison $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Garrett Mitchell $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Chase Wouters $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Xavier Simoneau $72,500 (1)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
John Ludvig $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 8 : $2,517,050
Year 9 : $1,338,550
Year 10 : $618,300
Year 11 : $100,000
Salary Average Commitment
Year 8 : $2,367,050
Year 9 : $1,388,550
Year 10 : $668,300
Year 11 : $150,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $85 - 5 847 - 97,45%
Level 2: 5000 - $60 - 4 889 - 97,78%
Level 3: 2000 - $31 - 1 999 - 99,95%
Level 4: 4000 - $20 - 3 958 - 98,94%
Luxury : 1000 - $200 - 999 - 99,94%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 692 - 98,29%
Average Income per Game$1,685,729
Year to Date Revenue$69,114,879

Expense

Pro Players Total Salaries$70,525,000
Pro Players Total Average Salaries$70,525,000
Farm Players Total Salaries$1,762,500
Farm Players Total Average Salaries$1,762,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$18,852,443
Pro Year To Date Expenses$76,619,529
Farm Year To Date Expenses$3,053,070
Pro Salary Cap Per Days$367,318
Pro Salary Cap To Date$75,428,899
Farm Salary Cap Per Days$7,564
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$375,130
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,929
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,428,899
Estimate Under Maximum Salary Cap of $83,500,000$8,071,101
Estimate Over Minimum Salary Cap of $61,700,000 $13,728,899
Current Bank Account$109,086,912
Projected Bank Account$109,086,912

Pro Players Salaries

Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $0
-Salary Average : $8,450,000
-Salary Average Remaining : $0
Jonathan Huberdeau $8,250,000 (4)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Patrik Laine $6,750,000 (3)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Mattias Ekholm $6,250,000 (3)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Cam Talbot $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Tony DeAngelo $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jaden Schwartz $4,200,000 (2)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Alexander Edler $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Alec Martinez $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Tyler Johnson $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Andrew Mangiapane $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Gabriel Vilardi $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Emil Bemstrom $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Logan Thompson $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Michael Amadio $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Michael Pezzetta $800,000 (3)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Philip Kemp $800,000 (3)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Klim Kostin $800,000 (3)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Philipp Kurashev $800,000 (3)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Kaiden Guhle $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Ryan Lomberg $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 8 : $70,525,000
Year 9 : $66,600,000
Year 10 : $52,400,000
Year 11 : $26,700,000
Salary Average Commitment
Year 8 : $70,525,000
Year 9 : $66,600,000
Year 10 : $52,400,000
Year 11 : $26,700,000
Salary Cap with 1 Way Contract
Year 8 : $70,525,000
Year 9 : $66,600,000
Year 10 : $52,400,000
Year 11 : $26,700,000

Farm Players Salaries

Gabriel Bourque $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jonah Gadjovich $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Will Bitten $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Blade Jenkins $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Carson Focht $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Olivier Rodrigue $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Wyatt Wylie $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Vladislav Kolyachonok $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
David Tendeck $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Pierrick DubE $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael OLeary $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Patrick Polino $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Louie Belpedio $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nate Thompson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jimmy Oligny $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ryan Dzingel $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jimmy Schuldt $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Strauss Mann $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Scooter Vaughan $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Patrick McGrath $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Robert Carpenter $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brandon Scanlin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 8 : $1,762,500
Year 9 : $255,000
Year 10 : $155,000
Year 11 : $0
Salary Average Commitment
Year 8 : $1,762,500
Year 9 : $255,000
Year 10 : $155,000
Year 11 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $140 - 4 060 - 67,67%
Level 2: 5000 - $75 - 3 746 - 74,92%
Level 3: 2000 - $45 - 1 617 - 80,83%
Level 4: 4000 - $30 - 3 243 - 81,08%
Luxury : 1000 - $250 - 841 - 84,08%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 506 - 75,04%
Average Income per Game$1,832,099
Year to Date Revenue$75,116,040

Expense

Pro Players Total Salaries$84,450,000
Pro Players Total Average Salaries$83,918,750
Farm Players Total Salaries$3,008,516
Farm Players Total Average Salaries$3,008,516
Coaches Total Salaries$3,950,000
Luxury Taxe Total$20,508,241
Pro Year To Date Expenses$82,915,378
Farm Year To Date Expenses$4,475,517
Pro Salary Cap Per Days$437,077
Pro Salary Cap To Date$81,520,750
Farm Salary Cap Per Days$12,912
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$444,271
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,062
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,520,750
Estimate Under Maximum Salary Cap of $83,500,000$1,979,250
Estimate Over Minimum Salary Cap of $61,700,000 $19,820,750
Current Bank Account$127,390,834
Projected Bank Account$127,390,834

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $8,968,750
-Salary Average Remaining : $0
Tomas Hertl $8,100,000 (4)
-Salary Remaining : $0
-Salary Average : $8,100,000
-Salary Average Remaining : $0
Sergei Bobrovsky $7,400,000 (4)
-Salary Remaining : $0
-Salary Average : $7,400,000
-Salary Average Remaining : $0
Frederick Gaudreau $5,800,000 (3)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Erik Gudbranson $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Brian Dumoulin $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Max Pacioretty $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Carter Verhaeghe $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Ryan Graves $4,500,000 (4)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Anthony Cirelli $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jake Debrusk $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jake McCabe $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Blake Coleman $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Joe Pavelski $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Mattias Samuelsson $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Dan Vladar $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Derek Grant $1,900,000 (3)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Yakov Trenin $1,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Tommy Novak $1,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Nils Lundkvist $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Yegor Chinakhov $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Alexander Nylander $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 8 : $84,450,000
Year 9 : $75,800,000
Year 10 : $51,350,000
Year 11 : $24,000,000
Salary Average Commitment
Year 8 : $83,918,750
Year 9 : $75,268,750
Year 10 : $51,350,000
Year 11 : $24,000,000
Salary Cap with 1 Way Contract
Year 8 : $83,918,750
Year 9 : $75,268,750
Year 10 : $51,350,000
Year 11 : $24,000,000

Farm Players Salaries

Nils Hoglander $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Peyton Krebs $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Ben Meyers $180,000 (2)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Anton Blidh $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Mikhail Maltsev $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Isaak Phillips $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jacob Bernard Docker $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Shane Wright $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Noah Gregor $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ivan Morozov $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Filip Johansson $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jacob Perreault $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Samuel Fagemo $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Hardy Haman Aktell $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Maxim Groshev $86,500 (3)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Hendrix Lapierre $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Filip Cederqvist $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Akira Schmid $83,300 (1)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Jake Wise $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Daemon Hunt $82,833 (2)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Keith Petruzzelli $81,750 (1)
Salary Remaining : $0
Salary Average : $81,750
Salary Average Remaining : $0
Akil Thomas $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Valtteri Puustinen $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jake Christiansen $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hunter Jones $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Gage Goncalves $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kevin Mandolese $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Chad Nychuk $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Marek Mitens $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Adam Karashik $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Limoges $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 8 : $3,008,516
Year 9 : $2,208,466
Year 10 : $777,300
Year 11 : $0
Salary Average Commitment
Year 8 : $3,008,516
Year 9 : $2,208,466
Year 10 : $777,300
Year 11 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $98 - 5 878 - 97,96%
Level 2: 5000 - $60 - 4 869 - 97,38%
Level 3: 2000 - $32 - 1 999 - 99,93%
Level 4: 4000 - $22 - 3 961 - 99,02%
Luxury : 1000 - $198 - 1 000 - 99,97%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 706 - 98,37%
Average Income per Game$1,813,602
Year to Date Revenue$74,357,680

Expense

Pro Players Total Salaries$64,975,000
Pro Players Total Average Salaries$64,975,000
Farm Players Total Salaries$2,450,300
Farm Players Total Average Salaries$2,375,300
Coaches Total Salaries$3,700,000
Luxury Taxe Total$18,608,228
Pro Year To Date Expenses$76,552,225
Farm Year To Date Expenses$3,909,563
Pro Salary Cap Per Days$338,411
Pro Salary Cap To Date$74,452,207
Farm Salary Cap Per Days$10,194
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$349,349
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,383
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,452,207
Estimate Under Maximum Salary Cap of $83,500,000$9,047,793
Estimate Over Minimum Salary Cap of $61,700,000 $12,752,207
Current Bank Account$153,514,755
Projected Bank Account$153,514,755

Pro Players Salaries

Tyler Seguin $8,000,000 (4)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Quinn Hughes $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Jeremy Swayman $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Adam Henrique $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
David Perron $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Tyler Myers $4,400,000 (4)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Derek Forbort $3,900,000 (3)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Radko Gudas $3,250,000 (4)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Mackenzie Blackwood $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Tanner Pearson $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nick Jensen $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Kaapo Kakko $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Michael McLeod $1,800,000 (4)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Scott Wedgewood $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Adam Erne $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Steven Lorentz $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
John Beecher $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Graeme Clarke $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Gavin Bayreuther $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Martin Pospisil $850,000 (3)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Egor Zamula $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Michael McCarron $750,000 (4)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Garrett Wilson $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $64,975,000
Year 9 : $47,375,000
Year 10 : $33,050,000
Year 11 : $27,200,000
Salary Average Commitment
Year 8 : $64,975,000
Year 9 : $47,375,000
Year 10 : $33,050,000
Year 11 : $27,200,000
Salary Cap with 1 Way Contract
Year 8 : $64,975,000
Year 9 : $47,375,000
Year 10 : $33,050,000
Year 11 : $27,200,000

Farm Players Salaries

Zach Bogosian $190,000 (2)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Tyce Thompson $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Steven Santini $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Jan Rutta $120,000 (4)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Adam Gaudette $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Nathan Beaulieu $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nathan Bastian $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Olof Lindbom $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Emil Heineman $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brett Seney $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Samuel Knazko $84,750 (2)
Salary Remaining : $0
Salary Average : $84,750
Salary Average Remaining : $0
Daniil Chayka $84,750 (2)
Salary Remaining : $0
Salary Average : $84,750
Salary Average Remaining : $0
Arvid Holm $83,300 (1)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Leon Gawanke $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeremy Davies $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brinson Pasichnuk $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Evan Cormier $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Joey Anderson $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Josh Jacobs $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mitch Reinke $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brandon Gignac $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brandon Baddock $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mason Mitchell $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dominik Shine $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cal OReilly $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brett Ritchie $75,000 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Stelio Mattheos $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 8 : $2,450,300
Year 9 : $1,717,000
Year 10 : $890,000
Year 11 : $197,500
Salary Average Commitment
Year 8 : $2,375,300
Year 9 : $1,717,000
Year 10 : $890,000
Year 11 : $197,500

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5 879 - 97,98%
Level 2: 5000 - $60 - 4 918 - 98,37%
Level 3: 2000 - $35 - 1 998 - 99,92%
Level 4: 4000 - $25 - 3 955 - 98,88%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 751 - 98,62%
Average Income per Game$1,865,196
Year to Date Revenue$76,473,035

Expense

Pro Players Total Salaries$80,808,000
Pro Players Total Average Salaries$80,808,000
Farm Players Total Salaries$2,398,661
Farm Players Total Average Salaries$2,398,661
Coaches Total Salaries$3,020,000
Luxury Taxe Total$20,425,237
Pro Year To Date Expenses$83,220,142
Farm Year To Date Expenses$3,865,291
Pro Salary Cap Per Days$420,875
Pro Salary Cap To Date$82,657,634
Farm Salary Cap Per Days$10,295
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$428,688
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,818
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,657,634
Estimate Under Maximum Salary Cap of $83,500,000$842,366
Estimate Over Minimum Salary Cap of $61,700,000 $20,957,634
Current Bank Account$111,450,240
Projected Bank Account$111,450,240

Pro Players Salaries

Connor McDavid $12,000,000 (4)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
Alex DeBrincat $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Connor Murphy $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
MacKenzie Weegar $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Mikko Rantanen $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Igor Shesterkin $5,600,000 (3)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Marco Scandella $4,800,000 (1)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
Devon Toews $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Dylan Strome $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Josh Manson $3,800,000 (2)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Ian Cole $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Radek Faksa $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Henri Jokiharju $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Calle Jarnkrok $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Artturi Lehkonen $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Josh Archibald $1,900,000 (4)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Cal Foote $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Kevin Gravel $975,000 (4)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Parker Kelly $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Dawson Mercer $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Elmer Soderblom $833,000 (2)
-Salary Remaining : $0
-Salary Average : $833,000
-Salary Average Remaining : $0
Craig Anderson $775,000 (4)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Dylan Gambrell $750,000 (4)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $80,808,000
Year 9 : $66,383,000
Year 10 : $57,750,000
Year 11 : $22,400,000
Salary Average Commitment
Year 8 : $80,808,000
Year 9 : $66,383,000
Year 10 : $57,750,000
Year 11 : $22,400,000
Salary Cap with 1 Way Contract
Year 8 : $80,808,000
Year 9 : $66,383,000
Year 10 : $57,750,000
Year 11 : $22,400,000

Farm Players Salaries

Laurent Brossoit $200,000 (3)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Kyle Burroughs $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Josh Mahura $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ben Harpur $97,500 (4)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Corson Ceulemans $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Roby Jarventie $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Matej Blumel $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Fraser Minten $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Rem Pitlick $90,000 (4)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mavrik Bourque $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Michael Vukojevic $85,000 (4)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Antonio Stranges $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Mikhail Abramov $80,944 (1)
Salary Remaining : $0
Salary Average : $80,944
Salary Average Remaining : $0
Kevin Connauton $80,000 (4)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Colton White $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jackson Cates $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Oskari Salminen $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kyle Capobianco $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack Studnicka $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tyler Boland $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nick Pastujov $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Markus Kallionkieli $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ukko Pekka Luukkonen $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zach Senyshyn $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Brayden Burke $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Maxim Sushko $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Evan Barratt $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 8 : $2,398,661
Year 9 : $1,970,217
Year 10 : $1,268,300
Year 11 : $570,000
Salary Average Commitment
Year 8 : $2,398,661
Year 9 : $1,970,217
Year 10 : $1,268,300
Year 11 : $570,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 919 - 98,65%
Level 2: 5000 - $60 - 4 885 - 97,71%
Level 3: 2000 - $35 - 2 000 - 99,98%
Level 4: 4000 - $25 - 3 960 - 98,99%
Luxury : 1000 - $200 - 1 000 - 99,98%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 763 - 98,68%
Average Income per Game$1,868,359
Year to Date Revenue$76,602,727

Expense

Pro Players Total Salaries$83,175,000
Pro Players Total Average Salaries$82,750,000
Farm Players Total Salaries$2,564,267
Farm Players Total Average Salaries$2,564,267
Coaches Total Salaries$3,450,000
Luxury Taxe Total$20,773,060
Pro Year To Date Expenses$84,611,378
Farm Year To Date Expenses$4,645,622
Pro Salary Cap Per Days$430,990
Pro Salary Cap To Date$82,659,774
Farm Salary Cap Per Days$11,005
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$441,016
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,375
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,659,774
Estimate Under Maximum Salary Cap of $83,500,000$840,226
Estimate Over Minimum Salary Cap of $61,700,000 $20,959,774
Current Bank Account$108,558,282
Projected Bank Account$108,558,282

Pro Players Salaries

Adam Fox $9,000,000 (1)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Robert Thomas $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Nico Hischier $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Kyle Connor $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Adam Larsson $6,950,000 (2)
-Salary Remaining : $0
-Salary Average : $6,950,000
-Salary Average Remaining : $0
Cam Fowler $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Troy Terry $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jared McCann $4,800,000 (3)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
Jake Oettinger $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
J.T. Compher $3,200,000 (3)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Ryan Lindgren $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Casey Cizikas $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Adam Lowry $2,900,000 (3)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Alex Iafallo $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Charlie Lindgren $1,925,000 (4)
-Salary Remaining : $0
-Salary Average : $1,925,000
-Salary Average Remaining : $0
Luke Schenn $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Tyler Pitlick $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Blake Wheeler $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Michael Bunting $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Luke Hughes $925,000 (2)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Maxime Lajoie $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Simon Benoit $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Dan Renouf $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $83,175,000
Year 9 : $62,950,000
Year 10 : $43,325,000
Year 11 : $21,425,000
Salary Average Commitment
Year 8 : $82,750,000
Year 9 : $62,025,000
Year 10 : $43,325,000
Year 11 : $21,425,000
Salary Cap with 1 Way Contract
Year 8 : $82,750,000
Year 9 : $62,025,000
Year 10 : $43,325,000
Year 11 : $21,425,000

Farm Players Salaries

Daniil Miromanov $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Brendan Lemieux $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Arvid Soderblom $149,900 (4)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Nick Cicek $149,900 (4)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Mathieu Olivier $98,500 (1)
Salary Remaining : $0
Salary Average : $98,500
Salary Average Remaining : $0
Josh Dunne $98,500 (1)
Salary Remaining : $0
Salary Average : $98,500
Salary Average Remaining : $0
Zachary Sawchenko $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tory Dello $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Billy Sweezey $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Riley Tufte $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Bennett MacArthur $85,917 (2)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Maxim Cajkovic $85,083 (1)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Jansen Harkins $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Urho Vaakanainen $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jonathan Aspirot $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Sam Steel $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Justin Sourdif $84,750 (2)
Salary Remaining : $0
Salary Average : $84,750
Salary Average Remaining : $0
Adam Edgstrom $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Tuuka Tieksola $82,333 (2)
Salary Remaining : $0
Salary Average : $82,333
Salary Average Remaining : $0
Philippe Daoust $82,167 (2)
Salary Remaining : $0
Salary Average : $82,167
Salary Average Remaining : $0
Tim Gettinger $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dillon Hamaliuk $78,917 (1)
Salary Remaining : $0
Salary Average : $78,917
Salary Average Remaining : $0
Joe Vrbetic $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Josh Doan $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ethan Keppen $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mitchell Stephens $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Curtis Douglas $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 8 : $2,564,267
Year 9 : $1,445,767
Year 10 : $843,100
Year 11 : $299,800
Salary Average Commitment
Year 8 : $2,564,267
Year 9 : $1,445,767
Year 10 : $843,100
Year 11 : $299,800

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $110 - 5 375 - 89,58%
Level 2: 6000 - $60 - 5 037 - 83,95%
Level 3: 3000 - $45 - 1 571 - 52,37%
Level 4: 4000 - $35 - 2 752 - 68,81%
Luxury : 1000 - $230 - 926 - 92,62%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 661 - 78,31%
Average Income per Game$1,846,136
Year to Date Revenue$75,691,591

Expense

Pro Players Total Salaries$72,066,666
Pro Players Total Average Salaries$72,066,666
Farm Players Total Salaries$3,963,500
Farm Players Total Average Salaries$3,963,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$16,693,858
Pro Year To Date Expenses$68,094,541
Farm Year To Date Expenses$5,010,453
Pro Salary Cap Per Days$375,347
Pro Salary Cap To Date$66,794,556
Farm Salary Cap Per Days$17,011
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$382,118
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,303
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,794,556
Estimate Under Maximum Salary Cap of $83,500,000$16,705,444
Estimate Over Minimum Salary Cap of $61,700,000 $5,094,556
Current Bank Account$202,785,159
Projected Bank Account$202,785,159

Pro Players Salaries

Mika Zibanejad $8,000,000 (4)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Mats Zuccarello $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Boone Jenner $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jean Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Dillon Dube $4,800,000 (4)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
Brandon Saad $4,800,000 (2)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
John Marino $4,400,000 (3)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
James Reimer $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Sonny Milano $3,800,000 (2)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Carson Soucy $3,700,000 (2)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Tristan Jarry $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
David Kampf $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Caleb Jones $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Justin Braun $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Quinton Byfield $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Mark Jankowski $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Andreas Johnsson $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Alexandre Carrier $1,600,000 (3)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Matt Nieto (1 Way Contract) $1,499,999 (4)
-Salary Remaining : $0
-Salary Average : $1,499,999
-Salary Average Remaining : $0
Ridly Greig $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Logan Shaw $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Owen Power $916,667 (1)
-Salary Remaining : $0
-Salary Average : $916,667
-Salary Average Remaining : $0
Derrick Pouliot $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $72,066,666
Year 9 : $46,149,999
Year 10 : $23,399,999
Year 11 : $14,299,999
Salary Average Commitment
Year 8 : $72,066,666
Year 9 : $46,149,999
Year 10 : $23,399,999
Year 11 : $14,299,999
Salary Cap with 1 Way Contract
Year 8 : $72,066,666
Year 9 : $46,149,999
Year 10 : $23,399,999
Year 11 : $14,299,999

Farm Players Salaries

Chris Terry $199,500 (2)
Salary Remaining : $0
Salary Average : $199,500
Salary Average Remaining : $0
Michael Houser $195,000 (1)
Salary Remaining : $0
Salary Average : $195,000
Salary Average Remaining : $0
Drake Caggiula $180,000 (1)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Alex Green $175,000 (3)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Joey Daccord $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Scott Harrington $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
David Gustafsson $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Craig Smith $150,000 (4)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Nathan Walker $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Michael Mersch $140,000 (4)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Chris Driedger $140,000 (4)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jasper Weatherby $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Andreas Englund $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Noel Hoefenmayer $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Adam Beckman $100,000 (4)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Markus Nurmi $99,500 (2)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Jimmy Huntington $99,000 (3)
Salary Remaining : $0
Salary Average : $99,000
Salary Average Remaining : $0
Serron Noel $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jeremy McKenna $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dmitri Samorukov $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Cedric Pare $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Logan Hutsko $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Troy Grosenick $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Christian Wolanin $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Drew Helleson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dylan Guenther $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Thomas Hickey $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Connor Mackey $90,000 (4)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Brandon Coe $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Simon Johansson $85,500 (1)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Tyson Kozak $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Justin Bailey $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Paul LaDue $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Scott Sabourin $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 8 : $3,963,500
Year 9 : $2,950,500
Year 10 : $1,479,000
Year 11 : $620,000
Salary Average Commitment
Year 8 : $3,963,500
Year 9 : $2,950,500
Year 10 : $1,479,000
Year 11 : $620,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 869 - 97,82%
Level 2: 5000 - $60 - 4 929 - 98,57%
Level 3: 2000 - $35 - 2 000 - 99,98%
Level 4: 4000 - $25 - 3 941 - 98,52%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 738 - 98,55%
Average Income per Game$1,864,221
Year to Date Revenue$76,433,048

Expense

Pro Players Total Salaries$74,075,000
Pro Players Total Average Salaries$74,075,000
Farm Players Total Salaries$2,523,050
Farm Players Total Average Salaries$2,523,050
Coaches Total Salaries$3,450,000
Luxury Taxe Total$19,007,631
Pro Year To Date Expenses$77,999,710
Farm Year To Date Expenses$3,993,175
Pro Salary Cap Per Days$385,807
Pro Salary Cap To Date$76,049,693
Farm Salary Cap Per Days$10,829
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$395,964
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,266
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,049,693
Estimate Under Maximum Salary Cap of $83,500,000$7,450,307
Estimate Over Minimum Salary Cap of $61,700,000 $14,349,693
Current Bank Account$121,112,250
Projected Bank Account$121,112,250

Pro Players Salaries

John Klingberg $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Sean Couturier $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Ivan Provorov $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Travis Sanheim $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Travis Konecny $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Scott Mayfield $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jason Robertson $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Teuvo Teravainen $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Nate Schmidt $3,850,000 (4)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Andre Burakovsky $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Dominik Kubalik $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Karel Vejmelka $2,800,000 (3)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Matt Roy $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Alex Newhook $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Joel Armia $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Vinnie Hinostroza $1,500,000 (4)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Anthony Stolarz $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Philippe Myers $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Christian Fischer $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Cole Sillinger $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Bobby Brink $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Kirill Marchenko $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Isac Lundestrom $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $74,075,000
Year 9 : $62,800,000
Year 10 : $53,900,000
Year 11 : $29,850,000
Salary Average Commitment
Year 8 : $74,075,000
Year 9 : $62,800,000
Year 10 : $53,900,000
Year 11 : $29,850,000
Salary Cap with 1 Way Contract
Year 8 : $74,075,000
Year 9 : $62,800,000
Year 10 : $53,900,000
Year 11 : $29,850,000

Farm Players Salaries

Nick Robertson $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Ivan Fedotov $198,000 (2)
Salary Remaining : $0
Salary Average : $198,000
Salary Average Remaining : $0
Jacob Bryson $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Jake Bean $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Nicolas Aube Kubel $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Declan Carlile $99,500 (4)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Matt Luff $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Brock Faber $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Matthew Savoie $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Henrik Borgstrom $90,000 (4)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cooper Marody $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Samuel Helenius $85,083 (1)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Rory Kerins $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Isaiah Saville $84,967 (1)
Salary Remaining : $0
Salary Average : $84,967
Salary Average Remaining : $0
Nikita Alexandrov $81,667 (1)
Salary Remaining : $0
Salary Average : $81,667
Salary Average Remaining : $0
Ben McCartney $81,333 (1)
Salary Remaining : $0
Salary Average : $81,333
Salary Average Remaining : $0
Jiri Patera $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michal Teply $80,000 (4)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Danick Martel $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Linus Weissbach $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mack Guzda $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Connor Bunnaman $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tanner Laczynski $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Morgan Geekie $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Wade Allison $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Chase Priskie $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Blake Hillman $7,500 (1)
Salary Remaining : $0
Salary Average : $7,500
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 8 : $2,523,050
Year 9 : $1,280,000
Year 10 : $532,000
Year 11 : $269,500
Salary Average Commitment
Year 8 : $2,523,050
Year 9 : $1,280,000
Year 10 : $532,000
Year 11 : $269,500

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 807 - 96,78%
Level 2: 5000 - $60 - 4 845 - 96,91%
Level 3: 2000 - $35 - 1 980 - 98,98%
Level 4: 4000 - $25 - 3 919 - 97,98%
Luxury : 1000 - $200 - 996 - 99,64%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 548 - 97,49%
Average Income per Game$1,844,552
Year to Date Revenue$75,626,621

Expense

Pro Players Total Salaries$64,835,000
Pro Players Total Average Salaries$64,835,000
Farm Players Total Salaries$2,093,817
Farm Players Total Average Salaries$2,093,817
Coaches Total Salaries$3,550,000
Luxury Taxe Total$16,581,158
Pro Year To Date Expenses$67,893,778
Farm Year To Date Expenses$4,093,561
Pro Salary Cap Per Days$337,682
Pro Salary Cap To Date$66,343,762
Farm Salary Cap Per Days$8,986
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$345,755
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,570
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,343,762
Estimate Under Maximum Salary Cap of $83,500,000$17,156,238
Estimate Over Minimum Salary Cap of $61,700,000 $4,643,762
Current Bank Account$119,071,748
Projected Bank Account$119,071,748

Pro Players Salaries

Mikael Backlund $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Dylan Cozens $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Torey Krug $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Kevin Labanc $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Nick Bonino $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Filip Hronek $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Anton Forsberg $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Erik Gustafsson $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Zach Sanford $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Paul Cotter $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Garnet Hathaway $2,985,000 (4)
-Salary Remaining : $0
-Salary Average : $2,985,000
-Salary Average Remaining : $0
Eeli Tolvanen $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Victor Mete $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Sammy Blais $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Morgan Frost $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Ryan McLeod $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Austin Strand $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Dustin Wolf $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Brayden Pachal $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Kevin Korchinski $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Samuel Bolduc $850,000 (3)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Jeffrey Viel $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Filip Roos $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $64,835,000
Year 9 : $52,210,000
Year 10 : $37,760,000
Year 11 : $9,985,000
Salary Average Commitment
Year 8 : $64,835,000
Year 9 : $52,210,000
Year 10 : $37,760,000
Year 11 : $9,985,000
Salary Cap with 1 Way Contract
Year 8 : $64,835,000
Year 9 : $52,210,000
Year 10 : $37,760,000
Year 11 : $9,985,000

Farm Players Salaries

Jean Francois Berube $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Colton Poolman $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Givani Smith $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brett Leason $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brady Lyle $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Benoit Olivier Groulx $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Brian Lashoff $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Josh Dickinson $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Chaz Lucius $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ivan Miroshnichenk $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mathias Emilio Pettersen $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Matthew Strome $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Madison Bowey $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Blake McLaughlin $83,300 (1)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Leevi Merilainen $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Stanislav Svozil $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Daniel Walcott $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Artemi Kniazev $78,917 (1)
Salary Remaining : $0
Salary Average : $78,917
Salary Average Remaining : $0
Lauri Pajuniemi $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nikita Pavlychev $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dylan Garand $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Reese Johnson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Reilly Walsh $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Patrick Guay $72,500 (1)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 8 : $2,093,817
Year 9 : $1,234,100
Year 10 : $526,600
Year 11 : $0
Salary Average Commitment
Year 8 : $2,093,817
Year 9 : $1,234,100
Year 10 : $526,600
Year 11 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5 827 - 97,12%
Level 2: 5000 - $60 - 4 836 - 96,73%
Level 3: 2000 - $35 - 1 998 - 99,91%
Level 4: 4000 - $25 - 3 904 - 97,61%
Luxury : 1000 - $200 - 998 - 99,83%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 564 - 97,58%
Average Income per Game$1,847,732
Year to Date Revenue$75,757,025

Expense

Pro Players Total Salaries$69,010,000
Pro Players Total Average Salaries$69,010,000
Farm Players Total Salaries$2,768,933
Farm Players Total Average Salaries$2,768,933
Coaches Total Salaries$17,290,000
Luxury Taxe Total$17,781,917
Pro Year To Date Expenses$73,036,934
Farm Year To Date Expenses$7,432,400
Pro Salary Cap Per Days$359,427
Pro Salary Cap To Date$71,146,915
Farm Salary Cap Per Days$11,884
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$369,271
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$74,116
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,146,915
Estimate Under Maximum Salary Cap of $83,500,000$12,353,085
Estimate Over Minimum Salary Cap of $61,700,000 $9,446,915
Current Bank Account$126,484,344
Projected Bank Account$126,484,344

Pro Players Salaries

Mark Stone $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Kris Letang $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Matt Dumba $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Conor Garland $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Victor Olofsson $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Tyson Barrie $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Artem Zub $4,300,000 (2)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Travis Boyd $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brendan Gallagher $3,110,000 (3)
-Salary Remaining : $0
-Salary Average : $3,110,000
-Salary Average Remaining : $0
Joonas Korpisalo $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Lars Eller $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nick Foligno $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Ty Dellandrea $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Daniel Sprong $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Brett Kulak $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Teddy Blueger $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Timothy Liljegren $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Alec Regula $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Alexander True $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jon Gillies $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Nikita Okhotiuk $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Ian Mitchell $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Justin Richards $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $69,010,000
Year 9 : $57,785,000
Year 10 : $23,785,000
Year 11 : $9,000,000
Salary Average Commitment
Year 8 : $69,010,000
Year 9 : $57,785,000
Year 10 : $23,785,000
Year 11 : $9,000,000
Salary Cap with 1 Way Contract
Year 8 : $69,010,000
Year 9 : $57,785,000
Year 10 : $23,785,000
Year 11 : $9,000,000

Farm Players Salaries

Jeremy Lauzon $200,000 (3)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
David Rittich $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Mark Kastelic $100,000 (4)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Kevin Stenlund $100,000 (4)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jonas Rondbjerg $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Trent Frederic $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brad Malone $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alex Vlasic $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jan Mysak $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Alan Quine $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Alex Kile $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Bobby Trivigno $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Cameron Hausinger $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Carson Gicewicz $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Gabriel Dumont $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Alex Gallant $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Anthony Angello $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Riley Damiani $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Gage Quinney $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Cross Hanas $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Mike Robinson $83,300 (2)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Jack Thompson $82,833 (2)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Albert Johansson $82,000 (1)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Benton Maass $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jamieson Rees $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Peter Diliberatore $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Parker Wotherspoon $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kai Edmonds $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cavan Fitzgerald $72,500 (2)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Matthew Hellickson $72,500 (1)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Rourke Chartier $72,500 (1)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 8 : $2,768,933
Year 9 : $2,171,933
Year 10 : $1,438,300
Year 11 : $200,000
Salary Average Commitment
Year 8 : $2,768,933
Year 9 : $2,171,933
Year 10 : $1,438,300
Year 11 : $200,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 7000 - $150 - 7 000 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 3000 - $68 - 3 000 - 100,00%
Level 4: 5000 - $50 - 5 000 - 100,00%
Luxury : 2500 - $475 - 2 500 - 100,00%
Total Capacity :22500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22 500 - 100,00%
Average Income per Game$4,755,335
Year to Date Revenue$194,968,735

Expense

Pro Players Total Salaries$75,175,000
Pro Players Total Average Salaries$75,175,000
Farm Players Total Salaries$2,922,733
Farm Players Total Average Salaries$2,922,733
Coaches Total Salaries$2,650,000
Luxury Taxe Total$19,258,896
Pro Year To Date Expenses$79,554,808
Farm Year To Date Expenses$2,855,568
Pro Salary Cap Per Days$391,536
Pro Salary Cap To Date$77,054,813
Farm Salary Cap Per Days$12,544
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$404,557
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,188
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,054,813
Estimate Under Maximum Salary Cap of $83,500,000$6,445,187
Estimate Over Minimum Salary Cap of $61,700,000 $15,354,813
Current Bank Account$486,507,914
Projected Bank Account$486,507,914

Pro Players Salaries

Taylor Hall $9,700,000 (4)
-Salary Remaining : $0
-Salary Average : $9,700,000
-Salary Average Remaining : $0
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
John Gibson $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Anthony Mantha $5,700,000 (2)
-Salary Remaining : $0
-Salary Average : $5,700,000
-Salary Average Remaining : $0
Kevin Hayes $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Nick Leddy $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Nino Niederreiter (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Alexander Wennberg $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Kasperi Kapanen $4,100,000 (4)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Max Domi $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Evgenii Dadonov $2,700,000 (4)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Jordan Greenway $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Joe Veleno $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Trevor Moore $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Derek Ryan $1,700,000 (4)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Jalen Chatfield $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Maxime Lagace $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Nick Seeler $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Matthew Knies $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Dennis Cholowski $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Janis Moser $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Julien Gauthier $775,000 (4)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
William Borgen $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $75,175,000
Year 9 : $71,825,000
Year 10 : $51,900,000
Year 11 : $24,475,000
Salary Average Commitment
Year 8 : $75,175,000
Year 9 : $71,825,000
Year 10 : $51,900,000
Year 11 : $24,475,000
Salary Cap with 1 Way Contract
Year 8 : $75,175,000
Year 9 : $71,825,000
Year 10 : $51,900,000
Year 11 : $24,475,000

Farm Players Salaries

Matt Benning $220,000 (4)
Salary Remaining : $0
Salary Average : $220,000
Salary Average Remaining : $0
Kurtis MacDermid $180,000 (1)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Hudson Fasching $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Dylan Ferguson $120,000 (4)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Devin Cooley $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Mason Appleton $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Nate Schnarr $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jarred Tinordi $100,000 (4)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Alex Chiasson $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
William Eklund $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Xavier Bourgault $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Filip Hallander $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Aliaksei Protas $90,000 (4)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kole Lind $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kristian Reichel $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Taro Hirose $85,000 (4)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Devon Levi $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Jake Lucchini $83,300 (2)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Joshua Roy $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Ryan Winterton $82,833 (3)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Vincent Sevigny $80,000 (4)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bryce Kindopp $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Egor Sokolov $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cameron Hughes $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Riley Barber $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael McNiven $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Wyatt Newpower $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tyler Benson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Darren Raddysh $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Andrew Poturalski $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Dylan Blujus $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 8 : $2,922,733
Year 9 : $2,592,733
Year 10 : $1,309,433
Year 11 : $772,500
Salary Average Commitment
Year 8 : $2,922,733
Year 9 : $2,592,733
Year 10 : $1,309,433
Year 11 : $772,500

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5 892 - 98,21%
Level 2: 5000 - $60 - 4 899 - 97,98%
Level 3: 2000 - $35 - 1 999 - 99,95%
Level 4: 4000 - $25 - 3 948 - 98,71%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 739 - 98,55%
Average Income per Game$1,865,256
Year to Date Revenue$76,475,481

Expense

Pro Players Total Salaries$80,700,000
Pro Players Total Average Salaries$80,700,000
Farm Players Total Salaries$2,157,500
Farm Players Total Average Salaries$2,157,500
Coaches Total Salaries$9,650,000
Luxury Taxe Total$20,387,116
Pro Year To Date Expenses$84,367,768
Farm Year To Date Expenses$7,017,727
Pro Salary Cap Per Days$420,312
Pro Salary Cap To Date$81,921,792
Farm Salary Cap Per Days$9,260
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$434,896
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$30,719
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,921,792
Estimate Under Maximum Salary Cap of $83,500,000$1,578,208
Estimate Over Minimum Salary Cap of $61,700,000 $20,221,792
Current Bank Account$101,374,828
Projected Bank Account$101,374,828

Pro Players Salaries

Alex Pietrangelo $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Darnell Nurse $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Nick Suzuki $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Brady Tkachuk $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jonas Brodin $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Tage Thompson $4,850,000 (3)
-Salary Remaining : $0
-Salary Average : $4,850,000
-Salary Average Remaining : $0
Alex Tuch $4,750,000 (4)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Tyler Toffoli $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Joel Eriksson Ek $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Neal Pionk $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Jordan Binnington $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Tanner Jeannot $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Adam Boqvist $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jake Walman $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Niko Mikkola $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Paul Stastny $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Pierre Edouard Bellemare $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Zach Parise $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ville Husso $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Trevor Lewis $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Luke Evangelista $850,000 (4)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 8 : $80,700,000
Year 9 : $62,600,000
Year 10 : $21,950,000
Year 11 : $13,600,000
Salary Average Commitment
Year 8 : $80,700,000
Year 9 : $62,600,000
Year 10 : $21,950,000
Year 11 : $13,600,000
Salary Cap with 1 Way Contract
Year 8 : $80,700,000
Year 9 : $62,600,000
Year 10 : $21,950,000
Year 11 : $13,600,000

Farm Players Salaries

Tristan Luneau $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alexander Holtz $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lukas Reichel $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nico Daws $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Zachary Bolduc $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Chad Ruhwedel $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Will Cuylle $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Brandon Bussi $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Tyler Tucker $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Josh Leivo $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Matt Irwin $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nicolas Deslauriers $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Chris Wideman $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ronan Seeley $81,000 (2)
Salary Remaining : $0
Salary Average : $81,000
Salary Average Remaining : $0
Mark Friedman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alexander Alexeyev $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Glen Gawdin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mitchell Chaffee $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Drew OConnor $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josiah Slavin $79,000 (3)
Salary Remaining : $0
Salary Average : $79,000
Salary Average Remaining : $0
Jack Dugan $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Griffin Mendel $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nolan Stevens $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kyle Clifford $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tanner Kaspick $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Max Gildon $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 8 : $2,157,500
Year 9 : $1,480,000
Year 10 : $586,500
Year 11 : $0
Salary Average Commitment
Year 8 : $2,157,500
Year 9 : $1,480,000
Year 10 : $586,500
Year 11 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 915 - 98,59%
Level 2: 5000 - $60 - 4 960 - 99,20%
Level 3: 2000 - $35 - 1 998 - 99,92%
Level 4: 4000 - $25 - 3 947 - 98,69%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 822 - 99,01%
Average Income per Game$1,874,111
Year to Date Revenue$76,838,532

Expense

Pro Players Total Salaries$84,103,000
Pro Players Total Average Salaries$84,100,428
Farm Players Total Salaries$2,054,050
Farm Players Total Average Salaries$2,054,050
Coaches Total Salaries$5,800,000
Luxury Taxe Total$20,814,156
Pro Year To Date Expenses$86,075,815
Farm Year To Date Expenses$5,094,762
Pro Salary Cap Per Days$438,023
Pro Salary Cap To Date$83,273,196
Farm Salary Cap Per Days$8,816
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$452,620
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,691
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,273,196
Estimate Under Maximum Salary Cap of $83,500,000$226,804
Estimate Over Minimum Salary Cap of $61,700,000 $21,573,196
Current Bank Account$113,323,570
Projected Bank Account$113,323,570

Pro Players Salaries

Nikita Kucherov $9,000,000 (4)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Steven Stamkos $8,500,000 (1)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Andrei Vasilevskiy $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Victor Hedman $7,875,000 (1)
-Salary Remaining : $0
-Salary Average : $7,872,428
-Salary Average Remaining : $0
Kevin Fiala $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Johnny Gaudreau $6,700,000 (2)
-Salary Remaining : $0
-Salary Average : $6,700,000
-Salary Average Remaining : $0
Adam Pelech $5,700,000 (2)
-Salary Remaining : $0
-Salary Average : $5,700,000
-Salary Average Remaining : $0
Jaccob Slavin $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ryan Strome $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Brett Pesce $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Brandon Tanev $3,600,000 (4)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Alex Nedeljkovic $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Ross Colton $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Kevin Rooney $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Connor Ingram $1,500,000 (4)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Matthew Poitras $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Anton Stralman $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Henry Thrun $833,000 (3)
-Salary Remaining : $0
-Salary Average : $833,000
-Salary Average Remaining : $0
Jordan Spence $820,000 (1)
-Salary Remaining : $0
-Salary Average : $820,000
-Salary Average Remaining : $0
Gustav Lindstrom $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Taylor Raddysh $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
MacKenzie Entwistle $725,000 (3)
-Salary Remaining : $0
-Salary Average : $725,000
-Salary Average Remaining : $0
Joel Lesperance $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 8 : $84,103,000
Year 9 : $54,158,000
Year 10 : $32,583,000
Year 11 : $25,100,000
Salary Average Commitment
Year 8 : $84,100,428
Year 9 : $54,158,000
Year 10 : $32,583,000
Year 11 : $25,100,000
Salary Cap with 1 Way Contract
Year 8 : $84,100,428
Year 9 : $54,158,000
Year 10 : $32,583,000
Year 11 : $25,100,000

Farm Players Salaries

Vinni Lettieri $200,000 (4)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Blake Lizotte $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jack Rathbone $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Matt Coronato $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lukas Craggs $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Henry Rybinski $85,917 (2)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Simon Lundmark $85,083 (1)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Libor Hajek $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Cameron Hillis $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Zane McIntyre $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Robertson $79,750 (1)
Salary Remaining : $0
Salary Average : $79,750
Salary Average Remaining : $0
Tommy Nappier $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kyle Turris $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Chris Wagner $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Grant Hutton $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Byron Froese $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Colton Sceviour $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Andrew Agozzino $77,500 (4)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Aidan Dudas $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Boris Katchouk $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cale Fleury $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cristiano DiGiacinto $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Connor Corcoran $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Bokondji Imama $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 8 : $2,054,050
Year 9 : $1,406,717
Year 10 : $1,150,800
Year 11 : $740,000
Salary Average Commitment
Year 8 : $2,054,050
Year 9 : $1,406,717
Year 10 : $1,150,800
Year 11 : $740,000

Toronto Maple Leafs

Toronto Maple Leafs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $100 - 5 943 - 99,05%
Level 2: 5000 - $60 - 4 938 - 98,77%
Level 3: 2000 - $35 - 1 999 - 99,97%
Level 4: 4000 - $25 - 3 975 - 99,37%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 856 - 99,20%
Average Income per Game$1,877,311
Year to Date Revenue$76,969,734

Expense

Pro Players Total Salaries$81,825,000
Pro Players Total Average Salaries$81,825,000
Farm Players Total Salaries$2,174,450
Farm Players Total Average Salaries$2,174,450
Coaches Total Salaries$2,500,000
Luxury Taxe Total$20,918,585
Pro Year To Date Expenses$85,193,496
Farm Year To Date Expenses$3,075,526
Pro Salary Cap Per Days$426,172
Pro Salary Cap To Date$83,693,517
Farm Salary Cap Per Days$9,332
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$433,984
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,624
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,693,517
Estimate Under Maximum Salary Cap of $83,500,000-$193,517
Estimate Over Minimum Salary Cap of $61,700,000 $21,993,517
Current Bank Account$130,539,277
Projected Bank Account$130,539,277

Pro Players Salaries

Auston Matthews $11,000,000 (4)
-Salary Remaining : $0
-Salary Average : $11,000,000
-Salary Average Remaining : $0
Mitch Marner (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Brayden Point $9,000,000 (3)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Jake Muzzin $8,500,000 (2)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Morgan Rielly $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Oliver Bjorkstrand $4,800,000 (2)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
Frederik Andersen $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ilya Mikheyev $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Zach Hyman $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Nikita Zaitsev $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Mattias Janmark $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Drake Batherson $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Marc Staal $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Warren Foegele $1,800,000 (3)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Justin Holl $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Pierre Engvall $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Frederik Gauthier $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Mario Ferraro $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Joseph Woll $975,000 (3)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Dakota Joshua $850,000 (4)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 8 : $81,825,000
Year 9 : $73,825,000
Year 10 : $50,125,000
Year 11 : $22,850,000
Salary Average Commitment
Year 8 : $81,825,000
Year 9 : $73,825,000
Year 10 : $50,125,000
Year 11 : $22,850,000
Salary Cap with 1 Way Contract
Year 8 : $81,825,000
Year 9 : $73,825,000
Year 10 : $50,125,000
Year 11 : $22,850,000

Farm Players Salaries

Carl Grundstrom $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Sam Lafferty $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Arturs Silovs $95,000 (4)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Adam Brooks $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
David Hrenak $92,500 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Antoine Bibeau $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kevin Bahl $90,000 (4)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Shakir Mukhamadullin $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ryker Evans $89,750 (2)
Salary Remaining : $0
Salary Average : $89,750
Salary Average Remaining : $0
Keaton Middleton $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Marc Del Gaizo $85,083 (1)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Dominic Toninato $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jason Polin $83,300 (2)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Mikael Pyyhtia $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Matthew Stienburg $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Jorian Donovan $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Mason Millman $80,000 (4)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Egor Afanasyev $78,917 (1)
Salary Remaining : $0
Salary Average : $78,917
Salary Average Remaining : $0
Jarid Lukosevicius $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jamie Devane $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jesper Froden $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joseph LaBate $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Grant Mismash $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Clifford Watson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Adam Brubacher $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Logan Morrison $65,000 (3)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 8 : $2,174,450
Year 9 : $1,122,950
Year 10 : $857,400
Year 11 : $357,500
Salary Average Commitment
Year 8 : $2,174,450
Year 9 : $1,122,950
Year 10 : $857,400
Year 11 : $357,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 979 - 99,65%
Level 2: 5000 - $60 - 4 962 - 99,25%
Level 3: 2000 - $35 - 2 000 - 99,99%
Level 4: 4000 - $25 - 3 989 - 99,73%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 930 - 99,61%
Average Income per Game$1,885,416
Year to Date Revenue$77,302,071

Expense

Pro Players Total Salaries$79,033,600
Pro Players Total Average Salaries$79,033,600
Farm Players Total Salaries$2,222,400
Farm Players Total Average Salaries$2,222,400
Coaches Total Salaries$3,156,000
Luxury Taxe Total$19,307,857
Pro Year To Date Expenses$79,050,652
Farm Year To Date Expenses$3,512,781
Pro Salary Cap Per Days$411,633
Pro Salary Cap To Date$77,250,652
Farm Salary Cap Per Days$9,538
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$421,008
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,358
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,250,652
Estimate Under Maximum Salary Cap of $83,500,000$6,249,348
Estimate Over Minimum Salary Cap of $61,700,000 $15,550,652
Current Bank Account$221,659,717
Projected Bank Account$221,659,717

Pro Players Salaries

Elias Pettersson $9,000,000 (1)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Bo Horvat $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Jacob Trouba $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Trevor Zegras $6,500,000 (4)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Gustav Forsling (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Connor Hellebuyck $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Jeff Petry $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Brock Boeser $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Cam Atkinson $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Brayden McNabb $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Evan Bouchard $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Stuart Skinner $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Ivan Barbashev $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Shane Pinto $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Calen Addison $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Michael Rasmussen $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Eetu Luostarinen $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Jonatan Berggren $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Mason Lohrei $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Matty Beniers $833,600 (2)
-Salary Remaining : $0
-Salary Average : $833,600
-Salary Average Remaining : $0
Liam Coughlin $650,000 (1)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 8 : $79,033,600
Year 9 : $52,358,600
Year 10 : $32,425,000
Year 11 : $22,500,000
Salary Average Commitment
Year 8 : $79,033,600
Year 9 : $52,358,600
Year 10 : $32,425,000
Year 11 : $22,500,000
Salary Cap with 1 Way Contract
Year 8 : $79,033,600
Year 9 : $52,358,600
Year 10 : $32,425,000
Year 11 : $22,500,000

Farm Players Salaries

Ashton Sautner $167,500 (1)
Salary Remaining : $0
Salary Average : $167,500
Salary Average Remaining : $0
Michael Carcone $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Simon Holmstrom $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Joe Snively $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Scott Perunovich $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Vadim Zherenko $100,000 (4)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Georgi Merkulov $100,000 (4)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jake Neighbours $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kyle Keyser $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
William Lockwood $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ville Petman $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Noah Juulsen $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Trevor Kuntar $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Artem Grushnikov $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Linus Karlsson $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Riley Sutter $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Gianni Fairbrother $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jakub Skarek $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Joona Koppanen $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Greg McKegg $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cole Cassels $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Patrick Curry $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tyler Inamoto $72,500 (1)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Seth Barton $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 8 : $2,222,400
Year 9 : $1,479,900
Year 10 : $874,900
Year 11 : $200,000
Salary Average Commitment
Year 8 : $2,222,400
Year 9 : $1,479,900
Year 10 : $874,900
Year 11 : $200,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - $150 - 3 741 - 57,55%
Level 2: 7000 - $80 - 3 530 - 50,43%
Level 3: 4000 - $55 - 1 600 - 40,00%
Level 4: 5000 - $35 - 2 722 - 54,45%
Luxury : 2000 - $225 - 923 - 46,17%
Total Capacity :24500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %12 516 - 51,09%
Average Income per Game$1,839,466
Year to Date Revenue$75,418,108

Expense

Pro Players Total Salaries$79,788,000
Pro Players Total Average Salaries$79,788,000
Farm Players Total Salaries$2,037,284
Farm Players Total Average Salaries$2,037,284
Coaches Total Salaries$5,400,000
Luxury Taxe Total$20,287,751
Pro Year To Date Expenses$84,170,188
Farm Year To Date Expenses$4,320,866
Pro Salary Cap Per Days$415,562
Pro Salary Cap To Date$81,170,175
Farm Salary Cap Per Days$8,744
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$431,188
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,044
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,170,175
Estimate Under Maximum Salary Cap of $83,500,000$2,329,825
Estimate Over Minimum Salary Cap of $61,700,000 $19,470,175
Current Bank Account$126,582,138
Projected Bank Account$126,582,138

Pro Players Salaries

Artemi Panarin $11,000,000 (4)
-Salary Remaining : $0
-Salary Average : $11,000,000
-Salary Average Remaining : $0
John Carlson $7,500,000 (3)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Evgeny Kuznetsov $7,300,000 (2)
-Salary Remaining : $0
-Salary Average : $7,300,000
-Salary Average Remaining : $0
Jared Spurgeon $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Matt Boldy $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Vincent Trocheck $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Ryan Hartman $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jacob Markstrom $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Marcus Johansson $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Colin Blackwell $3,100,000 (1)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Connor Brown $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Owen Tippett $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Pavel Francouz $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Dylan Samberg $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Jamie Drysdale $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Jakob Silfverberg $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Barclay Goodrow $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Wyatt Johnston $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Moritz Seider $863,000 (1)
-Salary Remaining : $0
-Salary Average : $863,000
-Salary Average Remaining : $0
Marc Edouard Vlasic $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Declan Chisholm $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Bobby McMann $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 8 : $79,788,000
Year 9 : $69,375,000
Year 10 : $43,600,000
Year 11 : $20,000,000
Salary Average Commitment
Year 8 : $79,788,000
Year 9 : $69,375,000
Year 10 : $43,600,000
Year 11 : $20,000,000
Salary Cap with 1 Way Contract
Year 8 : $79,788,000
Year 9 : $69,375,000
Year 10 : $43,600,000
Year 11 : $20,000,000

Farm Players Salaries

Jujhar Khaira $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Cole Guttman $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Grigori Denisenko $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Thomas Bordeleau $91,667 (1)
Salary Remaining : $0
Salary Average : $91,667
Salary Average Remaining : $0
Oskar Olausson $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Yan Kuznetsov $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Ruslan Iskhakov $85,500 (1)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Tyler Angle $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jakub Galvas $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Liam OBrien $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Keith Kinkaid $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Laurent Dauphin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Garrett Pilon $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Lucas Johansen $76,200 (2)
Salary Remaining : $0
Salary Average : $76,200
Salary Average Remaining : $0
Matt Donovan $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jon Lizotte $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jacob Kucharski $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mitchell Weeks $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cameron Gaunce $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dillon Heatherington $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Beck Malenstyn $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Axel Jonsson Fjallby $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Shane Gersich $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Steven Spinner $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Cole Reinhardt $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 8 : $2,037,284
Year 9 : $413,117
Year 10 : $80,000
Year 11 : $0
Salary Average Commitment
Year 8 : $2,037,284
Year 9 : $413,117
Year 10 : $80,000
Year 11 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $100 - 5 950 - 99,17%
Level 2: 5000 - $60 - 4 936 - 98,72%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 994 - 99,84%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 880 - 99,33%
Average Income per Game$1,878,900
Year to Date Revenue$77,034,915

Expense

Pro Players Total Salaries$82,850,000
Pro Players Total Average Salaries$82,850,000
Farm Players Total Salaries$2,011,717
Farm Players Total Average Salaries$2,011,717
Coaches Total Salaries$5,850,000
Luxury Taxe Total$20,366,471
Pro Year To Date Expenses$84,285,130
Farm Year To Date Expenses$3,318,987
Pro Salary Cap Per Days$431,510
Pro Salary Cap To Date$81,485,110
Farm Salary Cap Per Days$8,634
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$446,094
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,784
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,485,110
Estimate Under Maximum Salary Cap of $83,500,000$2,014,890
Estimate Over Minimum Salary Cap of $61,700,000 $19,785,110
Current Bank Account$110,356,585
Projected Bank Account$110,356,585

Pro Players Salaries

David Pastrnak $9,500,000 (4)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Zach Werenski $8,500,000 (4)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Cole Caufield $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Mark Scheifele $6,125,000 (1)
-Salary Remaining : $0
-Salary Average : $6,125,000
-Salary Average Remaining : $0
Brady Skjei $5,250,000 (2)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Jonathan Marchessault $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Phillip Danault $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Sam Bennett $4,425,000 (3)
-Salary Remaining : $0
-Salary Average : $4,425,000
-Salary Average Remaining : $0
David Savard $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Noel Acciari $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Philipp Grubauer $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Sean Monahan $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Shayne Gostisbehere $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Jake Allen $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Brock McGinn $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Anze Kopitar $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Nicolas Hague $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Kirby Dach $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
David Jiricek $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Jack Quinn $900,000 (3)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Johnathan Kovacevic $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Jacob MacDonald $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 8 : $82,850,000
Year 9 : $63,950,000
Year 10 : $46,850,000
Year 11 : $33,000,000
Salary Average Commitment
Year 8 : $82,850,000
Year 9 : $63,950,000
Year 10 : $46,850,000
Year 11 : $33,000,000
Salary Cap with 1 Way Contract
Year 8 : $82,850,000
Year 9 : $63,950,000
Year 10 : $46,850,000
Year 11 : $33,000,000

Farm Players Salaries

Nolan Foote $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Eric Comrie $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jack Ahcan $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Erik Brannstrom $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Dylan Holloway $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mattias Norlinder $85,917 (1)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
John St Ivany $85,750 (1)
Salary Remaining : $0
Salary Average : $85,750
Salary Average Remaining : $0
William Trudeau $85,667 (2)
Salary Remaining : $0
Salary Average : $85,667
Salary Average Remaining : $0
Louis Crevier $85,083 (1)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Sean Farrell $83,300 (3)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Charles Hudon $78,500 (1)
Salary Remaining : $0
Salary Average : $78,500
Salary Average Remaining : $0
Jared McIsaac $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Josh Brook $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brett Gallant $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Clark Bishop $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
CJ Suess $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Christopher Gibson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brett Murray $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Collin Adams $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brogan Rafferty $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Curtis McKenzie $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Peter Abbandonato $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Buddy Robinson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Barre Boulet $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 8 : $2,011,717
Year 9 : $1,151,467
Year 10 : $688,300
Year 11 : $0
Salary Average Commitment
Year 8 : $2,011,717
Year 9 : $1,151,467
Year 10 : $688,300
Year 11 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $185,485,086 $66,809,184 $16,690,816 $5,109,184 232649
Arizona Coyotes $123,590,909 $79,118,673 $4,381,327 $17,418,673 212647
Boston Bruins $180,926,745 $76,770,093 $6,729,907 $15,070,093 222446
Buffalo Sabres $106,467,344 $82,868,829 $631,171 $21,168,829 222345
Calgary Flames $116,826,762 $73,800,531 $9,699,469 $12,100,531 232548
Carolina Hurricanes $164,800,818 $69,120,506 $14,379,494 $7,420,506 233760
Chicago Blackhawks $117,174,152 $76,751,070 $6,748,930 $15,051,070 212849
Colorado Avalanche $126,945,291 $78,501,408 $4,998,592 $16,801,408 232245
Columbus Blue Jackets $162,924,624 $79,094,141 $4,405,859 $17,394,141 232447
Dallas Stars $127,480,847 $64,037,390 $19,462,610 $2,337,390 232346
Detroit Redwings $135,075,177 $81,898,471 $1,601,529 $20,198,471 212849
Edmonton Oilers $137,895,018 $74,197,288 $9,302,712 $12,497,288 262551
Florida Panthers $187,125,722 $75,054,765 $8,445,235 $13,354,765 232851
Las Vegas Golden Knights ($19,988,028) $76,123,916 $7,376,084 $14,423,916 233053
Los Angeles Kings $116,354,889 $82,288,292 $1,211,708 $20,588,292 233053
Minnesota Wild $125,988,379 $69,391,642 $14,108,358 $7,691,642 232750
Montreal Canadiens $109,086,912 $75,428,899 $8,071,101 $13,728,899 212243
Nashville Predators $127,390,834 $81,520,750 $1,979,250 $19,820,750 223153
New Jersey Devils $153,514,755 $74,452,207 $9,047,793 $12,752,207 232750
New York Islanders $111,450,240 $82,657,634 $842,366 $20,957,634 232750
New York Rangers $108,558,282 $82,659,774 $840,226 $20,959,774 232750
Ottawa Senators $202,785,159 $66,794,556 $16,705,444 $5,094,556 233457
Philadelphia Flyers $121,112,250 $76,049,693 $7,450,307 $14,349,693 232750
Pittsburgh Penguins $119,071,748 $66,343,762 $17,156,238 $4,643,762 232447
San Jose Sharks $126,484,344 $71,146,915 $12,353,085 $9,446,915 233154
Seattle Kraken $486,507,914 $77,054,813 $6,445,187 $15,354,813 233154
St. Louis Blues $101,374,828 $81,921,792 $1,578,208 $20,221,792 222648
Tampa Bay Lightning $113,323,570 $83,273,196 $226,804 $21,573,196 232447
Toronto Maple Leafs $130,539,277 $83,693,517 -$193,517 $21,993,517 202646
Vancouver Canucks $221,659,717 $77,250,652 $6,249,348 $15,550,652 212445
Washington Capitals $126,582,138 $81,170,175 $2,329,825 $19,470,175 222547
Winnipeg Jets $110,356,585 $81,485,110 $2,014,890 $19,785,110 222446